[Assessed 165.2%] Detached house in Sayama, Saitama — 20 min from Iriso Sta.
Property Overview
| Location | Sayama, Saitama |
| Nearest Station | Seibu Shinjuku Line Iriso Sta. |
| Walk | 20 min walk |
| Assessed Ratio | 165.2%Assessed 165.2% |
| Price | ¥3,500,000 |
| Type | Detached house |
| Structure | Wooden |
| Built | Built Jan 1975 (51 years old) |
| Land Area | 74.69㎡ |
| Building Area | 60.33㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| athome | ¥3,500,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥5,783,200 |
| Building assessed value | ¥0 |
| Total assessed value | ¥5,783,200 |
| Asking price | ¥3,500,000 |
| Assessed ratio | 165.2% |
Calculation basis
- Land assessed value was entered manually by the operator.
- Building = replacement cost ¥220,000/m² × floor area 60.33m² × remaining life 0y ÷ statutory life 22y
- Built Jan 1975 (51 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +1.3%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 79,000 | — |
| 2025 | 79,000 | ±0.0% |
| 2026 | 80,000 | +1.3% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Rather than copying the listing, we checked the 2026 road-price map and the listing photos, and then went through the listing's conditions one by one to see why the price is below the land value.
What We Could Not Confirm
- Whether the 3.2 m front road is treated as a road under Article 42(2) of the Building Standards Act, and whether and how large a replacement can be built, cannot be confirmed from the listing; check with the municipality and the agent.
- The floor area slightly exceeds the designated floor-area ratio, so the building may be existing non-conforming. The listing says nothing about unregistered extensions or encroachments.
- The cost of demolishing the 51-year-old shop building or converting it to a house is not given and needs a separate estimate when judging the low price.
- The listing does not explain the 'safety ordinance' it cites among applicable restrictions. The site is flat and there is no mention of a cliff ordinance.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
Caution: the asking price of 3.5 million yen is below the land value derived from the road price (about 5.98 million yen), so this is more likely a case of constraints priced in than a bargain. The constraints we could read from the listing and photos are a 3.2 m front road that will require a setback on rebuilding, a floor area equal to 80.8 percent of the lot (slightly over the 80 percent floor-area ratio, so possibly existing non-conforming), and a 51-year-old building currently fitted out as a shop (a former sushi restaurant). Whether and how large a replacement can be built, and the cost of demolition or conversion, must be confirmed with the agent and the municipality.
The property is a two-storey wooden building in Oaza Kita-Iriso, Sayama, Saitama, 20 minutes on foot from Iriso Station on the Seibu Shinjuku Line, built January 1975, with 60.33 sqm of floor area on a 74.69 sqm registered lot. The ground floor has a counter kitchen and a tatami room, the first floor a large hall and a karaoke room; the listing says it can also be used as a house. It fronts a 3.2 m public road on the north, has no private-road burden, is freehold, in a category 1 low-rise residential zone (50 percent coverage, 80 percent floor-area ratio), and the listing cites the Landscape Act, the Civil Aeronautics Act and a safety ordinance as applicable restrictions. Vacant, handover by consultation.
The assessed ratio is 165.2 percent. The building is past the 22-year statutory life for wood and is assessed at zero, so the judgement rests on the land. We used 80,000 yen per sqm, the most frequent band among the neighbourhood roads of Kita-Iriso (2026 sheet 34376, leasehold symbol D), applied to 72.29 sqm after deducting about 2.4 sqm for the setback to 2 m from the centre line of the 3.2 m road (0.4 m x an estimated 6 m frontage), giving about 5.78 million yen. Without the deduction, 74.69 sqm gives about 5.98 million yen and 170.7 percent. Three-year trend: 79,000 (2024), 79,000 (2025), 80,000 (2026); even the lowest band in the oaza, 67,000 yen, gives over 138 percent.
We checked the two exterior photos. The building stands level with the road with no step to the shop entrance. There is a gap to the neighbour on the east with a downpipe and an exhaust duct visible, so it is free-standing, and the neighbour on the west is separated by a carport. There is no retaining wall, step, stair access, flag-shaped lot or shared wall, but the frontage is narrow at about 6 m and the road is under 4 m wide. The listing gives no nearby shops, so the places below are shown by their OpenStreetMap position and straight-line distance from the property's coordinates.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.