積算100
[Assessed 155%] Detached house in Kawagoe, Saitama — 16 min from Kawagoe Sta.
Assessed 155%Detached houseKawagoe, SaitamaKawagoe Sta. 16 min walk

[Assessed 155%] Detached house in Kawagoe, Saitama — 16 min from Kawagoe Sta.

Published: Updated:

Property Overview

LocationKawagoe, Saitama
Nearest StationTobu Tojo Line Kawagoe Sta.
Walk16 min walk
Assessed Ratio155%Assessed 155%
Price¥5,000,000
TypeDetached house
StructureWooden
BuiltBuilt Nov 1972 (53 years old)
Land Area62㎡
Building Area42.9㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥5,000,000View listing

Assessed Value Breakdown

Land assessed value¥7,750,000
Building assessed value¥0
Total assessed value¥7,750,000
Asking price¥5,000,000
Assessed ratio155%

Calculation basis

  • Land = road price ¥125,000/m² × land area 62m²
  • Building = replacement cost ¥220,000/m² × floor area 42.9m² × remaining life 0y ÷ statutory life 22y
  • Built Nov 1972 (53 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +4.2%
YearRoad price (JPY/m²)YoY
2024120,000—
2025125,000+4.2%
2026125,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we verified the location against public data and enlarged the exterior photo to check the approach and boundaries.

Locating the road price

The listed coordinates nearly coincide with the official centroid of Kishimachi 1-chome, and the distance from Kawagoe Station matches the 16-minute walk. We took ¥125,000/m² — the most common of the district's ¥100,000–125,000/m² block streets — without drifting toward the ¥135,000–150,000/m² arterials. Even the lowest ¥100,000/m² gives 124.0%.

View source
On-site check from photos

We fetched the exterior at high resolution and enlarged the gate posts, wall base and boundaries. The tiled approach inside the gate runs without a step, and a bicycle stands just inside — the frontage is flat. The wall is a 0.6–0.8 m boundary wall with no ground difference across it. A clear gap and downpipe separate the house from its left neighbour: detached, not a row house.

Effective land area

There is no private-road burden and no sign of a flagpole shape; the gate opening faces the 4 m road to the north directly. The full 62 m² is used for the land valuation, and the 53-year-old building is assessed at zero.

What We Could Not Confirm

  • There is only one exterior photo; the road surface is cut off below the frame, and no photos cover the east, west or rear boundaries. We recommend checking on site.
  • The sale is as-is with items left behind, 53 years old, and without parking — conditions that appear to be reflected in the price.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven Kawagoe Kishimachi
13 min walk from the station

About 54 m from the property. A 24-hour convenience store, location confirmed on OpenStreetMap (straight-line distance from the coordinates in the listing HTML).

Source
Kawagoe Mine
2 min walk from the station

About 916 m from the property. A shopping complex connected to the west exit of Kawagoe Station, operated by Tobu Store.

Source
Yaoko Kawagoe Nishiguchi
6 min walk from the station

About 1,087 m from the property. A grocery supermarket, location confirmed on OpenStreetMap.

Source

Neighborhood ② Dining Near the Station

Tonden
10 min walk from the station

About 336 m from the property. A Japanese-style family restaurant, location confirmed on OpenStreetMap.

Source
Marugen Ramen Kawagoe Kishimachi
15 min walk from the station

About 415 m from the property. A ramen restaurant, location confirmed on OpenStreetMap.

Source

About This Property

A 16-minute walk from Kawagoe Station on the Tobu Tojo Line, this detached house sits in Kishimachi 1-chome, Kawagoe City, Saitama. Kawagoe Station serves both the Tobu Tojo Line and the JR Kawagoe Line, and an express reaches Ikebukuro in roughly 30 minutes. A 7-Eleven stands about 54 m from the property, and the Kawagoe Mine complex and a Yaoko supermarket sit on the west side of the station.

The building is a two-storey wooden house completed in November 1972, with a floor area of 42.9 sqm laid out as a 4DK. The land is 62 sqm of freehold with no private-road burden, fronting a 4 m wide road to the north. Zoning is Category I Residential, with 60% building coverage and 200% floor area ratios. It has municipal water and public sewerage, individual LPG, and no parking space. It is sold as-is with belongings left in place, and viewings are available.

The inheritance-tax roadside land value is 125,000 yen per sqm, putting the land component at 7.75 million yen. The building is 53 years old, past the 22-year statutory life for wooden construction, so its assessed value is zero. Against the asking price of 5 million yen the assessed ratio works out to 155.0% - the land value alone exceeds the asking price. The roadside value rose from 120,000 yen in 2024 to 125,000 yen in 2025, up 4.2% over three years.

The exterior photograph shows no step between the road and the site, and no retaining wall, stepped approach or flag-pole lot. However, the listing carries only one exterior photograph, and the east, west and rear boundaries could not be checked. Please see the research notes below for the basis of the assessment and the limits of what the photographs show.

Estimated Financing

Assessed value ¥7,750,000 → estimated loan ¥5,000,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.
Assessed 86.3%
Source: Kenbiya
Detached house

[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.

Miyoshi, Iruma District, SaitamaTobu Tojo Line Mizuhodai Sta. 17 min walk
¥35.8M
[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.
Assessed 109.7%
Source: SUUMO
Land

[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 10 min walk
¥19.8M
[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.
Assessed 167.4%
Source: Kenbiya
Land

[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.

Sakado, SaitamaTobu Tojo Line Kita-Sakado Sta. 14 min walk
¥5M