積算100
[Assessed 104.2%] Detached house in Kawaguchi, Saitama — 13 min from Higashi-Kawaguchi Sta.
Assessed 104.2%Detached houseKawaguchi, SaitamaHigashi-Kawaguchi Sta. 13 min walk

[Assessed 104.2%] Detached house in Kawaguchi, Saitama — 13 min from Higashi-Kawaguchi Sta.

Published: Sep 13, 2026Updated: Sep 13, 2026

Property Overview

LocationKawaguchi, Saitama
Nearest StationJR Musashino Line Higashi-Kawaguchi Sta.
Walk13 min walk
Assessed Ratio104.2%Assessed 104.2%
Price¥29,700,000
TypeDetached house
StructureWooden
BuiltBuilt Sep 2012 (14 years old)
Land Area107.58㎡
Building Area97.71㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥29,700,000View listing

Assessed Value Breakdown

Land assessed value¥23,129,700
Building assessed value¥7,816,800
Total assessed value¥30,946,500
Asking price¥29,700,000
Assessed ratio104.2%

Calculation basis

  • Land = road price ¥215,000/m² × land area 107.58m²
  • Building = replacement cost ¥220,000/m² × floor area 97.71m² × remaining life 8y ÷ statutory life 22y
  • Built Sep 2012 (14 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +10.3%
YearRoad price (JPY/m²)YoY
2024195,000
2025205,000+5.1%
2026215,000+4.9%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than copying the listing, we checked four 2026 road-price sheets and the listing photos to verify the representative road price, the road frontage and the ground levels.

Locating the road price

We counted the neighbourhood roads of Totsuka-Higashi 2-chome on the 2026 road-price maps (sheet 28018 and three adjoining sheets). After confirming that the listing's coordinates match block 8 facing Totsuka-Shimogato Park, we used 215,000 yen per sqm, the most frequent band in the chome. The route along the park the lot fronts is 225,000 yen (107.8 percent) and the lowest band, 200,000 yen, still gives 98.8 percent, so the conclusion does not change. Three-year trend: 195,000 (2024), 205,000 (2025), 215,000 (2026). Leasehold ratio symbol D.

View source
Building valuation assumptions

Built September 2012, the house is 14 years into the 22-year statutory life for wood, so we count the remaining 8 years as building value (220,000 yen replacement cost x 97.71 sqm x 8/22).

On-site check from photos

We checked the exterior, the front road and the second-floor view. The parking space runs from the road without a step and there is no step at the entrance. The boundaries with the neighbours are mesh fences on low block courses with the ground level on both sides, so not retaining walls. It is a corner lot, not flag-shaped, with no retaining wall, stair access or shared walls.

Effective land area

There is no mention of a private-road burden, extended access strip or slope, and the corner lot has no pole section, so we used the listed 107.58 sqm (registered) as the assessable land area as is.

What We Could Not Confirm

  • The neighbourhood bands of Totsuka-Higashi 2-chome range from 200,000 to 245,000 yen, with the most frequent bands (215,000 and 230,000 yen) close together; another article on this site for the same chome uses 230,000 yen, so the choice of representative value has some latitude.
  • The listing gives no nearby shops, so the places shown are based on map data and straight-line distance from the property's coordinates.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Big-A (Totsuka-Higashi, Kawaguchi)
3 min walk from the station

A supermarket roughly 190 m in a straight line from the property's coordinates. Location checked on OpenStreetMap.

Source
FamilyMart Kawaguchi Totsuka-Higashi
3 min walk from the station

A convenience store roughly 220 m in a straight line from the property's coordinates. Location checked on OpenStreetMap.

Source
Maruetsu (Totsuka-Higashi, Kawaguchi)
4 min walk from the station

A supermarket roughly 280 m in a straight line from the property's coordinates. Location checked on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Shoga-Shoyu Ramen Mizusawa
2 min walk from the station

A ramen shop roughly 110 m in a straight line from the property's coordinates. Location checked on OpenStreetMap.

Source
Tonden (Totsuka-Higashi, Kawaguchi)
4 min walk from the station

A Japanese restaurant roughly 290 m in a straight line from the property's coordinates. Location checked on OpenStreetMap.

Source
Yumean Higashi-Kawaguchi
5 min walk from the station

A Japanese family restaurant roughly 400 m in a straight line from the property's coordinates. Location checked on OpenStreetMap.

Source

About This Property

A two-storey wooden detached house in Totsuka-Higashi 2-chome, Kawaguchi, Saitama, 13 minutes on foot from Higashi-Kawaguchi Station on the JR Musashino Line (14 minutes from the Saitama Rapid Railway station of the same name). Built September 2012 (14 years old), 97.71 sqm of floor area with a 4LDK layout, on a 107.58 sqm registered lot, priced at 29.7 million yen. It is a corner lot with 7.8 m of frontage on a 4.0 m public road to the south-west, no private-road burden, and a park across the road. Flat ground in a category 1 medium-to-high-rise residential zone (60 percent coverage, 160 percent floor-area ratio); freehold, currently vacant, with parking for two cars. Exclusive agency by Tokyu Livable Urawa Center.

The assessed ratio is 104.2 percent. The building, 14 years into the 22-year statutory life for wood, retains 8 years and is assessed at about 7.82 million yen (220,000 yen per sqm of replacement cost x 97.71 sqm x 8/22). For the land we used 215,000 yen per sqm, the most frequent band among the neighbourhood roads of Totsuka-Higashi 2-chome, giving about 23.13 million yen for 107.58 sqm; the total of about 30.95 million yen exceeds the asking price. The route along the park the lot fronts is 225,000 yen (107.8 percent) and even the lowest neighbourhood band in the chome, 200,000 yen, gives 98.8 percent. Three-year trend: 195,000 (2024), 205,000 (2025), 215,000 (2026), a rise of about 10 percent in two years.

We checked three listing photos: the exterior, the south-west road and the view of the park from the second floor. The lot is level with the road, the parking space continues from the road without a step, and there is no step at the entrance or the back door. The boundaries with the neighbours are mesh fences on two or three courses of block (40-60 cm) with the ground at the same level on both sides, so they are not retaining walls. There is no retaining wall, step, stair access or flag-shaped lot, and the house is a free-standing two-storey building, not a terrace.

Two points to note. First, Totsuka-Higashi 2-chome spans four road-price sheets and its neighbourhood bands range from 200,000 to 245,000 yen; the most frequent bands, 215,000 yen (7 sections) and 230,000 yen (6 sections), are close, and another article on this site for the same chome (P0388) uses 230,000 yen. The conclusion does not change either way, but note the latitude in choosing the representative value. Second, the listing gives no nearby shops, so the places below are shown by their OpenStreetMap position and straight-line distance from the property's coordinates.

Estimated Financing

Assessed value ¥30,946,500 → estimated loan ¥29,700,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026