![[Assessed 107.4%] Apartment building in Kita Ward, Saitama City, Saitama — 6 min from Tetsudo-Hakubutsukan (Onari) Sta.](https://www.kenbiya.com/upload/p4725/4725912/1761555282175-hqn_wm_1218.jpg)
[Assessed 107.4%] Apartment building in Kita Ward, Saitama City, Saitama — 6 min from Tetsudo-Hakubutsukan (Onari) Sta.
Property Overview
| Location | Kita Ward, Saitama City, Saitama |
| Nearest Station | Saitama New Urban Transit (New Shuttle) Tetsudo-Hakubutsukan (Onari) Sta. |
| Walk | 6 min walk |
| Assessed Ratio | 107.4%Assessed 107.4% |
| Price | ¥33,000,000 |
| Type | Apartment building |
| Expected Yield | 6.4% |
| Structure | Wooden |
| Built | Built Mar 2002 (24 years old) |
| Land Area | 181.81㎡ |
| Building Area | 131.48㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥33,000,000View listing |
| Rakumachi | ¥33,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥35,452,950 |
| Building assessed value | ¥0 |
| Total assessed value | ¥35,452,950 |
| Asking price | ¥33,000,000 |
| Assessed ratio | 107.4% |
Calculation basis
- Land = road price ¥195,000/m² × land area 181.81m²
- Building = replacement cost ¥220,000/m² × floor area 131.48m² × remaining life 0y ÷ statutory life 22y
- Built Mar 2002 (24 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +5.4%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 185,000 | — |
| 2025 | 190,000 | +2.7% |
| 2026 | 195,000 | +2.6% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Rather than copying the listing, we checked the 2026 roadside land price maps (sheet 31115 and four adjoining sheets), the listing photos and the duplicate listing on Rakumachi to verify the figures and the state of the plot.
What We Could Not Confirm
- The width and type of the private road (for example whether it is a designated road) are not in the listing. The building passed building confirmation in 2002, but treatment on rebuilding needs to be confirmed with the agent.
- The lot number is undisclosed, so the position on the roadside price map is not fixed within the chome. The fronting band is somewhere between 155,000 and 230,000 yen per sqm; even the lowest gives an assessed ratio of 85.4%.
- Whether the 25.64 sqm private-road share is included in the 181.81 sqm land area cannot be determined from the listing. If it is, the assessed ratio is 92.3%.
- The building is described as fully occupied with a 6.4% gross yield, but rent, lease term and move-in date for each unit are not disclosed.
- The property has been listed on Rakumachi for about 11 months since October 2025. The reason, including any price changes, cannot be read from the listing.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
A two-storey wooden apartment building with two units in Higashi-Onari-cho 1-chome, Kita Ward, Saitama City, 6 minutes on foot from Tetsudo-Hakubutsukan (Onari) Station on the Saitama New Urban Transit (New Shuttle) line and 12 minutes from Kita-Omiya Station on the Tobu Urban Park Line. Omiya is 3 minutes from Tetsudo-Hakubutsukan, and Ikebukuro or Shinjuku are 30 to 35 minutes from Omiya, so singles and couples commuting via Omiya are a realistic tenant base. Zoning is Category 1 residential (building coverage 60%, floor area ratio 200%) in a neighbourhood of detached houses and low-rise apartments.
The building was completed in March 2002 (24 years old) by Daiwa House and consists of two 2LDK maisonettes, both corner units facing south-east, with a 14-tatami living-dining-kitchen and terrace on the first floor and two bedrooms with a balcony on the second. The total floor area is 131.48 sqm on a 181.81 sqm freehold plot (registered area). Both units were occupied at the time of listing, giving a gross yield of 6.4%; the rent and lease term of each unit are not disclosed.
On the valuation side, the 2026 inheritance-tax roadside land price is JPY 195,000 per sqm, up about 5.4% over three years (185,000 → 190,000 → 195,000). The land value comes to JPY 195,000 × 181.81 sqm, roughly JPY 35.45 million; the building is valued at zero because it exceeds the 22-year statutory life for wooden structures, and the assessed ratio against the JPY 33 million asking price is 107.4%. Land alone exceeds the price, with a fully occupied building on top.
⚠️ Access is via a private road. The remarks note a half share of a 51.27 sqm private road, but neither the Kenbiya nor the Rakumachi listing gives the road width or type (for example whether it is a designated road). The building went through building confirmation in 2002, so access requirements were met at the time, but treatment on rebuilding should be confirmed with the agent. The property has also been listed on Rakumachi since October 2025, about 11 months, and the listing does not explain why. The lot number is undisclosed, so the position within the block is not fixed on the roadside price map, but even the lowest band in the chome keeps the assessed ratio in the mid-80s.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
![[Assessed 93.1%] Land in Niiza, Saitama — 6 min from Niiza Sta.](https://www.kenbiya.com/upload/p4724/4724242/1789944735552_000.jpg)
![[Assessed 93.1%] Detached house in Tokorozawa, Saitama — 18 min from Tokorozawa Sta.](https://toushi.homes.co.jp/upload/p4724/4724227/1789685680034-3.jpg)