積算100
[Assessed 102.9%] Rental House in Kawagoe, Saitama — 14 min from Matoba Sta.
Assessed 102.9%Detached houseKawagoe, SaitamaMatoba Sta. 14 min walk

[Assessed 102.9%] Rental House in Kawagoe, Saitama — 14 min from Matoba Sta.

Published: Aug 19, 2026Updated: Aug 19, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationJR Kawagoe Line Matoba Sta.
Walk14 min walk
Assessed Ratio102.9%Assessed 102.9%
Price¥28,800,000
TypeDetached house
StructureWooden
BuiltBuilt Nov 2023 (2 years old)
Land Area120.56㎡
Building Area99.36㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥28,800,000View listing

Assessed Value Breakdown

Land assessed value¥9,765,360
Building assessed value¥19,872,000
Total assessed value¥29,637,360
Asking price¥28,800,000
Assessed ratio102.9%

Calculation basis

  • Land = road price ¥81,000/m² × land area 120.56m²
  • Building = replacement cost ¥220,000/m² × floor area 99.36m² × remaining life 20y ÷ statutory life 22y
  • Built Nov 2023 (2 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +2.5%
YearRoad price (JPY/m²)YoY
202479,000
202581,000+2.5%
202681,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeating the listing, we checked the 2026 road price map and the exterior photograph to verify where we took the road price, how much the ground rises and falls, and the basis of the building's assessed value.

Building valuation assumptions

The building is timber, built in November 2023, two years old. Under our standard (replacement cost JPY 220,000 per sqm, 22-year life) twenty of the twenty-two years remain, so the building's assessed value is JPY 220,000 x 99.36 sqm x 20/22 = JPY 19.87 million. With the land at JPY 9.77 million the total is JPY 29.64 million. Since 67% of the assessed value sits in the building, expect the figure to decline with age.

Locating the road price

The address is published only to the chome, so we used the most common street value within Matoba 1-chome as the representative. The chome spans two road price map sheets; its streets run from 76D to 82D, with only the arterial Kawagoe-Hidaka road at 100D. We took JPY 81,000 per sqm and traced the same street across three years (79D, 81D, 81D).

View source
Locating the road price

We confirmed that the positional uncertainty does not change the conclusion: even the lowest value in the band, 76D, gives 100.8%, still above 100%.

On-site check from photos

We examined all ten images (one exterior, one floor plan, eight interiors). In the exterior the paved area by the gate, the approach and the frontage sit at one level, with no retaining wall, step at the frontage or stepped access. The wooden fence on the left is a screen with the same ground level on both sides. The road itself barely appears in the photographs, however, so its width could not be confirmed visually either.

Rights and restrictions

The frontage field says only "one side", with the width and the public/private status undisclosed — if it is under 4 m a setback will apply. The land category is given as "other (see remarks)", so whether it is registered as residential land cannot be settled from the listing. The expected rent and yield are undisclosed too, so both the income side and the rebuilding conditions need enquiries.

What We Could Not Confirm

  • The width of the frontage road and whether it is public or private are undisclosed, so the need for a setback is unknown.
  • The land category is "other (see remarks)" and cannot be confirmed as residential land from the listing.
  • The expected rent and yield are undisclosed; the income side needs an enquiry.
  • The address stops at the chome, so the road price is a representative value for the chome's streets.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Belc
7 min walk from the station

About 300 m from our estimated location of the site. A grocery supermarket. Location confirmed on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source
FamilyMart
15 min walk from the station

About 345 m from our estimated location of the site. A convenience store. Location confirmed on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given.

Source

Neighborhood ② Dining Near the Station

Oshimaya
12 min walk from the station

About 67 m from our estimated location of the site. A soba restaurant. Location confirmed on OpenStreetMap.

Source

About This Property

A rental house in Matoba 1-chome, Kawagoe, Saitama, a 14-minute walk from Matoba Station on the JR Kawagoe Line. A supermarket is about 300 m from our estimated location of the site, a convenience store about 345 m and a soba restaurant about 67 m.

Built in November 2023 — just two years old — it is a two-storey timber house with 120.56 sqm of land and 99.36 sqm of floor space. The ground floor has an LDK of about 17 mats plus a 3-mat tatami room, and the first floor three western rooms and a storeroom, roughly a 4LDK+S. It is currently vacant, so letting starts from finding a tenant. The land is held freehold, zoned Category 1 Mid/High-Rise Exclusive Residential with a 60% building coverage ratio and a 200% floor area ratio.

The listing's frontage field says only "one side": the road's width and whether it is public or private are not disclosed. In the exterior photograph the gate, the approach and the frontage all sit at the same level, with no retaining wall or steps. The expected rent and yield are also undisclosed, so the numbers need confirming by enquiry.

The inheritance-tax road price is JPY 81,000 per sqm. Land assessed at JPY 9.77 million plus the two-year-old building at JPY 19.87 million (20 years remaining) gives JPY 29.64 million, or 102.9% of the JPY 28.8 million asking price — two-thirds of the assessed value sits in the building, as only a nearly new house can.

Estimated Financing

Assessed value ¥29,637,360 → estimated loan ¥28,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
[Assessed 126.4%] Land in Kawaguchi, Saitama — 12 min from Hatogaya Sta.
Assessed 126.4%
Source: athome / SUUMO
Land
2 sites

[Assessed 126.4%] Land in Kawaguchi, Saitama — 12 min from Hatogaya Sta.

Kawaguchi, SaitamaSaitama Rapid Railway Hatogaya Sta. 12 min walk
¥9.8M
Aug 19, 2026
[Assessed 128.2%] Rental House in Fujimino, Saitama — 7 min from Kami-Fukuoka Sta.
Assessed 128.2%
Source: Kenbiya
Detached house

[Assessed 128.2%] Rental House in Fujimino, Saitama — 7 min from Kami-Fukuoka Sta.

Fujimino, SaitamaTobu Tojo Line Kami-Fukuoka Sta. 7 min walk
¥41.8MExpected Yield 5.02%
Aug 18, 2026
[Assessed 87%] Land in Kawaguchi, Saitama — 17 min from Minami-Hatogaya Sta.
Assessed 87%
Source: Rakumachi
Land

[Assessed 87%] Land in Kawaguchi, Saitama — 17 min from Minami-Hatogaya Sta.

Kawaguchi, SaitamaSaitama Rapid Railway Minami-Hatogaya Sta. 17 min walk
¥55M
Aug 18, 2026