![[Assessed 88.9%] Detached house in Kawaguchi, Saitama — 20 min from Warabi Sta.](https://www.kenbiya.com/upload/p4720/4720559/1789729583437-1.jpg)
[Assessed 88.9%] Detached house in Kawaguchi, Saitama — 20 min from Warabi Sta.
Property Overview
| Location | Kawaguchi, Saitama |
| Nearest Station | JR Keihin-Tohoku Line Warabi Sta. |
| Walk | 20 min walk |
| Assessed Ratio | 88.9%Assessed 88.9% |
| Price | ¥9,990,000 |
| Type | Detached house |
| Expected Yield | 8.33% |
| Structure | Wooden |
| Built | Built Feb 1987 (39 years old) |
| Land Area | 41.32㎡ |
| Building Area | 39.74㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥9,990,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥8,883,800 |
| Building assessed value | ¥0 |
| Total assessed value | ¥8,883,800 |
| Asking price | ¥9,990,000 |
| Assessed ratio | 88.9% |
Calculation basis
- Land = road price ¥215,000/m² × land area 41.32m²
- Building = replacement cost ¥220,000/m² × floor area 39.74m² × remaining life 0y ÷ statutory life 22y
- Built Feb 1987 (39 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +10.3%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 195,000 | — |
| 2025 | 205,000 | +5.1% |
| 2026 | 215,000 | +4.9% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Rather than repeating the listing, we checked the FY2026 road price maps and the photos and residential map in this listing and a separate listing of the same property, to establish how to price a lot facing a private road and the basis of each figure.
What We Could Not Confirm
- The front road is a private road about 3.8m wide (a designated road, unpaved). The other listing states that rebuilding is permitted, but whether consent for passage and excavation on the private road is in place, and how the 0.35㎡ setback is handled, are not stated.
- The private road in front has no road price. Valued at ¥190,000/㎡, the price of the local road it connects to, the assessed ratio would be 78.6%, and a specific road price set for the private road could be lower still.
- The number of floors is three on the floor plan but two in the other listing's floor field; the registered number of floors has not been confirmed.
- Boundaries will not be marked out under the sale terms. The boundaries at the back and sides of the building do not appear in the photos and have not been confirmed.
- The listing names no nearby facilities, so the distances shown are straight-line distances measured on OpenStreetMap from a reference point in Shibafuji 1-chome block 16.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
⚠️ The front road is a private road about 3.8m wide (a designated road, unpaved), short of 4m. The listing states that a 0.35㎡ setback is required. A separate listing of the same property (Kenbiya No. 4667821) states explicitly that rebuilding is permitted. This private road has no road price of its own, so our assessment uses ¥215,000/㎡, the most common value on the local roads of Shibafuji 1-chome, as the representative price. The local road that the private road connects to is ¥190,000/㎡; at that value the assessed ratio drops to 78.6% (80.7% at ¥195,000/㎡). The assessed ratio of this property depends heavily on which road price is used.
This is a wooden detached house in Shibafuji 1-chome, Kawaguchi, Saitama, priced at ¥9.99 million. It is a 20-minute walk from Warabi Station on the JR Keihin-Tohoku Line, or a 4-minute bus ride from Warabi Station to the "Shibazono Shobosho" stop followed by a 4-minute walk. The land is 41.32㎡ (about 12.49 tsubo), freehold, plus a separate 6.68㎡ share of the private road. It lies in a Category 1 Residential Zone (60% building coverage, 200% floor area ratio) and a quasi-fire prevention district. The building has 39.74㎡ of floor area in a 3DK layout (LDK 7.2 tatami on the 1st floor, two 4.5-tatami Western-style rooms and a balcony on the 2nd, a 4.5-tatami Japanese-style room on the 3rd), with separate bath and toilet, public water, public sewer and city gas. It is currently rented at ¥69,400 per month (¥832,800 per year), for a listed gross yield of 8.33%.
⚠️ The listings contradict each other. The build date is August 1987 in this listing and February 1987 in the other; we use the older date, February 1987. The number of floors is three on the floor plan but two in the other listing's floor field. The terms are a public-offer sale, as-is, with the seller exempt from non-conformity liability, and boundaries will not be marked out. Note that the "fixed asset tax road price of ¥125,000/㎡" in the other listing's remarks is the value used for fixed asset tax, which is a different figure from the inheritance tax road price (¥215,000/㎡) used in this assessment.
Our assessment values the land at the FY2026 road price of ¥215,000/㎡. The wooden building is 39 years old, past its 22-year statutory useful life, so it is valued at zero (the same whether it was built in August or February), giving an assessed ratio of 88.9%. We did not deduct the 0.35㎡ setback; with the deduction the ratio would be 88.2%. The representative road price rose from ¥195,000 in 2024 to ¥205,000 in 2025 and ¥215,000 in 2026. The listing names no nearby facilities, so we searched OpenStreetMap by straight-line distance from a reference point in Shibafuji 1-chome block 16: within Kawaguchi there is a Mammy Mart supermarket at about 590m and a Maruetsu at about 620m, and restaurants are about 1km away.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
![[Assessed 103%] Land in Kawagoe, Saitama — 10 min from Shingashi Sta.](https://img01.suumo.com/front/gazo/bukken/030/N010000/img/685/77935685/77935685_0094.jpg)
![[Assessed 97.8%] Land in Kawaguchi, Saitama — 18 min from Higashi-Kawaguchi Sta.](https://img01.suumo.com/front/gazo/bukken/030/N010000/img/342/21647342/21647342_0011.jpg)