積算100
[Assessed 87.8%] Condominium building in Yamato, Kanagawa — 12 min from Yamato Sta.
Assessed 87.8%Condominium buildingYamato, KanagawaYamato Sta. 12 min walk

[Assessed 87.8%] Condominium building in Yamato, Kanagawa — 12 min from Yamato Sta.

Published: Updated:

Property Overview

LocationYamato, Kanagawa
Nearest StationOdakyu Enoshima Line Yamato Sta.
Walk12 min walk
Assessed Ratio87.8%Assessed 87.8%
Price¥69,750,000
TypeCondominium building
Expected Yield9.7%
StructureReinforced concrete (RC)
BuiltBuilt Dec 1988 (37 years old)
Land Area187㎡
Building Area366.56㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥69,750,000View listing

Assessed Value Breakdown

Land assessed value¥35,530,000
Building assessed value¥25,737,191
Total assessed value¥61,267,191
Asking price¥69,750,000
Assessed ratio87.8%

Calculation basis

  • Land = road price ¥190,000/m² × land area 187m²
  • Building = replacement cost ¥330,000/m² × floor area 366.56m² × remaining life 10y ÷ statutory life 47y
  • Built Dec 1988 (37 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +18.8%
YearRoad price (JPY/m²)YoY
2024160,000—
2025175,000+9.4%
2026190,000+8.6%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeating the listing, we checked the 2026 road price map, the site photographs and survey data from the Geospatial Information Authority one by one to verify the road price, the step at the frontage and the actual income.

Rights and restrictions

The listing gives a yield of 9.70% at full occupancy, but the current yield written in the notes is 3.49%, with three of the five units let. The vacant units are said to have been refurbished in early June 2026, but the rents on the three let units are not disclosed.

Building valuation assumptions

Built in December 1988, the building has 10 of the 47 statutory years for reinforced concrete remaining, so it is assessed at 25.73 million yen — 42% of the 61.26 million yen total. The land alone would come to only 47.0%. Reinforced concrete sheds 1/47 of its life a year, so the assessed value falls by about 2.57 million yen annually.

Locating the road price

The listing gives the address only to the chome, so we narrowed the block down from the exterior photographs and the building name, then confirmed it by matching the sequence of block symbols on the map against a measured block width of 93.5 m. On a corner plot the frontage road is 200,000 yen/sqm, but we took the conservative side road at 190,000 yen/sqm, which it meets over 14.8 m. The frontage figure would give 83.6%.

View source
On-site check from photos

We opened three exterior shots and one of the frontage to check for steps. At the front the car park asphalt is flush with the road. There is a basement, but the photographs show the ground floor level with the road and three storeys stacked above it — not a sloped-site garage cutting through a retaining wall. Five-metre survey data also put the surrounding 160 m square within 0.5 m of level.

Effective land area

The land is 187 sqm with no deduction. Kenbiya lists land area excluding private roads by rule, and no private-road burden is noted separately. It is a corner plot meeting a 10.8 m public road on the south-west and a 4.0 m public road on the north-west, with no unbuildable access strip, so we used the listed area as it stands.

What We Could Not Confirm

  • The rents on the three let units are not disclosed. The full-occupancy figure is based on asking rents, so the yield falls further if actual rents come in below them.
  • We cannot establish from the listing how the basement and each unit are classified — dwelling or tenant space. The layout column lists only dwellings and gives no shop or office count.
  • The listing text names no nearby shops or distances, so we took the nearby places from OpenStreetMap using the block coordinates from the Geospatial Information Authority.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven
9 min walk from the station

About 217 m from the block. A convenience store. Location confirmed on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
Lawson Store 100
8 min walk from the station

About 384 m from the block. A convenience store. Location confirmed on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
York Mart
5 min walk from the station

About 572 m from the block. A supermarket. Location confirmed on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source

Neighborhood ② Dining Near the Station

Shibuya
13 min walk from the station

About 109 m from the block. A diner. Location confirmed on OpenStreetMap.

Source
Cafeteria Minamikaze
9 min walk from the station

About 244 m from the block. A cafe. Location confirmed on OpenStreetMap.

Source

About This Property

A whole-building apartment block in 1-chome Kamisoyagi, Yamato, Kanagawa, a 12-minute walk from Yamato Station on the Odakyu Enoshima and Sotetsu Main lines. A diner is 109 m from the block and a convenience store 217 m.

The land is 187 sqm (56.56 tsubo) and the reinforced-concrete building has three storeys plus a basement, five units and a floor area of 366.56 sqm. It was built in December 1988 and the land is freehold. It sits in the urbanisation promotion area, zoned Category I residential with a 60% building coverage ratio, a 200% floor area ratio and quasi-fire-prevention designation. It is a corner plot, meeting a 10.8 m public road on the south-west side over 10.3 m and a 4.0 m public road on the north-west side over 14.8 m. The units are family-sized at 43.68 to 95.72 sqm, and the listing states the basement can be used as tenant space or storage. The vacant units were refurbished in early June 2026.

The inheritance-tax road price on the frontage is 190,000 yen/sqm. The land comes to 35.53 million yen and the building, with 10 of the 47 statutory years for reinforced concrete remaining, to 25.73 million yen — 61.26 million yen in total, an assessed ratio of 81.1% against the 75.55 million yen asking price. The road price has moved 160,000 yen in 2024, 175,000 yen in 2025 and 190,000 yen in 2026, a rise of 18.8% over three years.

Please note: against a 9.70% yield at full occupancy, the listing gives a current yield of 3.49%, with three of the five units let. Please read the research notes.

Estimated Financing

Assessed value ¥61,267,191 → estimated loan ¥61,260,000 (88% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 102.7%] Condominium building in Midori Ward, Sagamihara, Kanagawa — 15 min from Hashimoto Sta.
Assessed 102.7%
Source: Kenbiya
Condominium building

[Assessed 102.7%] Condominium building in Midori Ward, Sagamihara, Kanagawa — 15 min from Hashimoto Sta.

Midori Ward, Sagamihara, KanagawaJR Yokohama Line Hashimoto Sta. 15 min walk
¥200MExpected Yield 5.24%
[Assessed 81.6%] Detached house in Tsurumi Ward, Yokohama, Kanagawa — 16 min from Kagetsu-Sojiji Sta.
Assessed 81.6%
Source: athome
Detached house

[Assessed 81.6%] Detached house in Tsurumi Ward, Yokohama, Kanagawa — 16 min from Kagetsu-Sojiji Sta.

Tsurumi Ward, Yokohama, KanagawaKeikyu Main Line Kagetsu-Sojiji Sta. 16 min walk
¥32.8M
川崎市多摩区長尾の一棟アパート(新築・写真未掲載のためイメージ)
Assessed 112.2%
Source: Kenbiya
Apartment building

[Assessed 112.2%] Apartment building in Tama Ward, Kawasaki, Kanagawa — 12 min from Mukogaoka-Yuen Sta.

Tama Ward, Kawasaki, KanagawaOdakyu Odawara Line Mukogaoka-Yuen Sta. 12 min walk
¥1.4700MExpected Yield 6.66%