積算100
[Assessed 152.9%] Detached house in Tsurugashima, Saitama — 16 min from Sakado Sta.
Assessed 152.9%Detached houseTsurugashima, SaitamaSakado Sta. 16 min walk

[Assessed 152.9%] Detached house in Tsurugashima, Saitama — 16 min from Sakado Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationTsurugashima, Saitama
Nearest StationTobu Tojo Line Sakado Sta.
Walk16 min walk
Assessed Ratio152.9%Assessed 152.9%
Price¥6,000,000
TypeDetached house
Expected Yield13%
StructureWooden
BuiltBuilt Dec 1977 (48 years old)
Land Area120.68㎡
Building Area57.72㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥6,000,000View listing

Assessed Value Breakdown

Land assessed value¥9,171,680
Building assessed value¥0
Total assessed value¥9,171,680
Asking price¥6,000,000
Assessed ratio152.9%

Calculation basis

  • Land = road price ¥76,000/m² × land area 120.68m²
  • Building = replacement cost ¥220,000/m² × floor area 57.72m² × remaining life 0y ÷ statutory life 22y
  • Built Dec 1977 (48 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +1.3%
YearRoad price (JPY/m²)YoY
202475,000—
202576,000+1.3%
202676,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We picked the representative route price from the local streets of Suneori-cho 3-chome on the route price map, and checked the road frontage and surrounding ground levels against photos from two listings of this property and GSI elevation data.

Locating the road price

On the fiscal 2026 route price map (sheet 26346), the local streets of Suneori-cho 3-chome carry 76,000 yen/m² on 11 segments and 77,000 yen/m² on 2, so we used the most common value, 76,000 yen/m² (leasehold ratio D). The road the address (block 3-1) faces on the east is priced at 82,000 yen/m²; with that value the assessed ratio would be about 164.9%. Values on the Nikko Kaido and Nagakubo-dori arterials and in neighbouring Oaza Suneori were not used. Over three years the same road went 75,000 → 76,000 → 76,000 yen/m².

View source
Effective land area

The listing mentions no private-road share, flag-lot strip or slope, and both listings of this property give 120.68 m², so we valued the full listed area. Whether that figure is a survey measurement is not stated.

On-site check from photos

We opened the listing photos and the exterior and front-road photos from an earlier listing of the same property. The east front road is a two-lane public road with a sidewalk and tactile paving; the gate sits at about sidewalk level with no step or stairs. The south and north boundaries have low block walls and fences with the ground at about the same height on both sides. The west (rear) boundary is not shown, so we used GSI 1 m elevation data: within 30 m of the site the height difference is at most about 0.6 m, and there is no retaining wall or embankment. It is not a flag lot, and there are gaps to the houses on both sides, so it is not a terraced house.

Listing check

Priced at 6,000,000 yen and sold with a sitting tenant (65,000 yen a month, 13.0% gross yield). Another agent registered the same property at the same price on the LIFULL HOME'S investment site on July 23, 2026, so it has been listed for about two months since its earliest registration. We could not find it in SUUMO's list of used detached houses in Tsurugashima.

What We Could Not Confirm

  • The width and legal classification of the front road (whether it is a road under the Building Standards Act) are not in the listing. Photos show a two-lane road with a sidewalk, but whether a building can be built needs to be confirmed with the agent or the city's road register.
  • The listing says nothing about encroachment (block walls, fences, trees or eaves crossing the boundary). This should be checked together with the west (rear) boundary, which is not shown in any photo.
  • The listing does not say whether the 120.68 m² land area is a surveyed or registered figure. The surveyed area needs to be confirmed.
  • The lease terms (period, renewal, ordinary or fixed-term lease, deposit handling) are not listed. Because the tenant has leasehold rights, an owner cannot move in or rebuild right away.
  • The 6,000,000 yen price is below the route-price land value (about 9.17 million yen). The listing shows no deduction factor, and the reasons for the low price (the 48-year-old pre-1981 wooden building, the sitting tenant, demolition costs, etc.) need to be confirmed with the agent together with the points above.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Big-A Suneori

Supermarket in Suneori-cho 2-chome, Tsurugashima, about 130 m in a straight line from the address point (block 3-1) to its OpenStreetMap location.

Source
Mini Co-op Suneori

Supermarket in Suneori-cho 3-chome, Tsurugashima, about 230 m in a straight line from the address point (block 3-1) to its OpenStreetMap location.

Source
Inageya Tsurugashima

Supermarket in Oaza Suneori, Tsurugashima, about 270 m in a straight line from the address point (block 3-1) to its OpenStreetMap location.

Source

Neighborhood ② Dining Near the Station

Italian Shokudo Alberobello

Italian restaurant in Suneori-cho 3-chome, Tsurugashima, about 100 m in a straight line from the address point (block 3-1) to its OpenStreetMap location.

Source
Ramen Okazaki

Ramen shop in Suneori-cho 3-chome, Tsurugashima, about 120 m in a straight line from the address point (block 3-1) to its OpenStreetMap location.

Source
Gyoza no Manshu Suneori

Chinese restaurant and gyoza shop in Oaza Suneori, Tsurugashima, about 160 m in a straight line from the address point (block 3-1) to its OpenStreetMap location.

Source

About This Property

A detached rental house in Suneori-cho 3-chome, Tsurugashima, a 16-minute walk from Sakado Station on the Tobu Tojo Line. It faces a two-lane public road with a sidewalk and tactile paving on its east side. Measured in a straight line from the point where the GSI address search places the registered address (block 3-1) to each store's OpenStreetMap location, the Big-A Suneori supermarket is about 130 m away, Mini Co-op Suneori about 230 m and Inageya Tsurugashima about 270 m; for dining, Italian Shokudo Alberobello is about 100 m, Ramen Okazaki about 120 m and Gyoza no Manshu Suneori about 160 m.

The two-storey wooden 2LDK house was built in December 1977 (48 years old), before the June 1981 seismic code revision. The freehold land is 120.68 m² and the building 57.72 m², in a Category 2 medium-to-high-rise residential zone (60% building coverage, 200% floor area ratio). It is sold with a sitting tenant: rent is 65,000 yen a month (780,000 yen a year), a 13.0% gross yield on the 6,000,000 yen price. The sale is brokered.

The fiscal 2026 inheritance-tax route price is 76,000 yen/m², up 1.3% from 75,000 yen in 2024. The land is valued at about 9.17 million yen; the building is past its statutory useful life and counted at zero, giving an assessed ratio of about 152.9%. ⚠️ The 6,000,000 yen price is below the route-price land value (about 9.17 million yen). The listing shows nothing that would reduce the usable land area (private-road share, flag-lot strip or slope). Possible reasons for the low price are the 48-year-old wooden building built to the pre-1981 seismic code, the sitting tenant, which means an owner cannot move in or rebuild right away, and the cost of eventual demolition.

⚠️ Four points need to be confirmed before any decision. The width and legal classification of the front road (whether it qualifies as a road for building under the Building Standards Act) are not in the listing; we only confirmed from photos that it is a two-lane road with a sidewalk. Whether anything encroaches across the boundaries, the surveyed land area (it is not stated whether 120.68 m² is a surveyed figure) and the terms of the lease (the tenant's leasehold rights, period and renewal) need to be checked with the agent. The same property was first registered by another agent on the LIFULL HOME'S investment site on July 23, 2026, so it has been on the market for about two months since its earliest listing.

Estimated Financing

Assessed value ¥9,171,680 → estimated loan ¥6,000,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.
Assessed 86.3%
Source: Kenbiya
Detached house

[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.

Miyoshi, Iruma District, SaitamaTobu Tojo Line Mizuhodai Sta. 17 min walk
¥35.8M
Sep 26, 2026
[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.
Assessed 109.7%
Source: SUUMO
Land

[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 10 min walk
¥19.8M
Sep 26, 2026
[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.
Assessed 167.4%
Source: Kenbiya
Land

[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.

Sakado, SaitamaTobu Tojo Line Kita-Sakado Sta. 14 min walk
¥5M
Sep 26, 2026