積算100
[Assessed 96.1%] Detached house in Tokorozawa, Saitama — 17 min from Tokorozawa Sta.
Assessed 96.1%Detached houseTokorozawa, SaitamaTokorozawa Sta. 17 min walk

[Assessed 96.1%] Detached house in Tokorozawa, Saitama — 17 min from Tokorozawa Sta.

Published: Sep 17, 2026Updated: Sep 17, 2026

Property Overview

LocationTokorozawa, Saitama
Nearest StationSeibu Ikebukuro Line Tokorozawa Sta.
Walk17 min walk
Assessed Ratio96.1%Assessed 96.1%
Price¥41,900,000
TypeDetached house
StructureWooden
BuiltBuilt May 2025 (1 years old)
Land Area207.95㎡
Building Area104.33㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥41,900,000View listing

Assessed Value Breakdown

Land assessed value¥18,375,000
Building assessed value¥21,909,300
Total assessed value¥40,284,300
Asking price¥41,900,000
Assessed ratio96.1%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 104.33m² × remaining life 21y ÷ statutory life 22y
  • Built May 2025 (1 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +6.1%
YearRoad price (JPY/m²)YoY
202499,000
2025105,000+6.1%
2026105,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reprinting the listing, we checked the district-road bands on the 2026 route-price map, narrowed down the location from the listed distances to nearby facilities, and checked the level differences with neighbouring plots in five listing photos.

Locating the road price

Because the lot number is not disclosed, we narrowed the location to part of Oaza Kume south of the Yanase River using the listed distances to nearby facilities and the photos. On the 2026 route-price map (sheet 34120) the district roads around there are most often 105,000 yen/sqm, mixed with 100,000 and 110,000 yen, so 105,000 yen is the representative value. The same road went from 99,000 yen in 2024 to 105,000 yen in 2025 and 2026.

View source
Effective land area

The listing's other restrictions state that the land area includes 32.95 sqm of agreed shared passage, so we used 175.00 sqm after deducting it from 207.95 sqm as the effective land. Without the deduction the ratio would be 104.4%.

Building valuation assumptions

The two-storey wooden house built in May 2025 (104.33 sqm) is treated as one year old and valued at about 21.91 million yen (replacement cost 220,000 yen/sqm x floor area x 21 remaining / 22 statutory years). The building accounts for about 54% of the assessment.

On-site check from photos

We checked two exterior, two garden and one balcony photo. The house is the rear plot of the development at the end of a shared concrete passage, and the site and passage are flat. Boundaries with neighbours are 3-4 courses of block (about 0.6-0.8 m) with fencing, and the footpath and farmland sides are at about the same level. No retaining wall, stepped access or drop of 1 m or more is visible.

What We Could Not Confirm

  • No lot number is listed; the location is a range estimated from distances to nearby facilities and the photos. Nearby route-price bands are 100,000-110,000 yen, giving a ratio range of 94.1-98.2%.
  • The listing does not describe the ownership shares, access or management arrangements for the shared passage, or the width of the site's frontage along the passage.
  • The listing gives Category 1 Residential zoning with 50% coverage and 80% floor-area ratio, an unusual combination that should be confirmed with the city.
  • No plot plan showing the site's orientation is in the listing, and some listing images carry a CG-editing note.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Emiterrace Tokorozawa

About 1,420 m from the property according to the listing. Shopping complex at the west exit of Tokorozawa Station.

Source
Saeki Akitsu Food Hall

About 1,280 m from the property according to the listing. Food supermarket.

Source

Neighborhood ② Dining Near the Station

Tosho Kissa Kantaka

About 200 m in a straight line from the estimated location. Coffee shop. Distance is approximate because the location is estimated.

Source
McDonald's Shiki-Kaido Akitsu

About 800 m in a straight line from the estimated location. Hamburger restaurant. Distance is approximate.

Source
Kura Sushi

About 900 m in a straight line from the estimated location. Conveyor-belt sushi. Distance is approximate.

Source

About This Property

A nearly new detached house in Oaza Kume, Tokorozawa City, a 17-minute walk from Tokorozawa Station on the Seibu Ikebukuro Line and 24 minutes from Nishi-Tokorozawa Station. It is the rear plot of a small development, and the listing photos suggest it faces a riverside footpath and farmland. According to the listing, Emiterrace Tokorozawa at the west exit of Tokorozawa Station is about 1,420 m away and a food supermarket about 1,280 m.

The two-storey wooden house built in May 2025 has a 4LDK layout (18.75-tatami LDK and a 6-tatami Japanese room) with 104.33 sqm of floor area and is available for immediate handover. The 207.95 sqm freehold site includes 32.95 sqm of agreed shared passage within the development. The site fronts a 6 m road on the northwest with no private-road burden. The listing gives Category 1 Residential zoning with 50% building coverage and 80% floor-area ratio, and the site lies in a residential land development regulation area with height and shadow restrictions.

For the assessment we used 105,000 yen/sqm (105D), the most frequent value on the district roads around the estimated location on the 2026 route-price map. Land valued on 175.00 sqm after excluding the shared passage comes to about 18.38 million yen, and the one-year-old wooden building to about 21.91 million yen, for a total of about 40.28 million yen, or 96.1% of the 41.9 million yen price. The building accounts for about 54% of the assessment. The route price on the same road went from 99,000 yen in 2024 to 105,000 yen in 2025 and 105,000 yen in 2026.

⚠️ No lot number is given, and the location is a range estimated from the listed distances to nearby facilities and the photos. Nearby bands are 100,000-110,000 yen, giving a ratio of 94-98% at any of them, or 104.4% if the shared passage is not deducted. The house stands at the end of a shared concrete passage, and the listing does not describe the ownership shares or access arrangements for the passage. Some listing images carry a note that they are CG-edited (building materials removed, furniture and turf mats added).

Estimated Financing

Assessed value ¥40,284,300 → estimated loan ¥40,280,000 (96% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.
Assessed 136.4%
Source: Rakumachi
Detached house

[Assessed 136.4%] Detached house in Tokorozawa, Saitama — 7 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 7 min walk
¥4.3M
Sep 18, 2026
[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.
Assessed 109.4%
Source: Rakumachi
Detached house

[Assessed 109.4%] Detached house in Tokorozawa, Saitama — 12 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro/Toshima Line Sayamagaoka Sta. 12 min walk
¥6.7MExpected Yield 12%
Sep 18, 2026
[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.
Assessed 122.6%
Source: athome
Land

[Assessed 122.6%] Land in Tokorozawa, Saitama — 6 min from Sayamagaoka Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Sayamagaoka Sta. 6 min walk
¥3.8M
Sep 18, 2026