![[Assessed 102.9%] Rental House in Kawagoe, Saitama — 14 min from Matoba Sta.](https://www.kenbiya.com/upload/p4654/4654403/1787099415056-1.jpg)
[Assessed 102.9%] Rental House in Kawagoe, Saitama — 14 min from Matoba Sta.
Property Overview
| Location | Kawagoe, Saitama |
| Nearest Station | JR Kawagoe Line Matoba Sta. |
| Walk | 14 min walk |
| Assessed Ratio | 102.9%Assessed 102.9% |
| Price | ¥28,800,000 |
| Type | Detached house |
| Structure | Wooden |
| Built | Built Nov 2023 (2 years old) |
| Land Area | 120.56㎡ |
| Building Area | 99.36㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥28,800,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥9,765,360 |
| Building assessed value | ¥19,872,000 |
| Total assessed value | ¥29,637,360 |
| Asking price | ¥28,800,000 |
| Assessed ratio | 102.9% |
Calculation basis
- Land = road price ¥81,000/m² × land area 120.56m²
- Building = replacement cost ¥220,000/m² × floor area 99.36m² × remaining life 20y ÷ statutory life 22y
- Built Nov 2023 (2 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +2.5%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 79,000 | — |
| 2025 | 81,000 | +2.5% |
| 2026 | 81,000 | ±0.0% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Rather than repeating the listing, we checked the 2026 road price map and the exterior photograph to verify where we took the road price, how much the ground rises and falls, and the basis of the building's assessed value.
What We Could Not Confirm
- The width of the frontage road and whether it is public or private are undisclosed, so the need for a setback is unknown.
- The land category is "other (see remarks)" and cannot be confirmed as residential land from the listing.
- The expected rent and yield are undisclosed; the income side needs an enquiry.
- The address stops at the chome, so the road price is a representative value for the chome's streets.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
A rental house in Matoba 1-chome, Kawagoe, Saitama, a 14-minute walk from Matoba Station on the JR Kawagoe Line. A supermarket is about 300 m from our estimated location of the site, a convenience store about 345 m and a soba restaurant about 67 m.
Built in November 2023 — just two years old — it is a two-storey timber house with 120.56 sqm of land and 99.36 sqm of floor space. The ground floor has an LDK of about 17 mats plus a 3-mat tatami room, and the first floor three western rooms and a storeroom, roughly a 4LDK+S. It is currently vacant, so letting starts from finding a tenant. The land is held freehold, zoned Category 1 Mid/High-Rise Exclusive Residential with a 60% building coverage ratio and a 200% floor area ratio.
The listing's frontage field says only "one side": the road's width and whether it is public or private are not disclosed. In the exterior photograph the gate, the approach and the frontage all sit at the same level, with no retaining wall or steps. The expected rent and yield are also undisclosed, so the numbers need confirming by enquiry.
The inheritance-tax road price is JPY 81,000 per sqm. Land assessed at JPY 9.77 million plus the two-year-old building at JPY 19.87 million (20 years remaining) gives JPY 29.64 million, or 102.9% of the JPY 28.8 million asking price — two-thirds of the assessed value sits in the building, as only a nearly new house can.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
![[Assessed 126.4%] Land in Kawaguchi, Saitama — 12 min from Hatogaya Sta.](https://img01.suumo.com/front/gazo/bukken/030/N010000/img/146/78121146/78121146_0004.jpg)
![[Assessed 128.2%] Rental House in Fujimino, Saitama — 7 min from Kami-Fukuoka Sta.](https://www.kenbiya.com/upload/p4653/4653870/1779105288421-1.jpg)