積算100
[Assessed 155%] Detached house in Kawagoe, Saitama — 16 min from Kawagoe Sta.
Assessed 155%Detached houseKawagoe, SaitamaKawagoe Sta. 16 min walk

[Assessed 155%] Detached house in Kawagoe, Saitama — 16 min from Kawagoe Sta.

Published: Aug 12, 2026Updated: Aug 12, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationTobu Tojo Line Kawagoe Sta.
Walk16 min walk
Assessed Ratio155%Assessed 155%
Price¥5,000,000
TypeDetached house
StructureWooden
BuiltBuilt Nov 1972 (53 years old)
Land Area62㎡
Building Area42.9㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥5,000,000View listing

Assessed Value Breakdown

Land assessed value¥7,750,000
Building assessed value¥0
Total assessed value¥7,750,000
Asking price¥5,000,000
Assessed ratio155%

Calculation basis

  • Land = road price ¥125,000/m² × land area 62m²
  • Building = replacement cost ¥220,000/m² × floor area 42.9m² × remaining life 0y ÷ statutory life 22y
  • Built Nov 1972 (53 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +4.2%
YearRoad price (JPY/m²)YoY
2024120,000
2025125,000+4.2%
2026125,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

About This Property

A 16-minute walk from Kawagoe Station on the Tobu Tojo Line, this detached house sits in Kishimachi 1-chome, Kawagoe City, Saitama. Kawagoe Station serves both the Tobu Tojo Line and the JR Kawagoe Line, and an express reaches Ikebukuro in roughly 30 minutes. A 7-Eleven stands about 54 m from the property, and the Kawagoe Mine complex and a Yaoko supermarket sit on the west side of the station.

The building is a two-storey wooden house completed in November 1972, with a floor area of 42.9 sqm laid out as a 4DK. The land is 62 sqm of freehold with no private-road burden, fronting a 4 m wide road to the north. Zoning is Category I Residential, with 60% building coverage and 200% floor area ratios. It has municipal water and public sewerage, individual LPG, and no parking space. It is sold as-is with belongings left in place, and viewings are available.

The inheritance-tax roadside land value is 125,000 yen per sqm, putting the land component at 7.75 million yen. The building is 53 years old, past the 22-year statutory life for wooden construction, so its assessed value is zero. Against the asking price of 5 million yen the assessed ratio works out to 155.0% - the land value alone exceeds the asking price. The roadside value rose from 120,000 yen in 2024 to 125,000 yen in 2025, up 4.2% over three years.

The exterior photograph shows no step between the road and the site, and no retaining wall, stepped approach or flag-pole lot. However, the listing carries only one exterior photograph, and the east, west and rear boundaries could not be checked. Please see the research notes below for the basis of the assessment and the limits of what the photographs show.

Estimated Financing

Assessed value ¥7,750,000 → estimated loan ¥5,000,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
[Assessed 98%] Detached house in Kawaguchi, Saitama — 18 min from Warabi Sta.
Assessed 98%
Detached house

[Assessed 98%] Detached house in Kawaguchi, Saitama — 18 min from Warabi Sta.

Kawaguchi, SaitamaJR Keihin-Tohoku Line Warabi Sta. 18 min walk
¥9.5M
Aug 12, 2026
[Assessed 113.0%] Detached House a 13-Minute Walk from Kawagoe Station, Kawagoe, Saitama
Assessed 113%
Detached house
2 sites

[Assessed 113.0%] Detached House a 13-Minute Walk from Kawagoe Station, Kawagoe, Saitama

Kawagoe, SaitamaTobu Tojo Line Kawagoe Sta. 13 min walk
¥6.8M
Aug 11, 2026
[Assessed 90.7%] Detached House an 18-Minute Walk from Minami-Hatogaya Station, Kawaguchi, Saitama
Assessed 90.7%
Detached house
2 sites

[Assessed 90.7%] Detached House an 18-Minute Walk from Minami-Hatogaya Station, Kawaguchi, Saitama

Kawaguchi, SaitamaSaitama Railway Line Minami-Hatogaya Sta. 18 min walk
¥9.8MExpected Yield 8.57%
Aug 11, 2026
[Assessed 155%] Detached house in Kawagoe, Saitama — 16 min from Kawagoe Sta.|積算100