積算100
[Assessed 97.5%] Detached house in Sayama, Saitama — 20 min from Iriso Sta.
Assessed 97.5%Detached houseSayama, SaitamaIriso Sta. 20 min walk

[Assessed 97.5%] Detached house in Sayama, Saitama — 20 min from Iriso Sta.

Published: Sep 17, 2026Updated: Sep 17, 2026

Property Overview

LocationSayama, Saitama
Nearest StationSeibu Shinjuku Line Iriso Sta.
Walk20 min walk
Assessed Ratio97.5%Assessed 97.5%
Price¥6,000,000
TypeDetached house
StructureWooden
BuiltBuilt Oct 1973 (52 years old)
Land Area73.15㎡
Building Area62.1㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥6,000,000View listing
SUUMO¥6,000,000View listing

Assessed Value Breakdown

Land assessed value¥5,852,000
Building assessed value¥0
Total assessed value¥5,852,000
Asking price¥6,000,000
Assessed ratio97.5%

Calculation basis

  • Land = road price ¥80,000/m² × land area 73.15m²
  • Building = replacement cost ¥220,000/m² × floor area 62.1m² × remaining life 0y ÷ statutory life 22y
  • Built Oct 1973 (52 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +2.6%
YearRoad price (JPY/m²)YoY
202478,000
202579,000+1.3%
202680,000+1.3%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the listing's road-access field was blank, we cross-checked the frontage with another broker's listing of the same property, located the block on the 2026 land-value map from the lot number, and checked the level difference between the lot and the road with site photos from both listings.

Locating the road price

We geocoded the lot number in the SUUMO listing (Kita-Iriso 743-27) with the Geospatial Information Authority's address search and placed it in block 743 on the 2026 land-value map (sheet 34375). Local streets in Kita-Iriso range from JPY 69,000 to 86,000/m², and we took the most common value, JPY 80,000/m². The L-shaped local street around the block is 77,000 and the main road to the south-east 81,000; from the listed frontage (north-west, 4 m) the lot appears to front the 77,000 band. The same street moved 78,000 → 79,000 → 80,000 yen from 2024 to 2026.

View source
Rights and restrictions

The athome listing's road-access field was blank, but the same property's SUUMO listing (brokered by REKIT) states "no private-road burden, north-west 4 m wide"; the price of JPY 6 million, land 73.15 m², building 62.10 m² and October 1973 completion all match, confirming it is the same property. Neither listing mentions non-rebuildable status or access via a passage. SUUMO's restrictions list a landscape-law restriction and a residential land development regulation area.

On-site check from photos

We checked the athome exterior photo and two frontage-road photos plus one exterior photo from the SUUMO listing. The frontage road (north-west) is a paved road about 4 m wide at the same level as the lot, with no step or stair access. The two or three courses of block (0.4–0.6 m) and wooden fence at the front have the same ground level on both sides and are not a retaining wall; both neighbouring lots are level with the site with buildings close by and no retaining wall on the boundaries. The lot fronts the road directly and is not a flag lot.

Effective land area

With no private-road burden, extended access strip or sloping portion mentioned, the registered land area of 73.15 m² is used as-is for the assessment. The wooden house built in October 1973 is beyond its statutory useful life and valued at zero.

Listing check

The athome listing is brokered by Iyasaka Co. (Taito, Tokyo), published 14 September 2026 (next update 28 September); the SUUMO listing is by REKIT Co. (Kawagoe), provided 13 September 2026 (next update 21 September). Both are recent, with no sign of a long-unsold property. No rent estimate or yield is given.

What We Could Not Confirm

  • The road type (public or designated road) and width rest solely on the SUUMO listing's "north-west, 4 m wide"; the athome road-access field is blank. Rebuildability should be confirmed with the city's road classification.
  • SUUMO's restrictions mention a residential land development regulation area. The photos show flat ground all around, but the extent of the designation and its requirements need to be checked with Sayama City.
  • The local street the lot fronts reads JPY 77,000/m². Using that band the ratio is 93.9%; even the lowest band in the district, 69,000, gives 84.1%.
  • The 52-year-old house is vacant and sold as-is; the listing gives no information on leaks, equipment condition or repair costs, and no rent estimate, so income depends on letting terms.
  • Iriso Station is a 20-minute walk (or 11 minutes by bus plus an 11-minute walk in the alternative listing), at the upper limit of walking distance.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Yaoko Kita-Iriso (supermarket)
18 min walk from the station

Supermarket 109 m from the property according to the SUUMO listing's nearby-facilities table.

Source
Big-A Sayama (discount supermarket)
15 min walk from the station

Discount grocery store 723 m from the property according to the SUUMO listing.

Source

Neighborhood ② Dining Near the Station

McDonald's Sayama Kita-Iriso Yaoko
17 min walk from the station

Fast food attached to Yaoko Kita-Iriso, 381 m from the property according to the SUUMO listing.

Source
Fujiya Yaoko Kita-Iriso
17 min walk from the station

Cake shop and cafe, 410 m from the property according to the SUUMO listing.

Source

About This Property

⚠️ Please note the frontage. The athome listing leaves the road-access field blank; we rely on the same property's SUUMO listing by another broker, which states "north-west, 4 m wide, no private-road burden". Neither listing mentions non-rebuildable status or access via a passage, but the road type (public road or designated road) is not given. The SUUMO listing's restrictions also mention a "residential land development regulation area". In the photos the whole neighbourhood is flat, with the frontage road and both neighbours at the same level as the lot.

The property is a detached house at Kita-Iriso 743-27, Sayama, Saitama, a 20-minute walk from Iriso Station on the Seibu Shinjuku Line (the alternative listing shows an 11-minute bus ride to the Mizuoshi-Jutaku-mae stop plus an 11-minute walk). Shinjuku is roughly 60 minutes from Iriso on the Seibu Shinjuku Line. Sayama lies along Route 16, and this site already carries an article in the same Kita-Iriso district. Yaoko Kita-Iriso, McDonald's and Fujiya are about two minutes' walk away, so daily shopping is on foot.

The building is a two-storey wooden house, 3DK (DK 5 mats, Western rooms of 7, 6 and 6 mats), built in October 1973 (52 years old), floor area 62.10 m², land 73.15 m² (registered), freehold with no private-road burden. It is vacant, handover negotiable, asking price JPY 6 million, no parking. Zoning is Category 1 low-rise exclusive residential (50% coverage / 80% floor-area ratio), urbanisation promotion area, with public water, mains sewer and individual LP gas. No rent estimate is given, so income depends on letting after purchase.

For the assessment we traced every local street in Kita-Iriso on the 2026 land-value map and took the most common value, JPY 80,000/m² (leasehold ratio D). The same street moved 78,000 → 79,000 → 80,000 yen from 2024 to 2026, up 2.6% in two years. Land: 73.15 m² × 80,000 = JPY 5.85 million; building: JPY 0 at 52 years old; 97.5% of the price. The lot number lets us place the block on the map, and the local street it fronts to the north-west reads JPY 77,000/m²; that band gives 93.9%, and even the lowest band in the district, 69,000, gives 84.1%.

We checked the athome exterior photo plus two frontage-road photos and one exterior photo from the SUUMO listing. The frontage road is a paved road about 4 m wide at the same level as the lot; the two or three courses of block at the front (0.4–0.6 m) have the same ground level on both sides and are not a retaining wall, and both neighbouring lots are level with the site with no retaining walls. It is not a flag lot and fronts the road directly. The 52-year-old house is sold as-is and would need a repair estimate before letting, but it is a low-priced house where the land value alone covers almost the entire price.

Estimated Financing

Assessed value ¥5,852,000 → estimated loan ¥5,850,000 (98% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026