積算100
[Assessed 82.5%] Used House, 19-min Walk from Minami-Hatogaya Station, Kawaguchi, Saitama
Assessed 82.5%Detached houseKawaguchi, SaitamaMinami-Hatogaya Sta. 19 min walk

[Assessed 82.5%] Used House, 19-min Walk from Minami-Hatogaya Station, Kawaguchi, Saitama

Published: Sep 1, 2026Updated: Sep 11, 2026

Property Overview

LocationKawaguchi, Saitama
Nearest StationSaitama Railway Minami-Hatogaya Sta.
Walk19 min walk
Assessed Ratio82.5%Assessed 82.5%
Price¥10,800,000
TypeDetached house
StructureWooden
BuiltBuilt Feb 1984 (42 years old)
Land Area54.02㎡
Building Area61.01㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥10,800,000View listing

Assessed Value Breakdown

Land assessed value¥8,913,300
Building assessed value¥0
Total assessed value¥8,913,300
Asking price¥10,800,000
Assessed ratio82.5%

Calculation basis

  • Land = road price ¥165,000/m² × land area 54.02m²
  • Building = replacement cost ¥220,000/m² × floor area 61.01m² × remaining life 0y ÷ statutory life 22y
  • Built Feb 1984 (42 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +6.5%
YearRoad price (JPY/m²)YoY
2024155,000
2025165,000+6.5%
2026165,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

The Kenbiya listing carried no photo of the site itself and gave the address only down to the chome. Searching for the same property on SUUMO produced both the site photos and the address down to 5-7-14, which made the photo assessment and the block-level roadside value determination possible.

On-site check from photos

**The Kenbiya listing alone was not enough to inspect the site.** Its four photos are all of nearby facilities — an OK Store, a FamilyMart, a Welcia and a Lawson — with no photo of the property. We therefore checked other sites and found the same property on SUUMO (nc_21580739). Every field matches: 10.80 million yen, 54.02 sqm of land, 61.01 sqm of floor area, built February 1984. That listing carries two exterior photos of the site, which is what we used.

View source
On-site check from photos

Both exterior photos show the site level with the front road and both neighbouring plots. A gravel front garden runs straight out to the road surface, and there is no retaining wall. Along the boundary with the neighbouring car park on the right there is a low concrete kerb, but compared against the red bollard standing beside it (about 0.6 to 0.7 m tall) it stands about 0.2 m. Since the ground on both sides is at nearly the same level, it does not function as earth retention. The left-hand boundary is a fence with no difference in ground level. In front of the entrance there is a single tile step of about 0.15 to 0.2 m, so this is not stairway access. The wide frontage visible in the photos also confirms it is not a flagpole plot.

Locating the road price

**The SUUMO listing gave the address down to 5-7-14, and that is what made the roadside value determination possible.** The Kenbiya listing stops at Asahi 5-chome. Asahi 5-chome uses the residential address system, and roadside value map sheet 28166 shows the circled ⑦ block (5-chome, block 7) at its eastern edge. We did not extrapolate across sheets; within sheet 28166 alone we read the four roads bounding that block: 170D on the northwest, 185D on the northeast, 165D on the southeast, and 185D on the southwest (the Nanpei Industrial Park road). We did not rely on inference from facility names.

View source
Locating the road price

The SUUMO frontage reads "southwest, 4 m wide", so the actual front road is more likely the 185D side. We nevertheless took the conservative view and adopted 165D, the lowest of the roads bounding the block. Misreading the band would not change the conclusion: 165D gives 82.5%, 170D gives 85.0%, and 185D gives 92.5%. Falling below 80% would require under 155,000 yen per sqm, and no road touching this block is at that level. The band across the whole district runs 165D to 185D (only the arterial Nanpei Traffic Park road reaches 195D). The three years were traced on the same sheet 28166 following the same road: 155D in 2024, 165D in 2025, 165D in 2026. The leasehold ratio symbol is D.

Effective land area

The effective site area is the listed 54.02 sqm (registered) taken as-is, with no deduction. Kenbiya displays land area net of private roads by design, and there is no private road burden shown. The SUUMO listing also states "private road burden / road: none, southwest 4 m wide (frontage 6.8 m)". A 6.8 m frontage is ample, and this is neither a flagpole plot nor an extended-site plot, so there is no pole to deduct. There is no note of sloped portions either.

Other checks

Other restrictions listed are the Landscape Act, the Act on Regulation of Residential Land Development and Specified Embankments, and Article 22 designation under the Building Standards Act. Neither Kenbiya nor SUUMO notes any cliff ordinance application, rebuilding restriction or proviso road. Utilities are public water, public sewer and individual LPG; there is no parking. The property is vacant with immediate handover available, and neither site shows a yield or an assumed rent. The seller's comment says the frame of the existing building could be kept for a renovation. With 54.02 sqm of land and a 60% building coverage ratio, a rebuild would be capped at 32.4 sqm of building footprint.

What We Could Not Confirm

  • With 54.02 sqm of land at a 60% building coverage ratio, a rebuild is capped at 32.4 sqm of building footprint, smaller than the existing 61.01 sqm building. Whether to keep the existing structure or rebuild changes the options available, so please form your own view on the intended use.
  • We took the conservative view on the roadside value and adopted 165D, the lowest of the roads bounding the block. The actual front road is more likely the 185D side, which would give 92.5%. We have identified the block, but not which of its roads is the frontage.
  • The property is vacant, and neither Kenbiya nor SUUMO shows a yield or an assumed rent. Rent levels for a rental conversion need checking against the local market.
  • The building is 42 years old and the listings give no renovation history. The condition of the building, and the cost of any renovation, need to be confirmed independently.
  • The listings do not pair facility names with distances, so we geocoded the block through the Geospatial Information Authority address API and sourced nearby facilities from OpenStreetMap. The walking times are estimates converted from straight-line distance from the station at 80 m per minute and differ from actual walking distance.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Welcia Kawaguchi Asahi 5-chome
17 min walk from the station

Drugstore, the closest at about 125 m from the property.

Source
Lawson Three-F
11 min walk from the station

Convenience store. About 350 m from the property.

Source
FamilyMart Kawaguchi Asahi
20 min walk from the station

Convenience store. About 390 m from the property.

Source
Mammoth Pharmacy
14 min walk from the station

Pharmacy. About 530 m from the property.

Source
Shimamura
9 min walk from the station

Clothing store. About 550 m from the property.

Source

Neighborhood ② Dining Near the Station

Gusto
17 min walk from the station

Family restaurant. About 340 m from the property.

Source
Kitchen Origin
10 min walk from the station

Delicatessen and bento shop. About 560 m from the property.

Source

About This Property

A 10.80 million yen used detached house in Asahi 5-chome, Kawaguchi, Saitama, a 19-minute walk from Minami-Hatogaya Station on the Saitama Railway. It is a two-storey wooden 3K built in February 1984 (42 years old), on 54.02 sqm of land (registered) with 61.01 sqm of floor area. The property is vacant and available for immediate handover.

The assessed ratio came to 82.5%. A 42-year-old wooden building is well past the 22-year statutory service life, so the building value is zero and the figure is land only. The 2026 inheritance tax roadside value is 165,000 yen per sqm (roadside value map 28166), and the effective site area is the listed 54.02 sqm as-is, giving 8,913,300 yen. Divided by the 10.80 million yen price, that is 82.5%. The roadside value moved from 155,000 yen in 2024 to 165,000 yen in 2025 and 165,000 yen in 2026.

The Kenbiya listing alone was not enough to research this property. Its four photos are all of nearby facilities — an OK Store, a FamilyMart, a Welcia and a Lawson — with no photo of the site itself. We therefore checked other sites and found the same property on SUUMO (nc_21580739). Every field matches: 10.80 million yen, 54.02 sqm of land, 61.01 sqm of floor area, built February 1984. That listing carries two exterior photos of the site, which is what we used to assess it.

The SUUMO listing also gave the address down to 5-7-14, and that is what made the roadside value determination possible. Asahi 5-chome uses the residential address system, and roadside value map sheet 28166 shows the circled ⑦ block (5-chome, block 7) at its eastern edge. We did not extrapolate across sheets; within sheet 28166 alone we read the four roads bounding that block: 170D on the northwest, 185D on the northeast, 165D on the southeast, and 185D on the southwest (the Nanpei Industrial Park road).

The SUUMO frontage reads "southwest, 4 m wide", so the actual front road is more likely the 185D side. We nevertheless took the conservative view and adopted 165D, the lowest of the roads bounding the block. Misreading the band would not change the conclusion: 165D gives 82.5%, 170D gives 85.0%, and 185D gives 92.5%. Falling below 80% would require under 155,000 yen per sqm, and no road touching this block is at that level. The band across the whole district runs 165D to 185D (only the arterial Nanpei Traffic Park road reaches 195D), so we are not being pulled up by arterial values.

The photos show the site level with the front road and both neighbouring plots. A gravel front garden runs straight out to the road surface, and there is no retaining wall. Along the boundary with the neighbouring car park on the right there is a low concrete kerb, but compared against the red bollard standing beside it (about 0.6 to 0.7 m tall) it stands about 0.2 m, and since the ground on both sides is at nearly the same level it does not function as earth retention. The left-hand boundary is a fence with no difference in ground level. In front of the entrance there is a single tile step of about 0.15 to 0.2 m.

The effective site area is the listed 54.02 sqm taken as-is. Kenbiya displays land area net of private roads by design, and there is no private road burden shown. The SUUMO listing also states "private road burden / road: none, southwest 4 m wide (frontage 6.8 m)". A 6.8 m frontage is ample, and this is neither a flagpole plot nor an extended-site plot, so there is no pole to deduct.

Other restrictions listed are the Landscape Act, the Act on Regulation of Residential Land Development and Specified Embankments, and Article 22 designation under the Building Standards Act. Neither Kenbiya nor SUUMO notes any cliff ordinance application, rebuilding restriction or proviso road. Utilities are public water, public sewer and individual LPG; there is no parking.

The seller's comment says the frame of the existing building could be kept for a renovation. With 54.02 sqm of land and a 60% building coverage ratio, a rebuild would be capped at 32.4 sqm of building footprint.

Estimated Financing

Assessed value ¥8,913,300 → estimated loan ¥8,910,000 (83% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026