積算100
[Assessed 113.0%] Detached House a 13-Minute Walk from Kawagoe Station, Kawagoe, Saitama
Assessed 113%Detached houseKawagoe, SaitamaKawagoe Sta. 13 min walk

[Assessed 113.0%] Detached House a 13-Minute Walk from Kawagoe Station, Kawagoe, Saitama

Published: Aug 11, 2026Updated: Aug 11, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationTobu Tojo Line Kawagoe Sta.
Walk13 min walk
Assessed Ratio113%Assessed 113%
Price¥6,800,000
TypeDetached house
StructureWooden
BuiltBuilt Jul 1975 (51 years old)
Land Area59.1㎡
Building Area58.98㎡

Assessed Value Breakdown

Land assessed value¥7,683,000
Building assessed value¥0
Total assessed value¥7,683,000
Asking price¥6,800,000
Assessed ratio113%

Calculation basis

  • Land = road price ¥130,000/m² × land area 59.1m²
  • Building = replacement cost ¥220,000/m² × floor area 58.98m² × remaining life 0y ÷ statutory life 22y
  • Built Jul 1975 (51 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.3%
YearRoad price (JPY/m²)YoY
2024120,000
2025125,000+4.2%
2026130,000+4.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

About This Property

A detached house a 13-minute walk from Kawagoe Station, served by both the Tobu Tojo Line and the JR Kawagoe Line, in Kishicho 2-chome, Kawagoe City. Ikebukuro is about 30 minutes away by Tojo Line express, and central Tokyo just under an hour with a transfer. The listing places a FamilyMart a 3-minute walk away, a Welcia a 5-minute walk, and Johnan Junior High School a 7-minute walk, with the Unicus Kawagoe mall and a Yaoko supermarket both 13 minutes on foot.

The house was built in July 1975: a two-story wooden structure with a 3DK layout and 58.98 sqm of floor area (registry). It faces south with a south-side balcony and a window in the bathroom, and the kitchen and bath fittings were replaced in August 2015. The land is 59.1 sqm freehold with no private-road burden, and handover is immediate.

The inheritance-tax roadside land price is 130,000 yen/sqm, putting the land's assessed value at about 7.68 million yen; the building's assessed value is zero as a 51-year-old wooden structure. Against the asking price of 6.8 million yen, the assessed-value ratio is 113.0% — the land alone is appraised above the asking price. The roadside price has risen for three consecutive years from 120,000 yen in 2024 (+8.3% cumulative).

Note that the listing gives no width or direction for the fronting road, and photographs show an unpaved lane. Comparable properties have repeatedly been passed over, so please review the research notes below.

Estimated Financing

Assessed value ¥7,683,000 → estimated loan ¥6,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
[Assessed 90.7%] Detached House an 18-Minute Walk from Minami-Hatogaya Station, Kawaguchi, Saitama
Assessed 90.7%
Detached house
2 sites

[Assessed 90.7%] Detached House an 18-Minute Walk from Minami-Hatogaya Station, Kawaguchi, Saitama

Kawaguchi, SaitamaSaitama Railway Line Minami-Hatogaya Sta. 18 min walk
¥9.8MExpected Yield 8.57%
Aug 11, 2026
[Assessed 93.2%] Detached House a 14-Minute Walk from Warabi Station, Warabi, Saitama
Assessed 93.2%
Detached house

[Assessed 93.2%] Detached House a 14-Minute Walk from Warabi Station, Warabi, Saitama

Warabi, SaitamaJR Keihin-Tohoku Line Warabi Sta. 14 min walk
¥27.8M
Aug 11, 2026
[Assessed 95.1%] Land in Kawaguchi, Saitama — 10 min from Araijuku Sta.
Assessed 95.1%
Land

[Assessed 95.1%] Land in Kawaguchi, Saitama — 10 min from Araijuku Sta.

Kawaguchi, SaitamaSaitama Rapid Railway Araijuku Sta. 10 min walk
¥8M
Aug 8, 2026