積算100
[Assessed 93.4%] Detached house in Kawaguchi, Saitama — 8 min from Araijuku Sta.
Assessed 93.4%Detached houseKawaguchi, SaitamaAraijuku Sta. 8 min walk

[Assessed 93.4%] Detached house in Kawaguchi, Saitama — 8 min from Araijuku Sta.

Published: Aug 3, 2026Updated: Aug 21, 2026

Property Overview

LocationKawaguchi, Saitama
Nearest StationSaitama Rapid Railway Araijuku Sta.
Walk8 min walk
Assessed Ratio93.4%Assessed 93.4%
Price¥21,800,000
TypeDetached house
StructureWooden
BuiltBuilt Mar 1993 (33 years old)
Land Area150.8㎡
Building Area116.96㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥21,800,000View listing
athome¥21,800,000View listing

Assessed Value Breakdown

Land assessed value¥20,358,000
Building assessed value¥0
Total assessed value¥20,358,000
Asking price¥21,800,000
Assessed ratio93.4%

Calculation basis

  • Land = road price ¥135,000/m² × land area 150.8m²
  • Building = replacement cost ¥220,000/m² × floor area 116.96m² × remaining life 0y ÷ statutory life 22y
  • Built Mar 1993 (33 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +12.5%
YearRoad price (JPY/m²)YoY
2024120,000
2025125,000+4.2%
2026135,000+8.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we checked the frontage road's price on the National Tax Agency's FY2026 road price map and tracked three years at the same point.

Locating the road price

On the FY2026 road price map for Kawaguchi (sheet 28076), we took ¥135,000/m² from the street on the north side of the block in Sakuracho 3-chome. Prices within the same district range from ¥105,000 to ¥145,000/m², and we compared all three years at the same point.

View source
Effective land area

The listing records no private-road burden or flagpole extension, so the full 150.8 m² is used for the land valuation with no deduction.

Building valuation assumptions

Against the 22-year statutory life for wood-frame construction, the building dates from March 1993 and is 33 years old, so its assessed value is zero. This is a land-value-only assessment.

What We Could Not Confirm

  • We have no record of checking the frontage road or approach from listing photos, so we recommend confirming retaining walls and level differences on site.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Aeon Style Araijuku Ekimae
1 min walk from the station

A grocery supermarket in front of the station, open 7:00-23:00.

Source
Aeon Mall Kawaguchi
17 min walk from the station

A large shopping mall with 2,800 parking spaces.

Source

Neighborhood ② Dining Near the Station

BREAD chikuma
6 min walk from the station

A bakery restaurant run by an owner who trained at a well-known Karuizawa establishment.

Source
Ootoya Gohan-dokoro Aeon Mall Kawaguchi Store
17 min walk from the station

A set-meal chain in the second-floor food court of the mall.

Source

About This Property

A pre-owned detached house in Sakuracho 3-chome, Kawaguchi City, an 8-minute walk from Araijuku Station on the Saitama Rapid Railway. There is an Aeon Style in front of Araijuku Station and the large Aeon Mall Kawaguchi within a 17-minute walk, making this a highly convenient area; Hatogaya Station is also 17 minutes on foot.

The building dates from March 1993, wooden and two storeys, 4LDK with 116.96 sqm of total floor area. It has a garden, two toilets and storage in every room, and faces a road to the south. The land is 150.8 sqm (about 45 tsubo), zoned Category I Low-Rise Exclusive Residential with a 60% building coverage ratio and a 100% floor area ratio. The inheritance-tax roadside land value for Sakuracho 3-chome is 135,000 yen/sqm for 2026, up 12.5% over the past three years.

The land assesses at roughly 20.36 million yen. At 33 years old the building has passed the 22-year statutory useful life for wooden construction and so assesses at zero, leaving the total also at about 20.36 million yen. Against the 21.80 million yen price the assessed ratio is 93.4% — effectively a land-value level. The listing notes a level difference within the site, so an on-site check of its condition is needed, but this is a house eight minutes from the station in an area where roadside land values are rising.

Estimated Financing

Assessed value ¥20,358,000 → estimated loan ¥20,350,000 (93% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026