積算100
[Assessed 105.9%] Apartment building in Izumi Ward, Yokohama, Kanagawa — 16 min from Tateba Sta.
Assessed 105.9%Apartment buildingIzumi Ward, Yokohama, KanagawaTateba Sta. 16 min walk

[Assessed 105.9%] Apartment building in Izumi Ward, Yokohama, Kanagawa — 16 min from Tateba Sta.

Published: Sep 19, 2026Updated: Sep 19, 2026

Property Overview

LocationIzumi Ward, Yokohama, Kanagawa
Nearest StationYokohama Municipal Subway Blue Line Tateba Sta.
Walk16 min walk
Assessed Ratio105.9%Assessed 105.9%
Price¥49,800,000
TypeApartment building
Expected Yield4.53%
StructureWooden
BuiltBuilt Oct 1997 (28 years old)
Land Area301.46㎡
Building Area132.9㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥49,800,000View listing

Assessed Value Breakdown

Land assessed value¥52,755,500
Building assessed value¥0
Total assessed value¥52,755,500
Asking price¥49,800,000
Assessed ratio105.9%

Calculation basis

  • Land = road price ¥175,000/m² × land area 301.46m²
  • Building = replacement cost ¥220,000/m² × floor area 132.9m² × remaining life 0y ÷ statutory life 22y
  • Built Oct 1997 (28 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +9.4%
YearRoad price (JPY/m²)YoY
2024160,000
2025165,000+3.1%
2026175,000+6.1%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reposting the listing as is, we checked the 2026 roadside land price maps, the single exterior photo, a second listing of the same property and elevation data from the Geospatial Information Authority of Japan to confirm the representative land price and the ground levels around the site.

Locating the road price

We went through the local roads of Izumi-chuo-kita 1-chome on the 2026 roadside land price maps (map 68056 and three others). Values range from 160,000 to 180,000 yen/㎡, and the most common, 175,000 yen/㎡ (leasehold ratio D), was taken as the representative value. The 205,000 to 255,000 yen/㎡ values along Prefectural Road Akuwa-Kamakura Line (Kamakura-michi) are for a main road and were not used. On the same road the price moved from 160,000 yen (2024) to 165,000 yen (2025) and 175,000 yen (2026).

View source
Effective land area

The listed land area is 301.46 ㎡ (registered). The private road burden field is blank, no setback or sloped portion is mentioned, and the lot is not a flag lot (it has frontage for three parking spaces), so the listed area was used as is.

Building valuation assumptions

The building is a wooden structure completed in October 1997, now 28 years old and past the 22-year statutory useful life for wooden buildings, so it is given no assessed value. The 105.9% ratio reflects the land alone.

On-site check from photos

The listing has one exterior photo, and the other broker's listing uses the same photo. From the 4 m public road on the west, the building and parking area are almost level with the road; the block wall along the road is about 0.5 to 0.7 m high, the bottom of the gate meets the road surface, and no step is visible inside the gate. There is no retaining wall, stepped access or slope, and the building stands on its own, apart from its neighbors.

Other checks

For the rear and the north and south sides, which are not in the photo, we checked the Geospatial Information Authority of Japan elevation data (1 m mesh) within about 33 m of the listed location and found it flat at 44.1 to 45.2 m. However, the map location in a listing can differ from the actual site.

What We Could Not Confirm

  • There is only one exterior photo, and the rear and the north and south boundaries with neighboring lots are not shown. Height differences and any retaining walls there have not been confirmed from photos and need an on-site check or an inquiry to the broker.
  • Because the lot number is not disclosed, the land price of the road the property faces has not been identified. Using any of the local road values in the district (160,000 to 180,000 yen/㎡), the assessment ratio falls between 96.9% and 109.0%.
  • The 4.53% gross yield is based on assumed income at full occupancy. The property is currently occupied, and the rents for the two units are not actual figures. The terms of the one rented parking space are not stated in the listing.
  • There are no interior photos, so the condition of the interior and equipment of the 28-year-old building and its repair history have not been confirmed.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

York Mart (Izumi-chuo-kita 2-chome)

About 1,000 m from the property according to the listing. Grocery supermarket.

Source
7-Eleven

About 600 m from the property according to the listing. Convenience store.

Source
Lawson Izumi-chuo-kita 1-chome

About 350 m in a straight line from the center of Izumi-chuo-kita 1-chome. Convenience store.

Source

Neighborhood ② Dining Near the Station

Tori Saburo Yokohama Izumi

About 340 m in a straight line from the center of Izumi-chuo-kita 1-chome. Chicken dishes.

Source
Sushiro (Nakata-cho, Izumi Ward)

About 410 m in a straight line from the center of Izumi-chuo-kita 1-chome. Conveyor-belt sushi restaurant.

Source
Fujiyoshi (Nakata-cho, Izumi Ward)

About 450 m in a straight line from the center of Izumi-chuo-kita 1-chome. Japanese and kaiseki cuisine.

Source

About This Property

A two-unit wooden apartment building (two storeys) in Izumi-chuo-kita 1-chome, Izumi Ward, Yokohama, Kanagawa. It is a 16-minute walk from Tateba Station on the Yokohama Municipal Subway Blue Line, and Izumi-chuo Station on the Sotetsu Izumino Line is also a 16-minute walk, so two lines are available. The area is a Category 1 low-rise exclusive residential zone. According to the listing, Izumi Elementary School is about 260 m away, a 7-Eleven about 600 m and a York Mart supermarket about 1,000 m. Those two store distances come from the listing; the other stores are measured in a straight line from the center of Izumi-chuo-kita 1-chome using OpenStreetMap locations.

The asking price is 49.8 million yen for 301.46 ㎡ of land (registered area) and a 132.90 ㎡ wooden two-storey building completed in October 1997. It was built as a two-household home with two 2LDK units: a 15.5-tatami LDK on the ground floor and a 13-tatami LDK plus balcony upstairs. The buyer can let both units separately or live in one and let the other. There are three parking spaces on the site, one of which is currently rented out. The site faces a 4.00 m public road on the west side, the land is freehold, no private road burden is listed, and the building coverage and floor area ratios are 50% and 80%. The seller is represented by a broker, and the same property is also listed at the same price by another broker.

The property is currently occupied. The listed gross yield of 4.53% is based on an assumed annual income of 2.256 million yen at full occupancy (90,000 yen per month for each unit plus 8,000 yen per month for parking), not on actual rental income. The assessment uses the 2026 roadside land price of 175,000 yen/㎡. Because the lot number is not disclosed, the road the property faces has not been identified, so the most common value among the local roads in Izumi-chuo-kita 1-chome was used as the representative value. Local roads in the district range from 160,000 to 180,000 yen/㎡; even at the lowest 160,000 yen/㎡ the assessment ratio is 96.9%, and at 180,000 yen/㎡ it is 109.0%. The 28-year-old wooden building is given no assessed value, so the 105.9% ratio reflects the land alone. The roadside land price rose from 160,000 yen in 2024 to 175,000 yen in 2026, about 9% in two years.

The listing has only one exterior photo. Seen from the road on the west side, the building and parking area are almost level with the road; the block wall along the road is about 0.5 to 0.7 m high with a mesh fence on top, no step is visible from the gate to the front door, and there is no retaining wall, stepped access or slope. ⚠️However, the rear and the north and south boundaries with neighboring lots are not shown in the photo, so height differences and any retaining walls there have not been confirmed from photos. There are no interior photos either, so the condition of the 28-year-old building needs to be checked on site or with the broker.

Estimated Financing

Assessed value ¥52,755,500 → estimated loan ¥49,800,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 97.4%] Condominium building in Minami Ward, Sagamihara, Kanagawa — 6 min from Higashi-Rinkan Sta.
Assessed 97.4%
Source: Rakumachi
Condominium building

[Assessed 97.4%] Condominium building in Minami Ward, Sagamihara, Kanagawa — 6 min from Higashi-Rinkan Sta.

Minami Ward, Sagamihara, KanagawaOdakyu Enoshima Line Higashi-Rinkan Sta. 6 min walk
¥4.1800MExpected Yield 5.21%
Sep 19, 2026
[Assessed 116%] Detached house in Konan Ward, Yokohama, Kanagawa — 14 min from Konan-Chuo Sta.
Assessed 116%
Source: Rakumachi
Detached house

[Assessed 116%] Detached house in Konan Ward, Yokohama, Kanagawa — 14 min from Konan-Chuo Sta.

Konan Ward, Yokohama, KanagawaYokohama Municipal Subway Blue Line Konan-Chuo Sta. 14 min walk
¥12MExpected Yield 5%
Sep 19, 2026
[Assessed 131.8%] Condominium building in Hiratsuka, Kanagawa — 13 min from Hiratsuka Sta.
Assessed 131.8%
Source: Kenbiya
Condominium building

[Assessed 131.8%] Condominium building in Hiratsuka, Kanagawa — 13 min from Hiratsuka Sta.

Hiratsuka, KanagawaJR Tokaido Main Line Hiratsuka Sta. 13 min walk
¥64MExpected Yield 5.98%
Sep 19, 2026