積算100
[Assessed 94%] Detached house in Kawagoe, Saitama — 8 min from Minami-Otsuka Sta.
Assessed 94%Detached houseKawagoe, SaitamaMinami-Otsuka Sta. 8 min walk

[Assessed 94%] Detached house in Kawagoe, Saitama — 8 min from Minami-Otsuka Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationKawagoe, Saitama
Nearest StationSeibu Shinjuku Line Minami-Otsuka Sta.
Walk8 min walk
Assessed Ratio94%Assessed 94%
Price¥33,900,000
TypeDetached house
StructureWooden
BuiltBuilt Mar 2024 (2 years old)
Land Area103㎡
Building Area102.76㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥33,900,000View listing

Assessed Value Breakdown

Land assessed value¥11,330,000
Building assessed value¥20,552,000
Total assessed value¥31,882,000
Asking price¥33,900,000
Assessed ratio94%

Calculation basis

  • Land = road price ¥110,000/m² × land area 103m²
  • Building = replacement cost ¥220,000/m² × floor area 102.76m² × remaining life 20y ÷ statutory life 22y
  • Built Mar 2024 (2 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +4.8%
YearRoad price (JPY/m²)YoY
2024105,000—
2025105,000±0.0%
2026110,000+4.8%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeating the listing as is, we checked the 2026 route price maps, the lot plan and the exterior photos to confirm the representative route price, the road frontage and the step between road and lot.

Locating the road price

Minami-Otsuka 4-chome spans four sheets of the 2026 route price maps (26122, 26123, 26132 and 26133). Excluding the marked sections near the station and Ota-kaido, which are of a different character, local roads fall in a 95,000-115,000 yen/㎡ band, and we took the most common value, 110,000 yen/㎡ (leasehold ratio D), as representative. The three-year series is from the same road on sheet 26133: 105,000 yen in 2024, 105,000 yen in 2025 and 110,000 yen/㎡ in 2026. The lot number is not in the listing, so the road the lot faces is not identified, but even the lowest value in 4-chome, 95,000 yen/㎡, gives about 89.5%, and 115,000 yen/㎡ gives about 95.6%.

View source
Effective land area

The land is 103.00 ㎡ (surveyed), with no private-road share or setback noted. In the lot plan, No. 7 is a regular-shaped lot directly facing the development road, not a flag-shaped lot, so we valued it without deduction. The 0.33 ㎡ unused-land share in the remarks is a co-ownership share of a separate parcel beside the development road and is not added to the area.

On-site check from photos

We checked two exterior photos and the lot plan. The difference between the development road on the northeast side and the lot is only about a curb (about 0.1 m), and the parking area is level with the road. The two steps up to the entrance are within the lot. The north and south boundaries are low block walls (about 0.4 m) with ground at nearly the same level on both sides, and no retaining wall or slope is visible. It is a detached house, not a row house.

Building valuation assumptions

The building is a two-story wooden house of 102.76 ㎡ completed in March 2024, valued as a two-year-old wooden building. The listing gives a building confirmation number, and the house is currently vacant.

Listing check

The walking time to the station is 5 minutes in the listing headline but 5 to 8 minutes in the remarks, so we use the longer 8 minutes. The 168% floor area ratio appears to be the limit set by the 4.2 m front road width (4.2 m x 0.4).

What We Could Not Confirm

  • The lot number is not in the listing and the map coordinates in the listing are those of the station, so the exact position of the property and the route price of the road it faces are not identified. The development road itself may not have a route price.
  • The listing's highlights section describes the lot as a corner lot, but in the lot plan No. 7 is a mid-block lot fronting only the development road on the northeast side, so the two disagree. The road frontage should be confirmed with the agent.
  • The rear (west) boundary does not appear in the photos, so the height difference with the neighboring lot is not confirmed. The lot plan shows another lot of the same development next to it.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven (Minamidai 3-chome, Kawagoe)

Convenience store. The listing's nearby-facilities section gives 350 m. On OpenStreetMap it is the store registered in Minamidai 3-chome, Kawagoe, near Minami-Otsuka Station.

Source
Inageya Kawagoe Minami-Otsuka Ekimae

Supermarket. The listing's nearby-facilities section gives 450 m. It is located in Minamidai 3-chome, Kawagoe.

Source
Belc Kawagoe Musashino

Supermarket. The listing's nearby-facilities section gives 1,200 m. It is located in Musashino, Kawagoe.

Source

Neighborhood ② Dining Near the Station

Sansaro (coffee shop)

Coffee shop in Minamidai 3-chome, Kawagoe, about 250 m in a straight line from the centroid of Minami-Otsuka 4-chome to its OpenStreetMap position.

Source
Chuka Soba Masa

Ramen shop in Minamidai 3-chome, Kawagoe, about 310 m in a straight line from the same town centroid.

Source
Marugame Seimen (Minamidai 2-chome, Kawagoe)

Udon restaurant in Minamidai 2-chome, Kawagoe, about 550 m in a straight line from the same town centroid.

Source

About This Property

This is a pre-owned detached house in Minami-Otsuka 4-chome, Kawagoe, Saitama. The nearest station is Minami-Otsuka on the Seibu Shinjuku Line. The listing headline gives a 5-minute walk, but the remarks give 5 to 8 minutes, so we use the longer figure of 8 minutes. According to the listing's nearby-facilities section, a 7-Eleven is 350 m away, Welpark 400 m, Inageya 450 m and Belc 1,200 m. Because the listing does not give the property's exact position, restaurant distances are straight-line distances from the centroid of Minami-Otsuka 4-chome to each OpenStreetMap position: the coffee shop Sansaro about 250 m, Chuka Soba Masa about 310 m and Marugame Seimen about 550 m.

The building is a two-story wooden 4LDK completed in March 2024, with a total floor area of 102.76 ㎡, and is currently vacant. The land is 103.00 ㎡ (surveyed), freehold, with no private-road share. It is lot No. 7 of an 18-lot development, and the lot plan shows it fronting only a 4.2 m public road (the development road) on the northeast side. It is in an urbanization promotion area and a Category 1 mid/high-rise residential zone, with a 60% building coverage ratio and a 168% floor area ratio. The floor area ratio appears to be limited by the width of the front road. There is outdoor parking for two cars (depending on size) and no built-in garage. Features include a counter-style system kitchen with dishwasher and water purifier, a bathroom dryer, two toilets, a walk-in closet and a pantry, with city gas and public water and sewer. The remarks also mention a 0.33 ㎡ co-ownership share of unused land beside the development road.

We used the 2026 (Reiwa 8) route price of 110,000 yen/㎡ (leasehold ratio D). Local roads in Minami-Otsuka 4-chome range from 95,000 to 115,000 yen/㎡, so we took the most common value, 110,000 yen/㎡, as representative. On the same road the price went from 105,000 yen in 2024 to 105,000 yen in 2025 and 110,000 yen/㎡ in 2026, a rise of about 4.8% over two years. The lot number is not disclosed and we could not identify which road the lot faces, but even the lowest band in 4-chome (95,000 yen/㎡) gives an assessment ratio of about 89.5%. The land is valued at the full 103.00 ㎡ with no deduction, and the building is valued as a two-year-old wooden house. In the listing photos the step between the road and the lot is only about a curb's height, and no retaining wall or slope is visible.

In short, this is a nearly new house within walking distance of Minami-Otsuka Station whose combined land and building assessment is a little over 90% of the price. On the other hand, the walking time is given with a range of 5 to 8 minutes, the lot number is not disclosed so the exact position and the road the lot faces are not confirmed, and the rear (west) boundary does not appear in the photos. These points need to be checked with the agent or on site.

Estimated Financing

Assessed value ¥31,882,000 → estimated loan ¥31,880,000 (94% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.
Assessed 86.3%
Source: Kenbiya
Detached house

[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.

Miyoshi, Iruma District, SaitamaTobu Tojo Line Mizuhodai Sta. 17 min walk
¥35.8M
Sep 26, 2026
[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.
Assessed 109.7%
Source: SUUMO
Land

[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 10 min walk
¥19.8M
Sep 26, 2026
[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.
Assessed 167.4%
Source: Kenbiya
Land

[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.

Sakado, SaitamaTobu Tojo Line Kita-Sakado Sta. 14 min walk
¥5M
Sep 26, 2026