積算100
[Assessed 103.3%] Detached house in Kawagoe, Saitama — 15 min from Matoba Sta.
Assessed 103.3%Detached houseKawagoe, SaitamaMatoba Sta. 15 min walk

[Assessed 103.3%] Detached house in Kawagoe, Saitama — 15 min from Matoba Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationJR Kawagoe Line Matoba Sta.
Walk15 min walk
Assessed Ratio103.3%Assessed 103.3%
Price¥31,990,000
TypeDetached house
StructureWooden
BuiltBuilt Oct 2026 (0 years old)
Land Area139.48㎡
Building Area108.06㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥31,990,000View listing

Assessed Value Breakdown

Land assessed value¥9,256,680
Building assessed value¥23,773,200
Total assessed value¥33,029,880
Asking price¥31,990,000
Assessed ratio103.3%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 108.06m² × remaining life 22y ÷ statutory life 22y
  • Built Oct 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +2.5%
YearRoad price (JPY/m²)YoY
202479,000—
202581,000+2.5%
202681,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because this is an unfinished new house whose front road shows no route price, we counted the route prices of local roads in the town on the FY2026 map and checked the size of the access strip and the site levels using lot plans and site photos from several listings.

Locating the road price

Matoba 1-chome uses a block-numbering address system, so we matched the block positions to the FY2026 roadside land price map (sheet 26077) and, from the map position in the listing, estimated the site to be near block 20, along the municipal road on the northwest side. That road shows no route price in FY2024–2026, so we took ¥81,000/m² (leasehold ratio D), the most common value among local roads in the town, as the representative value. Local roads in the town range from ¥76,000 to ¥82,000/m²; we did not use the Kawagoe-Hidaka arterial road (¥100,000/m²). At the lowest value, ¥76,000/m², the assessed ratio would be 101.5%, and even at ¥70,000/m² it would be 99.3%, so the level of the valuation does not change much. For the three-year trend we followed the local road east of block 20: ¥79,000 → ¥81,000 → ¥81,000/m².

View source
Effective land area

The lot is flag-shaped and the dimensions of the access strip are not listed. We measured the lot plan in another listing, scaling it so the whole lot equals 139.48 m², and found the strip to be about 3.1 m wide by 8.2 m long, or about 25.2 m². We use the remaining 114.28 m² as the effective residential area. The building outline on the same plan matches the first-floor area within about 2.5%, and the photos also show a strip about 3 m wide and around 8 m deep.

Building valuation assumptions

This is an unfinished new two-story wooden house (completion scheduled for October 2026) with 108.06 m² of floor area; with its full statutory useful life remaining, the building makes up most of the valuation. The building confirmation number is shown in the listing.

On-site check from photos

We checked three site photos and the lot plan on Kenbiya, plus four site photos in another listing. The municipal road and the entrance of the access strip are at the same level; the block walls (about 0.6 m) on both sides of the strip are free-standing walls with both neighbours at the same level, not retaining walls. The ground around the main lot is also level, with no retaining wall, step of 1 m or more, stepped access or slope. The building is at the foundation-to-scaffolding stage.

What We Could Not Confirm

  • The road in front of the estimated location (the municipal road on the northwest side) shows no route price in FY2024–2026, and we apply ¥81,000/m², the most common value among the town's local roads. Even at ¥70,000/m² the assessed ratio would be about 99%, so the level of the valuation does not change much.
  • The dimensions of the access strip are not listed; the figure (about 25.2 m²) is an estimate measured from the lot plan. The actual dimensions need to be confirmed with the agent.
  • Kenbiya says two cars can park (in tandem on the access strip), while the Yamada Real Estate summary says "Parking: none"; how many cars fit on the roughly 3 m-wide strip needs to be confirmed.
  • Walking times to the stations differ between listings (Matoba Station 15 or 30 minutes, Kasumigaseki Station 17 or 29 minutes).
  • The building is under construction (foundation-to-scaffolding stage), so its finished exterior and condition could not be checked in the photos. The scheduled completion is given as September or October depending on the listing, and yield and expected rent are not set.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Welcia Pharmacy Kawagoe Matoba

Drugstore in Matoba, Kawagoe, as the store name shows. Listed as 238 m away in the listing's surroundings section (distance given by the listing).

Source
FamilyMart Kawagoe Kasahata

Convenience store in Kasahata, Kawagoe, west of Matoba 1-chome. Listed as 493 m away in the listing's surroundings section (distance given by the listing).

Source
Belc Matoba

Supermarket in Matoba, Kawagoe. Listed as 529 m away in the listing's surroundings section (distance given by the listing).

Source

Neighborhood ② Dining Near the Station

Oshimaya

Sushi restaurant in Matoba 1-chome, Kawagoe. About 210 m in a straight line from the map position in the listing, measured on map data.

Source
Uobei Kawagoe

Conveyor-belt sushi restaurant in Matoba, Kawagoe. About 300 m in a straight line from the map position in the listing, measured on map data.

Source
Steak no Don Matoba

Steak restaurant in Matoba, Kawagoe. About 390 m in a straight line from the map position in the listing, measured on map data.

Source

About This Property

A newly built detached house (one unit in total) in Matoba 1-chome, Kawagoe, Saitama, a 15-minute walk from Matoba Station on the JR Kawagoe Line (as stated on Kenbiya and Yamada Real Estate). It is not yet completed; completion is scheduled for October 2026 (Kenbiya and Century 21 agents; Yamada Real Estate says September), with handover planned for November 2026. The walking times differ between listings: Century 21 gives 17 minutes to Kasumigaseki Station and 30 minutes to Matoba Station, and Yamada Real Estate gives 29 minutes to Kasumigaseki Station. According to the listing, Welcia Pharmacy Kawagoe Matoba is 238 m away, FamilyMart Kawagoe Kasahata 493 m and Belc Matoba 529 m. For dining, measured in a straight line from the map position in the listing to their OpenStreetMap positions, Oshimaya is about 210 m, Uobei Kawagoe about 300 m and Steak no Don Matoba about 390 m.

The price is ¥31.99 million for a two-story wooden 4LDK house (18-jo LDK, separate laundry room, shoe-in closet) with 108.06 m² of floor area (55.89 m² on the first floor, 52.17 m² on the second) on 139.48 m² (42.19 tsubo) of land, freehold, registered as residential land. The zoning is Category 1 medium-to-high-rise residential, with a 60% building coverage ratio and a 200% floor area ratio. Utilities are public water, public sewerage and city gas, and the Yamada Real Estate listing mentions a housing performance evaluation, BELS certification and seismic grade 3. ⚠️ The lot is flag-shaped: an access strip about 3 m wide and 8 m deep (included in the land area) connects it to a 6 m-wide municipal road on the northwest side (a road under Article 42-1-1 of the Building Standards Act). There is no private road burden. Kenbiya says parking for two cars (depending on car size, in tandem on the access strip), but the Yamada Real Estate summary says "Parking: none", so the listings conflict.

For the route price, the road in front of the estimated location shows no route price in FY2024–2026, so we used ¥81,000/m² (leasehold ratio D), the most common value among local roads in Matoba 1-chome, as the representative value. Local roads in the same town went from ¥79,000 in FY2024 → ¥81,000 in FY2025 → ¥81,000/m² in FY2026. The access strip (about 25.2 m², measured from the lot plan) is excluded from the land valuation, which is based on an effective residential area of 114.28 m². As a new house, the building accounts for a large share of the valuation, and the assessed ratio is 103.3%. Without deducting the access strip it would be 109.6%; at ¥76,000/m², the lowest value in the town, it would be 101.5%, and even at ¥70,000/m² it would be 99.3%.

We checked the listing photos (the access strip seen from the road, its entrance, and the house seen from the back of the strip) and the lot plan. The road and the entrance of the access strip are at the same level with no step; both sides of the strip have new concrete block walls (3 courses, about 0.6 m) and fences, and both neighbours are at the same level. The east, south and west boundaries of the main lot also have 1–2 courses of blocks and fences, and no retaining wall, step of 1 m or more, stepped access or slope was seen. It is a detached house, and the building is at the foundation-to-scaffolding stage. Yield and expected rent are not set, and the finished condition and whether parking is possible need to be checked on site or with the agent.

Estimated Financing

Assessed value ¥33,029,880 → estimated loan ¥31,990,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.
Assessed 86.3%
Source: Kenbiya
Detached house

[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.

Miyoshi, Iruma District, SaitamaTobu Tojo Line Mizuhodai Sta. 17 min walk
¥35.8M
Sep 26, 2026
[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.
Assessed 109.7%
Source: SUUMO
Land

[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 10 min walk
¥19.8M
Sep 26, 2026
[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.
Assessed 167.4%
Source: Kenbiya
Land

[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.

Sakado, SaitamaTobu Tojo Line Kita-Sakado Sta. 14 min walk
¥5M
Sep 26, 2026