積算100
[Assessed 87%] Detached house in Kawasaki (Saiwai Ward), Kanagawa — 7 min from Shin-Kawasaki Sta.
Assessed 87%Detached houseKawasaki (Saiwai Ward), KanagawaShin-Kawasaki Sta. 7 min walk

[Assessed 87%] Detached house in Kawasaki (Saiwai Ward), Kanagawa — 7 min from Shin-Kawasaki Sta.

Published: Aug 21, 2026Updated: Aug 21, 2026

Property Overview

LocationKawasaki (Saiwai Ward), Kanagawa
Nearest StationJR Yokosuka Line Shin-Kawasaki Sta.
Walk7 min walk
Assessed Ratio87%Assessed 87%
Price¥26,000,000
TypeDetached house
Expected Yield6%
StructureWooden
BuiltBuilt Aug 2001 (25 years old)
Land Area72.98㎡
Building Area116.86㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥26,000,000View listing

Assessed Value Breakdown

Land assessed value¥22,623,800
Building assessed value¥0
Total assessed value¥22,623,800
Asking price¥26,000,000
Assessed ratio87%

Calculation basis

  • Land = road price ¥310,000/m² × land area 72.98m²
  • Building = replacement cost ¥220,000/m² × floor area 116.86m² × remaining life 0y ÷ statutory life 22y
  • Built Aug 2001 (25 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +17.0%
YearRoad price (JPY/m²)YoY
2024265,000
2025285,000+7.5%
2026310,000+8.8%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the listing publishes the lot number, we matched it against the block symbols on the road price map to pin down the price band. Where the single exterior photo falls short, we filled the gap with elevation data.

Locating the road price

We used the fiscal 2026 road price map (sheet 70011). Kitakase 1-chome spans four sheets, but in address-display areas the circled numerals on the map are block symbols, so we matched blocks 20 and 30 against official coordinates to fix the scale and locate block 3. The streets flanking that block are 310,000 and 320,000 yen; we took the lower.

View source
On-site check from photos

The listing carries a single exterior photograph. Asphalt runs right up to the site and the road and ground are flush; the two steps at the entrance belong to the porch. The gatepost on the boundary has ground at the same level on the far side, so it holds back no soil. The rear and left side of the site are not shown.

Other checks

We filled the gap the photograph leaves using the Geospatial Information Authority's one-metre elevation data. The site sits at 4.7 metres, and a 30-metre square around it stays between 4.4 and 4.9 metres. The maximum difference is 0.5 metres, so a step of one metre or more is not possible here.

View source
Building valuation assumptions

Built in August 2001, the wooden structure is three years past its 22-year statutory useful life. The building is therefore valued at zero, and the entire assessed value of this property comes from the land.

What We Could Not Confirm

  • The fields for road access, zoning, building coverage ratio, floor area ratio, land category and city planning area are all blank in the listing. Neither the width nor the type of the frontage road is known.
  • The listing describes a three-storey wooden house, but the exterior photograph looks like two storeys. The number of storeys needs confirming with the seller.
  • The property is occupied under a sale-and-leaseback arrangement, so viewings are not possible. The interior can only be judged from the listing photographs.
  • The listing states that the tenant bears maintenance and repair of interior fixtures during the leaseback, but the term and renewal conditions of the lease are not given.
  • The rear and left-side boundaries of the site do not appear in the photograph, so retaining walls on those sides are unverified.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Lawson
7 min walk from the station

About 210 m from the property. A convenience store. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given. Distance measured from the representative point of block 3, Kitakase 1-chome.

Source
Ministop
4 min walk from the station

About 361 m from the property. A convenience store. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given. Distance measured from the representative point of block 3, Kitakase 1-chome.

Source
Maruetsu
2 min walk from the station

About 429 m from the property. A grocery supermarket. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given. Distance measured from the representative point of block 3, Kitakase 1-chome.

Source

Neighborhood ② Dining Near the Station

Kiyoken
1 min walk from the station

About 292 m from the property. A bento and prepared-food shop. Location verified on OpenStreetMap. Distance measured from the representative point of block 3, Kitakase 1-chome.

Source
Tonchan
2 min walk from the station

About 406 m from the property. A Japanese restaurant. Location verified on OpenStreetMap. Distance measured from the representative point of block 3, Kitakase 1-chome.

Source
Saizeriya
3 min walk from the station

About 443 m from the property. An Italian family restaurant. Location verified on OpenStreetMap. OpenStreetMap has no branch name registered, so only the chain name is given. Distance measured from the representative point of block 3, Kitakase 1-chome.

Source

About This Property

A pre-owned detached house in Kitakase 1-chome, Saiwai Ward, Kawasaki City, Kanagawa, a 7-minute walk from Shin-Kawasaki Station on the JR Yokosuka Line and Shonan-Shinjuku Line. The listing gives the lot number, so the location can be pinpointed: a convenience store sits about 210 metres away and a restaurant about 292 metres. Shinagawa and Tokyo are reachable without changing trains.

The land measures 72.98 sqm (registry) and the building 116.86 sqm, a three-storey wooden house built in August 2001. The land is held in freehold. The current owner lives there and will stay on as a tenant under an ordinary lease after the sale, a sale-and-leaseback arrangement. Annual income is projected at 1.56 million yen for a gross yield of 6.00 percent. Because the property is occupied, viewings are not possible.

Applying the fiscal 2026 inheritance-tax road price of 310,000 yen per sqm to the 72.98 sqm site gives a land value of 22.62 million yen. At 25 years old the wooden structure has passed its 22-year statutory useful life, so the building is valued at zero and the entire assessed value comes from the land. Against the 26 million yen asking price the assessed ratio is 87.0 percent. The road price has risen 17.0 percent over three years, from 265,000 to 310,000 yen.

The fields for road access, zoning, building coverage ratio and floor area ratio are all blank in the listing. The listing also describes a three-storey wooden house, but the exterior photograph looks like two storeys. The research section below separates what we could verify from what we could not.

Estimated Financing

Assessed value ¥22,623,800 → estimated loan ¥22,620,000 (87% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.
[Assessed 81.1%] Apartment Building in Zama, Kanagawa — 15 min from Zama Sta.
Assessed 81.1%
Source: Kenbiya
Apartment building

[Assessed 81.1%] Apartment Building in Zama, Kanagawa — 15 min from Zama Sta.

Zama, KanagawaOdakyu Odawara Line Zama Sta. 15 min walk
¥55MExpected Yield 7.9%
Aug 20, 2026
[Assessed 81.1%] Condominium building in Yamato, Kanagawa — 12 min from Yamato Sta.
Assessed 81.1%
Source: Kenbiya
Condominium building

[Assessed 81.1%] Condominium building in Yamato, Kanagawa — 12 min from Yamato Sta.

Yamato, KanagawaOdakyu Enoshima Line Yamato Sta. 12 min walk
¥75.5MExpected Yield 9.7%
Aug 16, 2026
[Assessed 95.8%] Detached house in Ebina, Kanagawa — 12 min from Shake Sta.
Assessed 95.8%
Source: Kenbiya
Detached house

[Assessed 95.8%] Detached house in Ebina, Kanagawa — 12 min from Shake Sta.

Ebina, KanagawaJR Sagami Line Shake Sta. 12 min walk
¥31.9M
Aug 15, 2026