積算100
[Assessed 82.9%] Detached house in Funabashi, Chiba — 5 min from Maebara Sta.
Assessed 82.9%Detached houseFunabashi, ChibaMaebara Sta. 5 min walk

[Assessed 82.9%] Detached house in Funabashi, Chiba — 5 min from Maebara Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationFunabashi, Chiba
Nearest StationKeisei Matsudo Line Maebara Sta.
Walk5 min walk
Assessed Ratio82.9%Assessed 82.9%
Price¥41,800,000
TypeDetached house
StructureWooden
BuiltBuilt Dec 2026 (0 years old)
Land Area78.16㎡
Building Area113.02㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥41,800,000View listing

Assessed Value Breakdown

Land assessed value¥9,770,000
Building assessed value¥24,864,400
Total assessed value¥34,634,400
Asking price¥41,800,000
Assessed ratio82.9%

Calculation basis

  • Land = road price ¥125,000/m² × land area 78.16m²
  • Building = replacement cost ¥220,000/m² × floor area 113.02m² × remaining life 22y ÷ statutory life 22y
  • Built Dec 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +13.6%
YearRoad price (JPY/m²)YoY
2024110,000—
2025115,000+4.5%
2026125,000+8.7%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because this new house is not yet completed, we checked the 2026 road price map, the plot plan and floor plan, and four site photos from another listing of the same development to confirm the lot and the private road in front.

Locating the road price

We traced the local streets of Maebara-nishi 8-chome on the 2026 road price map (sheet 06171). They range from ¥115,000 to ¥140,000/㎡, so we took the most common value, ¥125,000/㎡. The lot number is not disclosed, so the band cannot be pinned down, but any value from ¥115,000 to ¥140,000/㎡ gives an assessed ratio between 81.0% and 85.7%. Arterial roads priced at ¥185,000/㎡ or more were not used.

View source
Effective land area

The 78.16 ㎡ land area covers only the house lot; the 12.74 ㎡ share of the front private road is shown separately. The plot plan also draws the private road outside the lot, so the share is not included in the land area and nothing is deducted from the usable lot.

Building valuation assumptions

The house is scheduled for completion in December 2026 and is not yet finished, so the building is valued as a new build (remaining useful life equal to the statutory life). The 113.02 ㎡ floor area includes a ground-floor garage (about 9.93–11.17 ㎡) and a 2.48 ㎡ balcony; excluding the garage, the assessed ratio would be about 77.0–77.6%.

On-site check from photos

The Kenbiya listing had only a floor plan and a plot plan, so we checked three site photos and one photo of the front road in the SUUMO listing for the same development. At the time the lot was bare with foundation work under way; the 4 m private road is flat asphalt and the lot is level with it, with no steps. The rear boundary has a block wall, and judging from the neighbour's outdoor unit and foundation height the level difference is about 0.6 m at most. No retaining wall or slope was seen. Each house faces the private road with about 8 m of frontage, so this is not a flag-shaped lot, and the three houses are detached rather than terraced.

What We Could Not Confirm

  • Completion is scheduled for December 2026 and the house was under construction at the time of listing, so the finished building has not been seen. Because the building makes up about 70% of the assessed value, the assessed ratio falls by roughly 2.7 percentage points for each year it ages.
  • The 113.02 ㎡ floor area includes a garage and a balcony, and the listing does not disclose the garage area for this building.
  • The front road is a private road under Building Standards Act Article 42-1-3 (4.0 m wide). The listing does not state who co-owns the 12.74 ㎡ private-road share or whether consent for passage and excavation is in place.
  • Because the lot number is not disclosed, we could not confirm whether the private road in front carries its own road price; the most common value among the town's local streets is used instead.
  • The house is listed as a rental home, but the expected rent and yield are not yet set, so the listing gives no income figures.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Welcia Funabashi Maebara-Ekimae

Drugstore. The road distance from the property given in the SUUMO listing for the same development is 382 m.

Source
Libre Keisei Albis Maebara

Supermarket in Maebara-nishi 6-chome, Funabashi. The road distance given in the SUUMO listing for the same development is 1,066 m.

Source
Top Mart Tsudanuma

Supermarket; despite the Tsudanuma name it is in Maebara-higashi 2-chome, Funabashi. About 570 m in a straight line from the town-block centroid.

Source

Neighborhood ② Dining Near the Station

Kakaen Honkan Maebara (Chinese cuisine)

Chinese restaurant in Maebara-higashi 5-chome, Funabashi. About 300 m in a straight line from the town-block centroid.

Source
Chinrai

Ramen restaurant in Hasama-cho 2-chome, Funabashi. About 310 m in a straight line from the town-block centroid.

Source
Yumean

Japanese-style family restaurant in Maebara-higashi 4-chome, Funabashi. About 340 m in a straight line from the town-block centroid.

Source

About This Property

A newly built detached house in Maebara-nishi 8-chome, Funabashi, a 5-minute walk (400 m by road, per the listing) from Maebara Station on the Keisei Matsudo Line. Yakuendai Station is 1,360 m away, and the house sits in a Category 1 residential zone. By the road distances in the SUUMO listing for the same development, Welcia Funabashi Maebara-Ekimae is 382 m away and Libre Keisei Albis Maebara is 1,066 m away. Distances for the restaurants and Top Mart Tsudanuma are straight-line distances from the town-block centroid to the positions registered on OpenStreetMap.

⚠️ This is Building No. 3 of a three-house new development and is not yet completed: completion is scheduled for December 2026 (under construction at the time of listing), with handover planned for January 2027. It is a three-storey wooden house with 2LDK plus two storage rooms. The total floor area of 113.02 ㎡ includes a ground-floor garage (per-building area not disclosed; about 9.93–11.17 ㎡) and a 2.48 ㎡ balcony. The land is a 78.16 ㎡ freehold trapezoid with about 8.01 m of frontage, facing a 4.0 m-wide private road to the southwest (Building Standards Act Article 42-1-3). The designated floor-area ratio is 200%, reduced to 160% by the width of the front road.

The 2026 road price is ¥125,000/㎡, up 13.6% over two years from ¥110,000/㎡ in 2024. The 12.74 ㎡ share of the private road is a separately co-owned lot outside the 78.16 ㎡ land area, so it is neither added to the land area nor deducted. ⚠️ The building is valued as a new build and accounts for about 70% of the assessed value. The assessed ratio falls by roughly 2.7 percentage points for each year the building ages, and excluding the garage it would be about 77.0–77.6%. The house is listed as a rental home, but the expected rent and yield have not been set.

It is a new build 5 minutes from the station in an area where road prices are rising, but the assessed ratio depends on the value of the building right after completion. The finished building, permission to pass along and dig under the private road, and the expected rent should be confirmed with the agent.

Estimated Financing

Assessed value ¥34,634,400 → estimated loan ¥34,630,000 (83% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 93.2%] Land in Funabashi, Chiba — 13 min from Kamagaya-Daibutsu Sta.
Assessed 93.2%
Source: SUUMO
Land

[Assessed 93.2%] Land in Funabashi, Chiba — 13 min from Kamagaya-Daibutsu Sta.

Funabashi, ChibaKeisei Matsudo Line Kamagaya-Daibutsu Sta. 13 min walk
¥4.9M
Sep 26, 2026
船橋市夏見台5丁目の一棟アパート(イメージ)
Assessed 81.5%
Source: athome
Apartment building

[Assessed 81.5%] Apartment building in Funabashi, Chiba — 15 min from Tsukada Sta.

Funabashi, ChibaTobu Noda Line Tsukada Sta. 15 min walk
¥65MExpected Yield 7.33%
Sep 26, 2026
[Assessed 128%] Land in Matsudo, Chiba — 14 min from Matsudo-Shinden Sta.
Assessed 128%
Source: SUUMO
Land

[Assessed 128%] Land in Matsudo, Chiba — 14 min from Matsudo-Shinden Sta.

Matsudo, ChibaKeisei Matsudo Line Matsudo-Shinden Sta. 14 min walk
¥7.5M
Sep 26, 2026