積算100
[Assessed 83.5%] Land Plot, 20-min Walk from Minami-Otsuka Station, Kawagoe, Saitama
Assessed 83.5%LandKawagoe, SaitamaMinami-Otsuka Sta. 20 min walk

[Assessed 83.5%] Land Plot, 20-min Walk from Minami-Otsuka Station, Kawagoe, Saitama

Published: Aug 31, 2026Updated: Sep 3, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationSeibu Shinjuku Line Minami-Otsuka Sta.
Walk20 min walk
Assessed Ratio83.5%Assessed 83.5%
Price¥5,200,000
TypeLand
Land Area70㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥5,200,000View listing

Assessed Value Breakdown

Land assessed value¥4,340,000
Building assessed value-
Total assessed value¥4,340,000
Asking price¥5,200,000
Assessed ratio83.5%

Calculation basis

  • Land = road price ¥62,000/m² × land area 70m²

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +1.6%
YearRoad price (JPY/m²)YoY
202461,000
202562,000+1.6%
202662,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

With vacant land and no building value in the mix, the conclusion rests entirely on how the roadside value is read. The district spans three roadside value map sheets with differing bands, so we geocoded the residential blocks to pin down the sheet and the band, and also checked how far the figure moves if a neighbouring band is taken instead.

Locating the road price

Nakadai-Minami 2-chome spans three roadside value map sheets (26134, 26143 and 26144), and the bands differ by sheet. Most of the 26143 side is a multiplier area, the boundary with Nakadai-Minami 1-chome on the 26134 side runs 61D to 78D, and the central part of 26144 runs 62D to 66D. Starting from the property coordinates embedded in the listing HTML (35.8846445 / 139.4683883), we geocoded the residential blocks through the Geospatial Information Authority address API and matched them. Blocks 1, 2/3/5, 7-10 and 11-14 line up from northeast to southwest, and the property coordinates fall within about 100 m of blocks 2-5, at the northeastern end of the district. That places it in the northeastern part of sheet 26144, around Nakadai Fifth Park. The other latitude and longitude pair in the same HTML is the nearest station's coordinates, which we did not use.

View source
Locating the road price

The subdivision roads bounding this block are three at 62D and one at 64D, with the boundary road toward Oaza-Imafuku (numbers in the 734 and 735 range) at 61D. We did not take the arterial Nakadai-dori (78D) and instead adopted 62D, the mode among the subdivision roads. We also confirmed that misreading the band would not flip the conclusion. Even the lowest value in this area, 61D, gives 82.1%, while 64D gives 86.2% and 66D gives 88.8%, all above 80%. The three years were traced on the same sheet number 26144 and the same block (61D in 2024, 62D in 2025, 62D in 2026). Over the same period Nakadai-dori moved 76D, 77D, 78D, so the mild upward trend is shared. The leasehold ratio symbol is D in all three years. The site is inside a land readjustment district, but the land exchange is complete and residential addressing is in place, so the roadside values are published directly.

On-site check from photos

Of the 13 listing photos, two show the site itself, one exterior shot of the vacant land and one topographic drawing; the remaining 11 are of shops and other surroundings. We downloaded the vacant land photo at full size and enlarged the front, rear and left sides three to four times. Along the 4 m city road on the northeast frontage, the soil surface of the site sits at almost the same level as the top of the gutter, with any step in the range of 5 to 10 cm. There is no retaining wall, no stairway and no ramp. The rear boundary from southwest to northwest carries only a black metal fence on a low concrete footing about 0.2 m high, roughly one block course. The neighbouring ground visible through the fence is at almost the same level as the site, so it does not function as earth retention. Cross-checking against the neighbouring house's first-floor window sill (about 90 cm) and the full fence height (about 1.1 m), even the upper bound stays under 0.3 m. The northwest side is flat up to the neighbour's white wall. Earth retention height stays under 1 m around the entire site, so none of retaining wall, frontage step, stairway access or slope applies.

View source
Effective land area

The effective site area is the listed 70.00 sqm (registered) taken as-is, with no deduction. The private road burden is listed as none and the setback field is blank. The topographic drawing confirms a 10.0 m by 7.0 m rectangle, a regular-shaped plot facing the road on the northeast side only. There is no flagpole strip to deduct and no note about included sloped portions. The terrain field also reads flat.

Other checks

There are constraints on how large a building the site allows. The zoning is Category I Exclusively Low-Rise Residential with a 50% building coverage ratio and an 80% floor area ratio, so on 70 sqm of land the building footprint is capped at 35 sqm and the total floor area at 56 sqm. Even as a two-storey house that is about 28 sqm per floor. The assessed ratio clears our threshold, but at exit as a detached house the pool of buyers who work at this size is limited. The plot sits in a subdivision inside a land readjustment district with no building conditions attached, so the builder is free to choose. Water and sewer are already connected, and there is a city gas main in the adjoining road.

Other checks

Minami-Otsuka Station on the Seibu Shinjuku Line is a 20-minute walk, exactly at the boundary of our listing criteria (within 20 minutes). We confirmed the 20-minute figure on the detail page as well. On the other hand, a bus stop for Kawagoe Station on the Tobu Tojo Line is about a 4-minute walk away, and the listing describes it as a terminus with frequent service. The listing also notes 15 minutes by bus to Kawagoe Station from the Imafuku-Nakadai stop, a 3-minute walk away. Kawagoe lies outside the Route 16 guideline in our operator's criteria but is explicitly permitted given its rail access and land price level. The Kan-Etsu Expressway runs about 100 m to the northeast.

What We Could Not Confirm

  • With Category I Exclusively Low-Rise Residential zoning at 50% building coverage and 80% floor area ratio on 70 sqm of land, the building footprint is capped at 35 sqm and total floor area at 56 sqm. That is short of a typical family layout, and the pool of buyers at exit as a detached house is limited. Please form your own view on the intended use and exit.
  • The 20-minute walk to Minami-Otsuka Station sits at the boundary of our listing criteria. Daily travel may in practice centre on the bus. We were not able to verify the listing's description of a 4-minute walk to a terminus stop with frequent service, so we recommend checking on site.
  • The listing gives no names or distances for nearby facilities, so we sourced them from OpenStreetMap using the property coordinates. The walking times are estimates converted from straight-line distance from the station at 80 m per minute and differ from actual walking distance.
  • The Kan-Etsu Expressway runs about 100 m to the northeast. The listing does not indicate the noise level, so this needs checking on site.
  • The plot is inside a land readjustment district. The land exchange is complete and residential addressing is in place, but we recommend confirming with the agent whether any settlement payment obligation remains.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Belc Kawagoe Musashino
17 min walk from the station

Supermarket. About 930 m from the property.

Source
Yaoko
28 min walk from the station

Supermarket. About 990 m from the property.

Source
Seki Yakuhin
26 min walk from the station

Drugstore. About 700 m from the property.

Source
Komeri Hard & Green Kawagoe Shinjuku
24 min walk from the station

Home centre. About 980 m from the property.

Source
Jason
26 min walk from the station

Discount store. About 680 m from the property, among the closer options.

Source
FamilyMart
9 min walk from the station

Convenience store, on the way from Minami-Otsuka Station to the property. About 940 m from the property.

Source

Neighborhood ② Dining Near the Station

@FARM Cafe
30 min walk from the station

Cafe. About 990 m from the property.

Source

About This Property

A 5.20 million yen plot of land in Nakadai-Minami 2-chome, Kawagoe, Saitama, a 20-minute walk from Minami-Otsuka Station on the Seibu Shinjuku Line. The site is 70.00 sqm (registered, 21.17 tsubo) of vacant land at 245,600 yen per tsubo. It sits in a subdivision inside a land readjustment district, measures 10.0 m of frontage by 7.0 m of depth as a regular rectangle, and carries no building conditions.

The assessed ratio came to 83.5%. As vacant land there is no building value, so the figure is land only. The 2026 inheritance tax roadside value is 62,000 yen per sqm (roadside value map 26144), and the effective site area is the listed 70.00 sqm as-is, giving 4.34 million yen. Divided by the 5.20 million yen price, that is 83.5%. The roadside value has been nearly flat: 61,000 yen in 2024, 62,000 yen in 2025, and 62,000 yen in 2026.

Nakadai-Minami 2-chome spans three roadside value map sheets (26134, 26143 and 26144), and the bands differ by sheet. Most of the 26143 side is a multiplier area, the boundary with Nakadai-Minami 1-chome on the 26134 side runs 61D to 78D, and the central part of 26144 runs 62D to 66D. Starting from the property coordinates embedded in the listing HTML (35.8846445 / 139.4683883), we geocoded the residential blocks through the Geospatial Information Authority address API and matched them. Blocks 1, 2/3/5, 7-10 and 11-14 line up from northeast to southwest, and the property coordinates fall within about 100 m of blocks 2-5, at the northeastern end of the district. That places it in the northeastern part of sheet 26144, around Nakadai Fifth Park.

The subdivision roads bounding this block are three at 62D and one at 64D, with the boundary road toward Oaza-Imafuku at 61D. We did not take the arterial Nakadai-dori (78D) and instead adopted 62D, the mode among the subdivision roads. We also confirmed that misreading the band would not flip the conclusion: even the lowest value in this area, 61D, gives 82.1%, while 64D gives 86.2% and 66D gives 88.8%. All are above 80%.

Of the 13 listing photos, two show the site itself (one exterior shot of the vacant land and one topographic drawing). We downloaded them at full size and enlarged the front, rear and left sides three to four times. Along the 4 m city road on the northeast frontage, the soil surface of the site sits at almost the same level as the top of the gutter, with any step in the range of 5 to 10 cm. There is no retaining wall, no stairway and no ramp. The rear boundary from southwest to northwest carries only a black metal fence on a low concrete footing about 0.2 m high, roughly one block course. The neighbouring ground visible through the fence is at almost the same level as the site, so it does not function as earth retention. Cross-checking against the neighbouring house's first-floor window sill (about 90 cm) and the full fence height (about 1.1 m), even the upper bound stays under 0.3 m. The northwest side is flat up to the neighbour's white wall.

The point that deserves the most attention here is how small a building the site allows. The zoning is Category I Exclusively Low-Rise Residential with a 50% building coverage ratio and an 80% floor area ratio, so on 70 sqm of land the building footprint is capped at 35 sqm and the total floor area at 56 sqm. Even as a two-storey house that is about 28 sqm per floor, short of a typical family layout. The assessed ratio clears our threshold, but the pool of buyers at exit as a detached house is limited.

Minami-Otsuka Station on the Seibu Shinjuku Line is a 20-minute walk, exactly at the boundary of our listing criteria (within 20 minutes). That said, a bus stop for Kawagoe Station on the Tobu Tojo Line is about a 4-minute walk away, and the listing describes it as a terminus with frequent service. The listing also notes 15 minutes by bus to Kawagoe Station from the Imafuku-Nakadai stop, a 3-minute walk away. Kawagoe lies outside the Route 16 guideline in our operator's criteria but is explicitly permitted given its rail access and land price level.

Water and sewer are already connected, and there is a city gas main in the adjoining road. There is no private road burden and no setback noted. Nothing in the listing mentions rebuilding restrictions, the cliff ordinance, retaining walls or elevation differences. The listing went public on 31 August 2026, so it is newly posted.

Estimated Financing

Assessed value ¥4,340,000 → estimated loan ¥4,340,000 (83% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with lands
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026