積算100
[Assessed 101.8%] Land in Kawaguchi, Saitama — 17 min from Nishi-Kawaguchi Sta.
Assessed 101.8%LandKawaguchi, SaitamaNishi-Kawaguchi Sta. 17 min walk

[Assessed 101.8%] Land in Kawaguchi, Saitama — 17 min from Nishi-Kawaguchi Sta.

Published: Sep 26, 2026Updated: Sep 26, 2026

Property Overview

LocationKawaguchi, Saitama
Nearest StationJR Keihin-Tohoku Line Nishi-Kawaguchi Sta.
Walk17 min walk
Assessed Ratio101.8%Assessed 101.8%
Price¥21,500,000
TypeLand
Land Area82.56㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥21,500,000View listing

Assessed Value Breakdown

Land assessed value¥21,878,400
Building assessed value-
Total assessed value¥21,878,400
Asking price¥21,500,000
Assessed ratio101.8%

Calculation basis

  • Land = road price ¥265,000/m² × land area 82.56m²

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +10.4%
YearRoad price (JPY/m²)YoY
2024240,000—
2025255,000+6.3%
2026265,000+3.9%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We traced the road price bands of Nishi-Aoki 5-chome on the FY2026 road price map and checked the lot plan and listing photos for how the site meets a designated road with no road price and for level differences.

Locating the road price

On the FY2026 road price map (map no. 28134; part of the north side is on 28123), 265,000 yen/㎡ (leasehold ratio D) was the most frequent value among the block roads of Nishi-Aoki 5-chome. We excluded the marked Shin-Auto-Race-dori (310,000 yen) and the prefectural road. The same road went 240,000 yen (2024) → 255,000 yen (2025) → 265,000 yen/㎡ (2026). The designated road the site faces has no road price, so we used the adjacent block road's 265,000 yen without discount. Block roads in the town range from 245,000 to 275,000 yen/㎡; even the lowest, 245,000 yen/㎡, gives an assessed ratio of 94.1%.

View source
Effective land area

The 57.90 ㎡ private road burden (co-ownership share 298/1864) is stated as a share and drawn on the lot plan as a shape separate from the site; it is a share of the designated road. We treat it as not included in the 82.56 ㎡ and did not deduct it. No flag-pole strip or sloped area is listed.

Building valuation assumptions

The old house is a single-storey wooden building of 52.00 ㎡ completed in November 1962. It is past its statutory useful life, so its building value is assessed at zero. It is handed over as is, and demolition costs are expected to fall on the buyer.

Rights and restrictions

According to the lot plan, the site touches the dead end of a 4.0 m wide, roughly 14.9 m long designated road for about 2.0 m, and the upper end of the road's east side for about 1.6 m. The price is slightly below the land value based on the road price (about 21.88 million yen); possible reasons are the position at the end of the private road, demolition costs for the old house, and the unpaved private road.

On-site check from photos

We checked three exterior photos (the old house from the dead end, the private road from the public road side, and the public road in front), the lot plan and two neighbourhood photos. The old house is at the same level as the private road with no step, both roads are level, and no retaining walls, steps or slopes are visible. A mid-rise apartment building stands to the north. The legal restrictions field lists a residential land development regulation area, but GSI elevation data put representative points of Nishi-Aoki 5-chome at 2.3-3.0 m, flat low-lying land, and no retaining wall appears in the photos. The north, east and west boundaries were hidden by the old house and planting.

What We Could Not Confirm

  • The designated road the site faces has no road price, and we assessed the land by borrowing the adjacent block road's 265,000 yen/㎡. The value for the frontage could be lower; if the road price were about 21% lower, at about 208,000 yen/㎡, the assessed ratio would be 80%.
  • The frontage on the designated road reads as about 2.0 m on the lot plan, right at the Building Standards Act requirement of at least 2 m. Whether a new building can be built and the measured length of the frontage need to be confirmed with the agent.
  • The north, east and west boundaries are hidden by the old house and planting in the photos, so their condition and any level differences with neighbouring lots are unconfirmed.
  • The listing does not state the demolition cost of the old house or who bears it (as it is handed over as is, the buyer is expected to bear it).
  • The designated road is unpaved gravel. The listing does not mention any arrangements on paving and maintenance of the private road or on passage and excavation.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Maruetsu Nishi-Kawaguchi Higashiguchi

Supermarket. Its OpenStreetMap location is in Nishi-Aoki 3-chome, Kawaguchi, about 410 m in a straight line from the centroid of Nishi-Aoki 5-chome.

Source
Big-A

Supermarket in Kami-Aoki-Nishi 2-chome, Kawaguchi. About 360 m in a straight line from the centroid of Nishi-Aoki 5-chome to its OpenStreetMap location.

Source

Neighborhood ② Dining Near the Station

Fujiya Restaurant

Family restaurant in Naka-Aoki 5-chome, Kawaguchi. About 210 m in a straight line from the centroid of Nishi-Aoki 5-chome to its OpenStreetMap location.

Source
Sobadokoro Yabusho

Soba restaurant in Nishi-Aoki 4-chome, Kawaguchi. About 340 m in a straight line from the centroid of Nishi-Aoki 5-chome to its OpenStreetMap location.

Source
Gatten Sushi

Conveyor-belt sushi in Nishi-Aoki 3-chome, Kawaguchi. About 360 m in a straight line from the centroid of Nishi-Aoki 5-chome to its OpenStreetMap location.

Source

About This Property

This is land with an old house in Nishi-Aoki 5-chome, Kawaguchi. It is a 17-minute walk from Nishi-Kawaguchi Station on the JR Keihin-Tohoku Line. According to the distances in the listing, Aokicho Park is about 140 m away, Kawaguchi Municipal Aoki-Kita Elementary School about 1,000 m and Aoki Junior High School about 1,200 m. Measured as straight-line distances from the centroid of Nishi-Aoki 5-chome to locations registered in OpenStreetMap, the Big-A supermarket is about 360 m away and Maruetsu about 410 m; for dining, Fujiya Restaurant is about 210 m, Sobadokoro Yabusho about 340 m and Gatten Sushi about 360 m.

The land is 82.56 ㎡ (per registry, 24.97 tsubo), freehold, with a residential land category; the zoning is Category 1 Residential with a 60% building coverage ratio and a 160% floor area ratio. ⚠️ According to the lot plan, the site touches the dead end of a 4.0 m wide, roughly 14.9 m long designated private road (gravel, unpaved) for about 2.0 m, and the upper end of the road's east side for about 1.6 m. No road price is set for this designated road. Because the frontage of about 2.0 m is right at the 2 m road frontage requirement of the Building Standards Act, whether a new building can be built and the measured length of the frontage need to be confirmed with the agent. The private road burden of 57.90 ㎡ (co-ownership share 298/1864) is a separate parcel forming the designated road and is not included in the 82.56 ㎡.

The old house is a single-storey wooden building of 52.00 ㎡ completed in November 1962 and is handed over as is. Its building value is assessed at zero, and demolition costs, if it is demolished, are expected to be borne by the buyer. Water and sewerage are public, gas is propane, and handover timing is negotiable. For the road price, we traced the block roads of Nishi-Aoki 5-chome on the FY2026 (Reiwa 8) road price map (map no. 28134) and took the most frequent value, 265,000 yen/㎡ (leasehold ratio D). The same road went from 240,000 yen in 2024 to 255,000 yen in 2025 and 265,000 yen/㎡ in 2026, a rise of about 10.4% over two years. ⚠️ Because the designated road the site faces has no road price, we borrowed the value of the adjacent block road without discount, which gives an assessed ratio of 101.8%. Using the lowest value in the town, 245,000 yen/㎡, gives 94.1%.

The price of 21.5 million yen is slightly below the land value based on the road price (about 21.88 million yen). Possible reasons include the site's position at the far end of a dead-end private road, demolition costs for the old house expected to fall on the buyer, and the unpaved gravel private road. In the listing photos, the old house stands at the same level as the private road with no step, both the private and public roads are level, and no retaining walls or steps are visible. The legal restrictions field lists a residential land development regulation area, but the whole town is flat low-lying land at 2.3-3.0 m elevation, and no retaining wall appears in the photos. The north, east and west boundaries are hidden by the old house and planting and are unconfirmed.

Estimated Financing

Assessed value ¥21,878,400 → estimated loan ¥21,500,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with lands
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.
Assessed 86.3%
Source: Kenbiya
Detached house

[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.

Miyoshi, Iruma District, SaitamaTobu Tojo Line Mizuhodai Sta. 17 min walk
¥35.8M
Sep 26, 2026
[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.
Assessed 109.7%
Source: SUUMO
Land

[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 10 min walk
¥19.8M
Sep 26, 2026
[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.
Assessed 167.4%
Source: Kenbiya
Land

[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.

Sakado, SaitamaTobu Tojo Line Kita-Sakado Sta. 14 min walk
¥5M
Sep 26, 2026