積算100
[Assessed 103.9%] Condominium building in Matsudo, Chiba — 7 min from Shin-Matsudo Sta.
Assessed 103.9%Condominium buildingMatsudo, ChibaShin-Matsudo Sta. 7 min walk

[Assessed 103.9%] Condominium building in Matsudo, Chiba — 7 min from Shin-Matsudo Sta.

Published: Aug 9, 2026Updated: Aug 27, 2026

Property Overview

LocationMatsudo, Chiba
Nearest StationJR Joban Line Shin-Matsudo Sta.
Walk7 min walk
Assessed Ratio103.9%Assessed 103.9%
Price¥183,000,000
TypeCondominium building
Expected Yield6.03%
StructureReinforced concrete (RC)
BuiltBuilt Mar 1987 (39 years old)
Land Area645.22㎡
Building Area684.18㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥183,000,000View listing

Assessed Value Breakdown

Land assessed value¥151,626,700
Building assessed value¥38,430,536
Total assessed value¥190,057,236
Asking price¥183,000,000
Assessed ratio103.9%

Calculation basis

  • Land = road price ¥235,000/m² × land area 645.22m²
  • Building = replacement cost ¥330,000/m² × floor area 684.18m² × remaining life 8y ÷ statutory life 47y
  • Built Mar 1987 (39 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +14.6%
YearRoad price (JPY/m²)YoY
2024205,000
2025220,000+7.3%
2026235,000+6.8%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we placed the property on the road price map from its distance to the station and its frontage conditions, then opened the listing photos to check the approach.

Locating the road price

Shin-Matsudo 3-chome spans four road price sheets, but the 7-minute walk and double public-road frontage place it in the grid-pattern residential area about 400 m west-southwest of the station. We used the most common block-street value there, ¥235,000/m²; even the ¥195,000/m² band one block south gives an 89.8% ratio.

View source
On-site check from photos

We examined the site photos among the nine images. The exterior shows the run from the building base to the front completely flat, with no step, retaining wall or slope against the road. The ten-space car park meets the road with no kerb and zero height difference.

Effective land area

No private-road burden is stated, and the listed land area is defined as excluding private roads. A regular plot fronting 6 m public roads on both north and south with no flagpole extension, so the full 645.22 m² is used for the land valuation.

Building valuation assumptions

Against the 47-year statutory life for reinforced concrete, the building dates from March 1987 — 39 years old with 8 years remaining. Floor area over site area is about 106% against a 200% ratio, leaving ample headroom and little concern about legal non-conformity.

What We Could Not Confirm

  • The listing states that the 6.03% full-occupancy yield includes parking fees and vending machine income. The units-only effective yield will be lower, so we recommend checking the breakdown in the rent roll.
  • The sale excludes liability for non-conformity. At 39 years old, the history of major repairs and the current condition need to be confirmed from documents and on site.
  • Thirteen of the fifteen units are leased, leaving two vacant. Family demand in the area for a building of fifteen 3DK units is worth considering.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

MaxValu Express Shin-Matsudo Store
2 min walk from the station

A food supermarket about 128 m from Shin-Matsudo Station, open 9:00-24:00.

Source
Aeon Food Style Shin-Matsudo Store
7 min walk from the station

A food supermarket about 493 m from Shin-Matsudo Station.

Source
Coop Shin-Matsudo Store
8 min walk from the station

About 590 m from Shin-Matsudo Station. Open 9:30-23:00.

Source

Neighborhood ② Dining Near the Station

abill coffee+
1 min walk from the station

About 39 m from the centre of the district. A cafe. Location confirmed on OpenStreetMap.

Source
ラシーヌ・プロフォンド
1 min walk from the station

About 49 m from the centre of the district. A restaurant. Location confirmed on OpenStreetMap.

Source

About This Property

A condominium building a 7-minute walk from Shin-Matsudo Station, served by both the JR Joban Line (local) and the JR Musashino Line. MaxValu Express Shin-Matsudo, 128 m from the station, stays open until midnight, and Coop Shin-Matsudo is 590 m away. Two lines give access both towards central Tokyo and along the Musashino Line.

The building is reinforced concrete, three storeys, with 15 units (3DK each, 57.01 sqm) and 684.18 sqm of total floor area, built in March 1987. The land is 645.22 sqm (195.17 tsubo) held in freehold, fronting 6 m public roads on both the north and south sides, with 10 parking spaces. Photographs show the frontage road running flat into the site and the parking area, with no retaining wall, step or stepped access.

The inheritance-tax roadside land value is 235,000 yen/sqm. The land assesses at 151.63 million yen; adding the building assessment of 38.43 million yen (reinforced concrete with 8 years of useful life remaining) gives about 190.06 million yen, or 103.9% of the 183 million yen asking price. The roadside value has risen three years running from 205,000 yen in 2024 (up 14.6% in total).

Thirteen of the 15 units are occupied and the full-occupancy yield is 6.03%. Please review the research notes below.

Estimated Financing

Assessed value ¥190,057,236 → estimated loan ¥183,000,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 82.4%] Land in Kashiwa, Chiba — 20 min from Goko Sta.
Assessed 82.4%
Source: SUUMO
Land

[Assessed 82.4%] Land in Kashiwa, Chiba — 20 min from Goko Sta.

Kashiwa, ChibaKeisei Matsudo Line Goko Sta. 20 min walk
¥11.8M
Sep 22, 2026
[Assessed 101.2%] Detached house in Funabashi, Chiba — 13 min from Takanekido Sta.
Assessed 101.2%
Source: Kenbiya
Detached house

[Assessed 101.2%] Detached house in Funabashi, Chiba — 13 min from Takanekido Sta.

Funabashi, ChibaKeisei Matsudo Line Takanekido Sta. 13 min walk
¥34.8M
Sep 22, 2026
[Assessed 92.1%] Detached house in Kashiwa, Chiba — 13 min from Sakasai Sta.
Assessed 92.1%
Source: Kenbiya
Detached house

[Assessed 92.1%] Detached house in Kashiwa, Chiba — 13 min from Sakasai Sta.

Kashiwa, ChibaTobu Noda Line Sakasai Sta. 13 min walk
¥7.4MExpected Yield 11.18%
Sep 22, 2026