積算100
[Assessed 93.7%] Detached house in Sakado, Saitama — 8 min from Kita-Sakado Sta.
Assessed 93.7%Detached houseSakado, SaitamaKita-Sakado Sta. 8 min walk

[Assessed 93.7%] Detached house in Sakado, Saitama — 8 min from Kita-Sakado Sta.

Published: Sep 13, 2026Updated: Sep 13, 2026

Property Overview

LocationSakado, Saitama
Nearest StationTobu Tojo Line Kita-Sakado Sta.
Walk8 min walk
Assessed Ratio93.7%Assessed 93.7%
Price¥6,000,000
TypeDetached house
StructureWooden
BuiltBuilt Jun 1976 (50 years old)
Land Area67.73㎡
Building Area49.68㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥6,000,000View listing

Assessed Value Breakdown

Land assessed value¥5,621,590
Building assessed value¥0
Total assessed value¥5,621,590
Asking price¥6,000,000
Assessed ratio93.7%

Calculation basis

  • Land = road price ¥83,000/m² × land area 67.73m²
  • Building = replacement cost ¥220,000/m² × floor area 49.68m² × remaining life 0y ÷ statutory life 22y
  • Built Jun 1976 (50 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: ±0.0%
YearRoad price (JPY/m²)YoY
202483,000
202583,000±0.0%
202683,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than copying the listing, we checked the 2026 road-price maps and the listing photos to verify how to price land inside a readjustment area and to check the road frontage and ground levels.

Locating the road price

On the 2026 road-price maps (sheets 26311 and 26318) the part of Katayanagi within 8 minutes of Kita-Sakado Station falls in the Katayanagi land readjustment project area (individually assessed), which has no road prices. We used 83,000 yen per sqm, the lowest adjoining band on the station side, the same approach as another article on this site for the same oaza. The higher adjoining band of 88,000 yen gives 99.3 percent, the 79,000 yen band to the south 89.2 percent and the lowest, 74,000 yen, 83.5 percent, all above 80 percent. The band has been 83,000 yen in all three years. Leasehold ratio symbol D.

View source
On-site check from photos

We checked the exterior and front-road photos. There is no step from the gate to the entrance, and the 1.2 m block wall along the road is a boundary wall with the ground level on both sides, not a retaining wall. The road is flat on both sides; there is no retaining wall, stair access or flag-shaped lot, and the house is free-standing.

Effective land area

There is no mention of a private-road burden, extended access strip or slope, and the corner lot has no pole section, so we used the listed 67.73 sqm (registered) as the assessable land area as is.

Rights and restrictions

The lot fronts the 4.5 m public road on the west directly; the 4.0 m private road on the south is the other side of the corner. The listing's remarks contain no mention of non-rebuildable status, a proviso road or cliff ordinance.

What We Could Not Confirm

  • The lot number is undisclosed, so the site has not been pinpointed and the road price is an estimate from the bands adjoining the readjustment area.
  • The listing does not state whether the sale includes a share of the private road on the south or consent for passage and excavation; confirm with the agent.
  • Drainage is by septic tank, gas is LP gas and there is no parking. The condition of the 50-year-old building's walls, roof and structure cannot be judged from the photos.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Gyomu Super Sakado Katayanagi
1 min walk from the station

A supermarket roughly 90 m in a straight line from the centroid of Katayanagi (not from the property, whose lot number is undisclosed). Location checked on OpenStreetMap.

Source
7-Eleven Sakado Katayanagi
2 min walk from the station

A convenience store roughly 140 m in a straight line from the centroid of Katayanagi (not from the property, whose lot number is undisclosed). Location checked on OpenStreetMap.

Source
Belc Kita-Sakado
8 min walk from the station

A supermarket roughly 640 m in a straight line from the centroid of Katayanagi (not from the property, whose lot number is undisclosed). Location checked on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Cocos Sakado
2 min walk from the station

A family restaurant roughly 190 m in a straight line from the centroid of Katayanagi (not from the property, whose lot number is undisclosed). Location checked on OpenStreetMap.

Source
Ryumon (Katayanagi, Sakado)
11 min walk from the station

A Chinese restaurant roughly 850 m in a straight line from the centroid of Katayanagi (not from the property, whose lot number is undisclosed). Location checked on OpenStreetMap.

Source
Sumibi Yakiniku Horumon-ya Kita-Sakado
11 min walk from the station

A yakiniku restaurant roughly 880 m in a straight line from the centroid of Katayanagi (not from the property, whose lot number is undisclosed). Location checked on OpenStreetMap.

Source

About This Property

A two-storey wooden detached house in Oaza Katayanagi, Sakado, Saitama, 8 minutes on foot from Kita-Sakado Station on the Tobu Tojo Line. Built June 1976 (50 years old), 49.68 sqm of floor area with a 3DK layout (every room at least six tatami), on a 67.73 sqm registered lot, priced at 6 million yen. It is a corner lot fronting a 4.5 m public road on the west and a 4.0 m private road on the south, with no private-road burden. Category 1 low-rise residential zone (50 percent coverage, 80 percent floor-area ratio); freehold, vacant and available immediately. The interior, kitchen, bathroom, toilet, floors, washstand and water heater were renovated in January 2019. Exclusive agency by Century 21 Housewell.

The assessed ratio is 93.7 percent. The building is past the 22-year statutory life for wood and is assessed at zero, so the judgement rests on the land. The part of Katayanagi within 8 minutes of Kita-Sakado Station lies in the Katayanagi land readjustment project area (individually assessed), which carries no road prices on the map. We therefore used 83,000 yen per sqm, the lowest of the bands adjoining the project area on the station side, giving about 5.62 million yen for 67.73 sqm. The higher adjoining band of 88,000 yen would give 99.3 percent, the 79,000 yen band south of the area 89.2 percent, and even the lowest, 74,000 yen, 83.5 percent, so the ratio stays above 80 percent. This band has been 83,000 yen in all three years from 2024 to 2026.

We checked the exterior and front-road photos. The lot is level with the road and there is no step from the gate to the entrance. The block wall along the road is about 1.2 m high, but the ground is at the same level on both sides, so it is a boundary wall rather than a retaining wall. The road is flat on both sides and the neighbours have low block courses with mesh fences. There is no retaining wall, step, stair access or flag-shaped lot, and the house is free-standing, not a terrace.

Three points to note. First, the lot number is undisclosed, so the site could not be pinpointed and the road price is an estimate from the bands adjoining the readjustment area. Second, the listing says nothing about ownership shares in the private road on the south or consent for passage and excavation; as the lot fronts the public road on the west directly this should not affect rebuilding, but confirm with the agent. Third, drainage is by septic tank, gas is LP gas and there is no parking. The 50-year-old building had its interior renovated in 2019, but the condition of the walls, roof and structure cannot be judged from the photos.

Estimated Financing

Assessed value ¥5,621,590 → estimated loan ¥5,620,000 (94% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026