積算100
[Assessed 159.4%] Detached house in Kawagoe, Saitama — 15 min from Kamifukuoka Sta.
Assessed 159.4%Detached houseKawagoe, SaitamaKamifukuoka Sta. 15 min walk

[Assessed 159.4%] Detached house in Kawagoe, Saitama — 15 min from Kamifukuoka Sta.

Published: Sep 22, 2026Updated: Sep 22, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationTobu Tojo Line Kamifukuoka Sta.
Walk15 min walk
Assessed Ratio159.4%Assessed 159.4%
Price¥5,800,000
TypeDetached house
StructureWooden
BuiltBuilt Apr 1971 (55 years old)
Land Area68.47㎡
Building Area52.16㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥5,800,000View listing

Assessed Value Breakdown

Land assessed value¥9,243,450
Building assessed value¥0
Total assessed value¥9,243,450
Asking price¥5,800,000
Assessed ratio159.4%

Calculation basis

  • Land = road price ¥135,000/m² × land area 68.47m²
  • Building = replacement cost ¥220,000/m² × floor area 52.16m² × remaining life 0y ÷ statutory life 22y
  • Built Apr 1971 (55 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.0%
YearRoad price (JPY/m²)YoY
2024125,000
2025130,000+4.0%
2026135,000+3.8%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than relying on the listing's figures, we checked the 2026 roadside land value map No. 26158 and the listing photos ourselves to confirm the representative land value and the site's level differences.

Locating the road price

Using the 2026 roadside land value map No. 26158, we traced the residential streets in the built-up portion of Terao. Values in the area range from 125,000 to 140,000 yen per square meter, so we took 135,000 yen, the most frequent value, as the representative figure. The arterial road frontages on the Fujimino side (150,000 and 155,000 yen) were excluded as different in character.

View source
Locating the road price

For the same street the three-year series is 125,000 yen in 2024, 130,000 yen in 2025 and 135,000 yen in 2026, a rise of 8.0% over three years. The leasehold ratio symbol is D.

Building valuation assumptions

The building dates from April 1971 and is wooden, making it 55 years and 6 months old against a 22-year statutory service life. Its assessed value is therefore counted as zero and the valuation rests on the land alone. The 52.16 square meters in the listing is the registered floor area.

Rights and restrictions

The listing states that roughly 17.58 square meters of the building is unregistered and that the building coverage and floor area ratios are exceeded. The floor plan likewise marks a Western-style room and the toilet and bath as unregistered extensions, so the registered area does not match the actual size of the house.

On-site check from photos

We examined two exterior photos, a close-up of the entrance, the floor plan and one interior shot. On both the northwest and northeast frontages the road and the site sit at almost the same level, with a step of only 5 to 10 centimeters. The boundary block walls have equal ground levels on both sides and are not retaining soil. There is no stepped access and no flag-shaped lot, and the house stands detached with gaps to the neighboring buildings.

What We Could Not Confirm

  • Whether the unregistered portion needs to be registered or corrected, and whether financing is available, cannot be determined from the listing. Confirmation with the seller and a lender is required.
  • The gas supply is listed as propane in the specification table but as city gas in the site's feature tags. This article takes the conservative reading of propane.
  • The land area is the registered 68.47 square meters; no surveyed area is disclosed.
  • With only one interior photo, the condition of the inside and the need for renovation cannot be judged.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart Kawagoe Terao
5 min walk from the station

A convenience store about 404 m from the property according to the listing.

Source
Commodity Iida Kamifukuoka
7 min walk from the station

A supermarket about 554 m from the property according to the listing.

Source
Drug Seims Suwacho
11 min walk from the station

A drugstore about 839 m from the property according to the listing.

Source

Neighborhood ② Dining Near the Station

Yayoiken Kamifukuoka
9 min walk from the station

A set-meal chain restaurant about 680 m in a straight line from the estimated location in southern Terao.

Source
Sukiya Kamifukuoka
9 min walk from the station

A beef-bowl chain about 690 m in a straight line from the estimated location in southern Terao.

Source
CoCo Ichibanya Kamifukuoka
10 min walk from the station

A curry chain about 740 m in a straight line from the estimated location in southern Terao.

Source

About This Property

This is a lot with an existing older house in Terao, Kawagoe City, Saitama Prefecture, a 15-minute walk from Kamifukuoka Station on the Tobu Tojo Line. It is a corner lot facing two public roads, 4.1 meters to the northwest and 4.0 meters to the northeast, with no private road burden. Ikebukuro is reached from Kamifukuoka in the low 30-minute range without transferring, and Terao Elementary School (439 m) and Terao Junior High School (669 m) are both within walking distance.

The land area is 68.47 square meters (registry), and the building is a two-story wooden 4DK completed in April 1971 with a registered floor area of 52.16 square meters. The house is currently vacant. Against the price of 5.8 million yen, the land unit price is about 84,700 yen per square meter, below the inheritance-tax roadside land value of 135,000 yen for 2026. Because the building is 55 years and 6 months old, well beyond the 22-year statutory service life for wooden structures, the assessed value of the building is treated as zero.

The assessed value therefore comes from the land alone at 9,243,450 yen, giving an assessed ratio of 159.4% against the asking price. The zoning is Category I exclusively low-rise residential with a 50% building coverage ratio and 100% floor area ratio, so a rebuild on this 68.47-square-meter lot would be limited to 68.47 square meters of floor area. That limit and the age of the house appear to explain the low price.

Please note: the listing states that part of the building is unregistered (approximately 17.58 square meters) and that the building coverage and floor area ratios are exceeded. Adding the unregistered extension to the registered 52.16 square meters gives roughly 69.74 square meters, which exceeds the current limits. The floor plan also marks a Western-style room and the toilet and bath as unregistered extensions. Buyers should confirm loan eligibility, the registration procedure after transfer, and any corrective work costs with the seller and their lender in advance. The assessed value itself is unaffected, since the building is already counted as zero.

The specification table lists propane gas together with public water and sewerage, while the site's feature tags show city gas. Because the two do not agree, this article takes the conservative reading of propane gas and leaves the point unconfirmed.

Estimated Financing

Assessed value ¥9,243,450 → estimated loan ¥5,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 93.1%] Land in Niiza, Saitama — 6 min from Niiza Sta.
Assessed 93.1%
Source: Kenbiya
Land

[Assessed 93.1%] Land in Niiza, Saitama — 6 min from Niiza Sta.

Niiza, SaitamaJR Musashino Line Niiza Sta. 6 min walk
¥1.700M
Sep 22, 2026
[Assessed 93.1%] Detached house in Tokorozawa, Saitama — 18 min from Tokorozawa Sta.
Assessed 93.1%
Source: Kenbiya
Detached house

[Assessed 93.1%] Detached house in Tokorozawa, Saitama — 18 min from Tokorozawa Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Tokorozawa Sta. 18 min walk
¥38.9M
Sep 22, 2026
[Assessed 80.5%] Detached house in Niiza, Saitama — 15 min from Niiza Sta.
Assessed 80.5%
Source: athome
Detached house

[Assessed 80.5%] Detached house in Niiza, Saitama — 15 min from Niiza Sta.

Niiza, SaitamaJR Musashino Line Niiza Sta. 15 min walk
¥29.8M
Sep 22, 2026