積算100
[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.
Assessed 167.4%LandSakado, SaitamaKita-Sakado Sta. 14 min walk

[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationSakado, Saitama
Nearest StationTobu Tojo Line Kita-Sakado Sta.
Walk14 min walk
Assessed Ratio167.4%Assessed 167.4%
Price¥4,990,000
TypeLand
Land Area103.13㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥4,990,000View listing

Assessed Value Breakdown

Land assessed value¥8,353,530
Building assessed value-
Total assessed value¥8,353,530
Asking price¥4,990,000
Assessed ratio167.4%

Calculation basis

  • Land = road price ¥81,000/m² × land area 103.13m²

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +1.3%
YearRoad price (JPY/m²)YoY
202480,000—
202580,000±0.0%
202681,000+1.3%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than simply reposting the listing, we checked the 2026 road price map (map number 26304), the valuation multiplier table, the listing's notes on the land readjustment project, and four photos from the SUUMO listing of the same property to confirm the range of the estimated road price and the height differences around the lot.

Locating the road price

Land inside the Katayanagi Land Readjustment Project area is assessed individually and has no road price. On the 2026 road price map (map number 26304) we checked the three bands adjoining the northwest corner of the project area (81, 82 and 83 thousand yen/m², leasehold ratio D) and used the lowest, 81 thousand yen/m². At 82 thousand yen the assessed ratio would be 169.5% and at 83 thousand yen 171.5%, so the conclusion is the same whichever is used. The adopted road went from 80 thousand yen in 2024 to 80 thousand in 2025 and 81 thousand in 2026.

View source
Rights and restrictions

According to the listing, the final replotting in the project area is scheduled for the end of March 2038, and the provisional replotting and settlement money are undecided. The land value and cost burden may change depending on the location and area after replotting and whether settlement money arises.

Effective land area

No private road burden is stated, and the lot plan shows a rectangle about 8.3 m wide and 12.4 m deep, so we assessed the listed 103.13 m² as is. However, this is the registered area of the original lot and may be reduced by replotting. Even if the area shrank by 20%, the assessed ratio at the same road price would be about 134%.

On-site check from photos

The Kenbiya listing only had thumbnail photos, so we checked four photos (three site photos and a lot plan) from the SUUMO listing of the same property, which matches in price, area and seller. The south road and the lot are almost level with a step of up to about 0.2 m, the west wall is a boundary wall with the same ground level on both sides, and we saw no retaining wall, steps or flag-shaped lot. The rear (north) boundary does not appear in the photos.

Listing check

The walking time from the station is 13 minutes on Kenbiya and 14 minutes on SUUMO, so we use the longer 14 minutes. The listing states that an old house built in June 1984 remains, that utilities are public water, propane gas and a septic tank (no sewer), and that the lot is within a flood house-collapse risk area.

What We Could Not Confirm

  • The lot is within the Katayanagi Land Readjustment Project area, and the provisional replotting and settlement money have not been decided (final replotting is scheduled for the end of March 2038). The listed 103.13 m² is the registered area of the original lot and may become smaller through land contribution in replotting.
  • No road price is published inside the project area, so our road price is an estimate using 81 thousand yen/m², the lowest adjoining band (the conclusion is the same with the 82 or 83 thousand yen bands). If a tax valuation is needed, check with the tax office.
  • An old house built in June 1984 remains, and its condition and who bears the demolition cost are not clear from the listing. There is no sewer (septic tank), and the lot is within a flood house-collapse risk area. We recommend checking the details on Sakado City's hazard map.
  • The listing does not explain why the price is far below the road-price-based value. Possible reasons include the ongoing land readjustment with undecided replotting and settlement money, the septic tank, the flood-risk designation, the cost of demolishing the old house, and the road price being an estimate.
  • The rear (north) boundary does not appear in the photos, so height differences and any retaining wall there could not be checked. The listing also does not say whether the south road is public or private.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Gyomu Super Sakado Katayanagi

A supermarket in Oaza Katayanagi, Sakado. 313 m (4 min on foot) according to the nearby-facilities section of the SUUMO listing for the same property.

Source
Drug Seims Kita-Sakado

A drugstore in Suehiro-cho, Sakado. 598 m (8 min on foot) according to the nearby-facilities section of the SUUMO listing for the same property.

Source
Belc Kita-Sakado

A supermarket in Suehiro-cho, Sakado. 734 m (10 min on foot) according to the nearby-facilities section of the SUUMO listing for the same property.

Source

Neighborhood ② Dining Near the Station

Coco's Sakado

A family restaurant in Oaza Katayanagi, Sakado. About 350 m in a straight line from the reference point of Katayanagi lot 406.

Source
Kotobuki Seimen Yoshikawa Sakado

A ramen restaurant in Kamiyoshida, Sakado. About 690 m in a straight line from the reference point of Katayanagi lot 406.

Source

About This Property

⚠️ This property lies within the project area of the Katayanagi Land Readjustment Project, and neither the provisional replotting nor the settlement money has been decided yet (the final replotting is scheduled for the end of March 2038). The listed land area of 103.13 m² is the registered area of the original lot, and the area may shrink through land contribution when the lot is replotted. Because no road price is published inside the project area, our assessment is an individual estimate using 81 thousand yen/m², the lowest of the road price bands adjoining the project area. Using the 82 or 83 thousand yen bands does not change the conclusion.

The lot is a 14-minute walk from Kita-Sakado Station on the Tobu Tojo Line (Kenbiya says 13 minutes and SUUMO says 14, so we use the longer figure), in a Category 1 low-rise residential zone in Oaza Katayanagi, Sakado. According to the nearby-facilities section of the SUUMO listing for the same property, Gyomu Super Sakado Katayanagi is 313 m away (4 min on foot), Drug Seims Kita-Sakado 598 m (8 min) and Belc Kita-Sakado 734 m (10 min). For restaurants, measured in a straight line from the reference point of Katayanagi lot 406 (GSI address search) to the OpenStreetMap locations, Coco's Sakado is about 350 m and Kotobuki Seimen Yoshikawa Sakado about 690 m away.

The land is 103.13 m² (registered, about 31.19 tsubo), freehold, with a land category of residential. Building coverage is 50% and floor area ratio 80%, the Landscape Act applies, and there is no building contractor condition. The seller is NADAYA Co., Ltd. An old two-story house built in June 1984 (42.38 m² on the first floor and 32.56 m² on the second) still stands on the lot; it is not included in our assessment, and demolition costs will arise if you rebuild. The lot fronts a road about 4.2 m wide (concrete paved) on the south with a frontage of about 8.3 m; the listing does not say whether the road is public or private and states no private road burden. Utilities are public water and propane gas; there is no sewer connection, and a septic tank is used. The lot is also within an area where houses may collapse in a flood (kaoku tokai-to hanran sotei kuiki).

The land value based on the road price far exceeds the 4.99 million yen asking price, giving an assessed ratio of 167.4%. The listing does not explain the low price, but possible reasons include the ongoing land readjustment with undecided replotting and settlement money, the septic tank, the flood-risk designation, the cost of demolishing the old house, and the road price being an estimate. In the four photos of the SUUMO listing for the same property, the south road and the lot are almost level (a step of up to about 0.2 m), the wall on the west side is a boundary wall with the same ground level on both sides, and we saw no retaining wall, steps or flag-shaped lot. However, the rear (north) boundary does not appear in the photos and could not be checked. We recommend confirming the area after replotting, the expected settlement money and the condition of the old house with the agent or Sakado City before making a decision.

Estimated Financing

Assessed value ¥8,353,530 → estimated loan ¥4,990,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with lands
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.
Assessed 86.3%
Source: Kenbiya
Detached house

[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.

Miyoshi, Iruma District, SaitamaTobu Tojo Line Mizuhodai Sta. 17 min walk
¥35.8M
Sep 26, 2026
[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.
Assessed 109.7%
Source: SUUMO
Land

[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 10 min walk
¥19.8M
Sep 26, 2026
[Assessed 111%] Detached house in Kawagoe, Saitama — 20 min from Kasumigaseki Sta.
Assessed 111%
Source: SUUMO
Detached house

[Assessed 111%] Detached house in Kawagoe, Saitama — 20 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 20 min walk
¥14.8M
Sep 26, 2026