積算100
[Assessed 124.6%] Detached house in Tsurugashima, Saitama — 20 min from Sakado Sta.
Assessed 124.6%Detached houseTsurugashima, SaitamaSakado Sta. 20 min walk

[Assessed 124.6%] Detached house in Tsurugashima, Saitama — 20 min from Sakado Sta.

Published: Sep 3, 2026Updated: Sep 9, 2026

Property Overview

LocationTsurugashima, Saitama
Nearest StationTobu Tojo Line Sakado Sta.
Walk20 min walk
Assessed Ratio124.6%Assessed 124.6%
Price¥3,980,000
TypeDetached house
StructureWooden
BuiltBuilt Aug 1974 (52 years old)
Land Area67.91㎡
Building Area63.69㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥3,980,000View listing
athome¥3,980,000View listing

Assessed Value Breakdown

Land assessed value¥4,957,430
Building assessed value¥0
Total assessed value¥4,957,430
Asking price¥3,980,000
Assessed ratio124.6%

Calculation basis

  • Land = road price ¥73,000/m² × land area 67.91m²
  • Building = replacement cost ¥220,000/m² × floor area 63.69m² × remaining life 0y ÷ statutory life 22y
  • Built Aug 1974 (52 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +2.8%
YearRoad price (JPY/m²)YoY
202471,000
202572,000+1.4%
202673,000+1.4%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeating the listing, we located the lot's block on the 2026 road price map and checked the figures against the listing photos and measured station distances.

Locating the road price

The 2026 road price map (sheet 26346) shows the block where lot numbers 582-1 to 582-85 sit, so the block was identified directly from the lot annotations. The north, west and south sides carry 73,000 yen/㎡ and the east side 76,000 yen/㎡; the private road has no road price of its own, so the adjacent 73,000 yen/㎡ was used. The same block reads 71,000 yen in 2024, 72,000 yen in 2025 and 73,000 yen in 2026.

View source
Building valuation assumptions

The two-story wooden house was built in August 1974 and is 52 years old, so the building is valued at zero. The 124.6% assessed ratio is land only.

On-site check from photos

The listing has three exterior photos and a floor plan, all small. The front road is flat asphalt with no level difference to the lot and no stepped access. The neighbors on both sides are separated by fences and block walls at the same ground level, which do not retain earth. Parking is in a built-in garage, and the lot is not flagpole-shaped.

Rights and restrictions

The lot fronts a 4 m private road on the southeast. The road type, road share, passage and excavation consent, and whether rebuilding is permitted are not stated. The listing appears only on Kenbiya and the property could not be found on other sites, so these points remain unverified.

Listing check

The listing gives Sakado Station as a 20-minute walk, but the block identified on the road price map is about 1.4 to 1.5 km from the station in a straight line, which may mean 20 to 25 minutes by road. The 15-minute figure for Wakaba Station in the list view does not hold, as that station is about 2.2 km away. The owner is in residence and the handover date is negotiable.

What We Could Not Confirm

  • The road type of the 4 m private road on the southeast, whether a share is included, passage and excavation consent, and whether rebuilding is permitted are not stated and need to be confirmed with the broker.
  • We used the listed 20-minute walk to Sakado Station, but the straight-line distance suggests it could be 20 to 25 minutes.
  • The photos are small, so downpipes and electricity meters between the house and its neighbors could not be checked, and there is no photo of the rear (northwest) side.
  • No expected rent or yield is given, so the cash flow as a rental house cannot be judged from the listing.
  • The owner is in residence, so the handover date and the interior condition are not known from the listing.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Inageya Tsurugashima
5 min walk from the station

Supermarket about 370 m in a straight line from the block of lot 582 identified on the road price map.

Source
Lawson
6 min walk from the station

Convenience store about 460 m in a straight line from the same point.

Source
Big-A Suneori
6 min walk from the station

Discount supermarket about 480 m in a straight line from the same point.

Source

Neighborhood ② Dining Near the Station

Gyoza no Manshu Suneori
4 min walk from the station

Chinese restaurant about 290 m in a straight line from the same point.

Source
O La La
5 min walk from the station

Restaurant about 340 m in a straight line from the same point.

Source
Italian Shokudo Alberobello
7 min walk from the station

Italian restaurant about 490 m in a straight line from the same point.

Source

About This Property

⚠️ The lot fronts a 4 m wide private road on the southeast side, and the listing states neither the legal road type, nor whether a share of the road is included, nor whether rebuilding is permitted. The listing appears only on Kenbiya and we could not find the same property on any other site, so these points must be confirmed with the broker. We list properties whose road access could not be verified with a warning, but similar properties have turned out to be unrebuildable.

⚠️ The listing gives Sakado Station on the Tobu Tojo Line as a 20-minute walk. From the block of lot 582 identified on the road price map, Sakado Station is about 1.4 to 1.5 km in a straight line, which may translate to a 20 to 25 minute walk by road. The "Wakaba Station 15 min" shown in Kenbiya's list view is about 2.2 km away and does not appear on the detail page.

The property is a pre-owned house at Shimoshinden 582, Tsurugashima. The land is 67.91 ㎡ (about 20.5 tsubo); the building is a two-story wooden 4K house built in August 1974 with 63.69 ㎡ of floor area and a built-in garage for one car on the ground floor. The owner currently lives there and the handover date is negotiable. The land is freehold, zoned Category 1 residential with a 60% building coverage ratio and a 200% floor area ratio. The listing has three small exterior photos and a floor plan. The front road and the lot are at about the same level with no stepped access, and the neighbors on both sides are separated by fences and block walls that do not retain earth.

The road price was taken from the 2026 road price map (sheet 26346), where the block containing the lot numbers 582-1 to 582-85 could be identified directly. The north, west and south sides of the block carry 73,000 yen/㎡, the east side 76,000 yen/㎡, and the three-year series is 71,000 → 72,000 → 73,000 yen. The building is 52 years old and beyond its statutory useful life, so it is valued at zero. The assessed land value is 73,000 yen × 67.91 ㎡ = 4,957,430 yen, or 124.6% of the 3,980,000 yen asking price. Using the 76,000 yen east side gives 129.7% and the lowest nearby value of 70,000 yen still gives 119.4%.

The price sits well below the assessed land value because the 52-year-old building carries no value, the owner still lives there so the handover will come later, and the rebuilding conditions on the private road cannot be read from the listing. Although listed in Kenbiya's rental-house category, no expected rent is given, so any rental cash flow has to be worked out independently. Tsurugashima lies outside National Route 16, between Kawagoe and Sakado, both of which this site covers.

Estimated Financing

Assessed value ¥4,957,430 → estimated loan ¥3,980,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026