積算100
[Assessed 112.3%] Detached house in Kawagoe, Saitama — 11 min from Matoba Sta.
Assessed 112.3%Detached houseKawagoe, SaitamaMatoba Sta. 11 min walk

[Assessed 112.3%] Detached house in Kawagoe, Saitama — 11 min from Matoba Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationJR Kawagoe Line Matoba Sta.
Walk11 min walk
Assessed Ratio112.3%Assessed 112.3%
Price¥27,990,000
TypeDetached house
StructureWooden
BuiltBuilt Oct 2026 (0 years old)
Land Area137.37㎡
Building Area97.71㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥27,990,000View listing

Assessed Value Breakdown

Land assessed value¥9,933,000
Building assessed value¥21,496,200
Total assessed value¥31,429,200
Asking price¥27,990,000
Assessed ratio112.3%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 97.71m² × remaining life 22y ÷ statutory life 22y
  • Built Oct 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +1.0%
YearRoad price (JPY/m²)YoY
202499,000—
2025100,000+1.0%
2026100,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

This is one lot in a new development still under construction. We cross-checked photos and lot plans from four listings, the FY2026 roadside land price map and GSI elevation data to confirm the area of the access strip, level differences with neighbouring land, and differences in price and floor area between listings.

Locating the road price

We located the development on the FY2026 roadside land price map (sheet 26054) and traced the surrounding local roads. The municipal road to the north and the two local roads running south from it are all 100,000 yen/m² (leasehold ratio D), and 100,000 yen is also the most common value on the Oaza Matoba local roads on the sheet, so we adopted it. The public road on the east that the access strip reaches is also 100,000 yen. The Kawagoe-Hidaka arterial road (95,000–99,000 yen) is of a different character and was not used. The same road was 99,000 yen in FY2024 → 100,000 yen in FY2025 → 100,000 yen/m² in FY2026. We confirmed the development's position from the GSI reference point of its lot number, the map location in the Century 21 listing, and the dip of the northern channel visible in the elevation data. Even at the lowest local-road band (90,000 yen) the assessed ratio would exceed 108%.

View source
Effective land area

This is a flag-shaped lot, and the access strip is included in the listed land area. From the side lengths on the Unit 4 lot plan in the Five is Home listing, we read the strip as 2.702 m wide × about 14.08 m long (the average of the 13.783 m north side and the 3.754 m + 10.622 m south side) = about 38.04 m², and use 99.33 m² (the listed 137.37 m² minus the strip) for the valuation. The share of the waste collection point (1/10 of 3.09 m²) is a separate parcel and was not deducted.

On-site check from photos

We checked the on-site photos and lot plans in the Kenbiya, SUUMO and Century 21 listings. The access strip runs between the strips of Units 3 and 5 to the eastern public road, and its entrance is level with the road (a curb of about 0.15–0.2 m). The boundaries with Unit 2 to the north, Unit 3 to the east and Unit 5's strip to the south are inside the development, marked by one or two courses of block (0.2–0.4 m) with the same ground level on both sides. We found no retaining wall, step of 1 m or more, stair-only access or slope, and the house is detached. The boundary with the neighbouring land to the west (outside the development) does not appear in the photos. GSI 1 m-mesh elevation data (pre-development) show a 0.3–0.4 m difference between the western neighbour and the lot. The building is under construction and its exterior is covered with scaffolding and sheeting.

Listing check

Kenbiya and SUUMO's development page both list the price at 27.99 million yen, while the Five is Home listing shows 29.8 million yen. We use 27.99 million yen for an assessed ratio of 112.3%; at 29.8 million yen it would be 105.5%. The floor area is 97.71 m² on Kenbiya and 97.91 m² on SUUMO, so we use the smaller 97.71 m².

Rights and restrictions

The house is still under construction (completion scheduled for October 2026). Restrictions under the Landscape Act apply, and a 1/10 share of the 3.09 m² waste collection point comes as a separately registered parcel. The Century 21 listing states that a notification under the National Land Use Planning Act is required for the development as a whole, and the Five is Home listing states that a design housing performance evaluation and a ground survey have been completed.

What We Could Not Confirm

  • The boundary with the neighbouring land to the west (outside the development) does not appear in the photos, so the level difference has not been confirmed (pre-development elevation data suggest about 0.3–0.4 m). An on-site check is needed.
  • Because the house is under construction and covered with scaffolding and sheeting, the finished exterior, landscaping and interior cannot be checked from photos.
  • The Century 21 listing states that a notification under the National Land Use Planning Act is required for the development as a whole. Whether a notification is needed for the purchase of this lot should be confirmed with the agent.
  • The floor area differs between listings (97.71 m² on Kenbiya, 97.91 m² on SUUMO), and the Five is Home listing shows a price of 29.8 million yen. The contract price and areas should be confirmed with the agent.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

FamilyMart (Matoba)

Convenience store in Oaza Matoba, Kawagoe, about 430 m in a straight line from the GSI reference point of the development's lot number (Oaza Matoba 2570-1) to its OpenStreetMap position.

Source
Drugstore Seki Kasumigaseki

Drugstore in Oaza Matoba, Kawagoe, about 620 m in a straight line from the same reference point.

Source
Yaoko

Supermarket in Oaza Matoba, Kawagoe, about 970 m in a straight line from the same reference point.

Source

Neighborhood ② Dining Near the Station

Kasumi Shokudo

Japanese diner in Kasumigasekihigashi 2-chome, Kawagoe, about 660 m in a straight line from the same reference point.

Source
Gusto

Family restaurant in Oaza Matoba, Kawagoe, about 900 m in a straight line from the same reference point.

Source
Kura Sushi

Conveyor-belt sushi restaurant in Oaza Matoba, Kawagoe, about 1.1 km in a straight line from the same reference point.

Source

About This Property

A newly built house for sale in Oaza Matoba, Kawagoe, Saitama, an 11-minute walk from Matoba Station on the JR Kawagoe Line. Kasumigaseki Station on the Tobu Tojo Line is also within walking distance (16–19 minutes according to the listings). It is Unit 4 of the ten-unit Grafare Kawagoe-shi Matoba Phase 38 development, located in the middle of the western row. There is a concrete wall along a water channel on the northern edge of the development, but it lies on the boundaries of Units 1 and 2 and does not touch Unit 4.

A two-storey wooden house with a 4LDK layout (16-jo LDK, a 3-jo Japanese/Western-style room and a walk-in closet), 97.71 m² of floor area on a 137.37 m² (41.55 tsubo) lot. The floor area differs between Kenbiya (97.71 m²) and SUUMO (97.91 m²); we use the smaller figure. It is still under construction, with completion scheduled for October 2026 and handover planned for November. The listing photos therefore mainly show the construction site (the building covered with scaffolding and sheeting) and artist's renderings, and the finished exterior and interior cannot be checked from photos. It is a flag-shaped lot connected to a 5 m public road on the east by an access strip about 2.70 m wide and 14 m long, where two cars can be parked in tandem. There is no private road burden. Freehold, registered as residential land, in a Category 1 residential zone within the urbanization promotion area, with a 60% building coverage ratio and a 200% floor area ratio. Public water, public sewerage and city gas; the Five is Home listing states that a design housing performance evaluation and a ground survey have been completed. Restrictions under the Landscape Act apply, and a 1/10 share of the 3.09 m² waste collection point comes as a separately registered parcel. The Century 21 listing states that a notification under the National Land Use Planning Act is required for the development as a whole.

Kenbiya and SUUMO's development page both list the price at 27.99 million yen, while the Five is Home listing shows 29.8 million yen. We use 27.99 million yen, giving an assessed ratio of 112.3%; at 29.8 million yen it would be 105.5%. For the roadside land price we adopted 100,000 yen/m² (FY2026, leasehold ratio D), the value found most often on the local roads around the development. The same road was 99,000 yen in FY2024 → 100,000 yen in FY2025 → 100,000 yen/m² in FY2026, essentially flat. The land is valued on 99.33 m², excluding the access strip of about 38.04 m². Because it is a new wooden house assumed to have its full 22-year statutory useful life remaining, the building accounts for about 70% of the assessed value, and the building's value declines with age.

Measured in a straight line from the GSI reference point of the development's lot number (Oaza Matoba 2570-1) to their OpenStreetMap positions, FamilyMart is about 430 m, Drugstore Seki Kasumigaseki about 620 m and Yaoko supermarket about 970 m; for dining, Kasumi Shokudo is about 660 m, Gusto about 900 m and Kura Sushi about 1.1 km. The boundaries with the other units to the north, east and south are level on both sides, and the entrance of the access strip is level with the eastern public road, but the boundary with the neighbouring land to the west (outside the development) does not appear in the photos and needs to be checked on site.

Estimated Financing

Assessed value ¥31,429,200 → estimated loan ¥27,990,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.
Assessed 86.3%
Source: Kenbiya
Detached house

[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.

Miyoshi, Iruma District, SaitamaTobu Tojo Line Mizuhodai Sta. 17 min walk
¥35.8M
Sep 26, 2026
[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.
Assessed 109.7%
Source: SUUMO
Land

[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 10 min walk
¥19.8M
Sep 26, 2026
[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.
Assessed 167.4%
Source: Kenbiya
Land

[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.

Sakado, SaitamaTobu Tojo Line Kita-Sakado Sta. 14 min walk
¥5M
Sep 26, 2026