![[Assessed 86.8%] Detached house in Tokorozawa, Saitama — 15 min from Higashi-Tokorozawa Sta.](https://img01.suumo.com/jj/resizeImage?src=gazo%2Fbukken%2F030%2FN010000%2Fimg%2F218%2F21600218%2F21600218_0053.jpg)
[Assessed 86.8%] Detached house in Tokorozawa, Saitama — 15 min from Higashi-Tokorozawa Sta.
Property Overview
| Location | Tokorozawa, Saitama |
| Nearest Station | JR Musashino Line Higashi-Tokorozawa Sta. |
| Walk | 15 min walk |
| Assessed Ratio | 86.8%Assessed 86.8% |
| Price | ¥35,900,000 |
| Type | Detached house |
| Structure | Wooden |
| Built | Built Aug 2026 (0 years old) |
| Land Area | 86.98㎡ |
| Building Area | 88.19㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥35,900,000View listing |
| SUUMO | ¥35,900,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥11,742,300 |
| Building assessed value | ¥19,401,800 |
| Total assessed value | ¥31,144,100 |
| Asking price | ¥35,900,000 |
| Assessed ratio | 86.8% |
Calculation basis
- Land = road price ¥135,000/m² × land area 86.98m²
- Building = replacement cost ¥220,000/m² × floor area 88.19m² × remaining life 22y ÷ statutory life 22y
- Built Aug 2026 (0 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +8.0%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 125,000 | — |
| 2025 | 130,000 | +4.0% |
| 2026 | 135,000 | +3.8% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Rather than copying the listing, we checked two 2026 road-price sheets and the listing photos and plot plan to verify the representative road price, how the garage counts in the floor area, and the road frontage and ground levels.
What We Could Not Confirm
- Excluding the garage (11.17 sqm) from the building valuation brings the ratio to 79.9 percent, so the result straddles 80 percent depending on the method.
- The lot number is not published, so which road-price band (northern or southern half of the chome) the lot fronts is inferred from the walking time to the station.
- The south (rear) boundary does not appear in the photos; please confirm on site.
- The projected rent and yield in the Kenbiya rental-house listing have not been confirmed.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
Unit B of a three-house new-build development in Higashi-Tokorozawa 4-chome, Tokorozawa, Saitama, 15 minutes on foot from Higashi-Tokorozawa Station on the JR Musashino Line (18 minutes in another agent's listing). A two-storey wooden 4LDK house completed at the end of August 2026, with 88.19 sqm of registered floor area (including an 11.17 sqm built-in garage on the ground floor) on an 86.98 sqm lot, priced at 35.9 million yen. A flat, regular-shaped lot inside a land readjustment area, fronting a 6 m road directly on the north with no private-road burden. Category 1 residential zone (60 percent coverage, 200 percent floor-area ratio), freehold, available immediately. Design and construction housing performance evaluations obtained, seismic grade 3, city gas and mains sewerage. Listed on Kenbiya as a rental house and on SUUMO as a new-build house.
The assessed ratio is 86.8 percent. As a new build the full 22-year statutory life remains, so the building is assessed at about 19.40 million yen (220,000 yen per sqm x 88.19 sqm). For the land we used 135,000 yen per sqm, the most frequent band among the neighbourhood roads of Higashi-Tokorozawa 4-chome, giving about 11.74 million yen for 86.98 sqm; the total is about 31.14 million yen. The neighbourhood roads in the southern half of the chome are 140,000 yen (88.0 percent) and even the 145,000 yen band on the Olympic Road along the east edge gives 89.2 percent, so the ratio stays above 80 percent in every case. Three-year trend: 125,000 (2024), 130,000 (2025), 135,000 (2026), a rise of 8 percent in two years.
Caution: the 88.19 sqm floor area includes an 11.17 sqm ground-floor garage (12.7 percent). Our formula values the whole floor area, but if the garage is excluded (77.02 sqm) the building comes to about 16.94 million yen and the ratio to 79.9 percent, just under 80 percent. The building value decides the outcome here; the land alone is 32.7 percent.
We checked the SUUMO photos of the front road, the exterior and the overall plot plan. The lot is level with the 6 m asphalt road on the north, the built-in garage floor is at road level and the entrance porch has one or two steps (about 30 cm). The neighbours to the east and west are units A and C of the same development at the same level, with no wall or retaining wall on the boundaries. The plot plan shows three rectangular lots each fronting the north road directly, so this is not a flag-shaped lot, an access-strip lot or a terrace. The south (rear) boundary does not appear in the photos. The listing gives no restaurants, so those below are shown by straight-line distance from the chome's centroid.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.