[Assessed 89.8%] Condominium building in Niiza, Saitama — 17 min from Niiza Sta.
Property Overview
| Location | Niiza, Saitama |
| Nearest Station | JR Musashino Line Niiza Sta. |
| Walk | 17 min walk |
| Assessed Ratio | 89.8%Assessed 89.8% |
| Price | ¥560,000,000 |
| Type | Condominium building |
| Expected Yield | 6.08% |
| Structure | Heavy steel frame |
| Built | Built Mar 1994 (32 years old) |
| Land Area | 2,335.62㎡ |
| Building Area | 2,025.28㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| athome | ¥560,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥467,124,000 |
| Building assessed value | ¥35,740,235 |
| Total assessed value | ¥502,864,235 |
| Asking price | ¥560,000,000 |
| Assessed ratio | 89.8% |
Calculation basis
- Land = road price ¥200,000/m² × land area 2,335.62m²
- Building = replacement cost ¥300,000/m² × floor area 2,025.28m² × remaining life 2y ÷ statutory life 34y
- Built Mar 1994 (32 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +8.1%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 185,000 | — |
| 2025 | 190,000 | +2.7% |
| 2026 | 200,000 | +5.3% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Because the building name and lot number are not listed, we estimated the location by matching the exterior photos with GSI aerial photos, then checked the road price band and the lot's surroundings using the 2026 road price maps and the eight listing photos.
What We Could Not Confirm
- The structure is listed only as "steel frame", so it is unclear whether it is heavy or light-gauge steel. We assessed it as heavy steel; if it is light-gauge steel, the building's assessed value would be zero and the assessed ratio 83.4%.
- The listing does not state the front road's type under the Building Standards Act or its width. In the photos it is a two-lane road with a center line.
- The southeast (balcony-side) boundary does not appear in the photos, so height differences and any retaining wall there are unconfirmed.
- The building name and lot number are not listed; the location is an estimate from matching the exterior photos with aerial photos. If the property were in the area north of the prefectural road, the road price band would be 145,000–180,000 yen/m², and at 175,000 yen/m² the assessed ratio would be 79.4%.
- It is sold fully occupied as an owner change; the condition of the units and the breakdown of rents and lease terms (rent roll) cannot be confirmed from the listing.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
This is a whole apartment building in Nobidome 7-chome, Niiza, Saitama (the building name is not disclosed). It is a 17-minute walk from Niiza Station on the JR Musashino Line. The listing's neighborhood information includes FamilyMart Niiza Nobidome 7-chome (94 m), Yaoko Niiza (268 m), Fashion Center Shimamura Nobidome (405 m) and Seiyu Niiza (615 m). We added restaurants from OpenStreetMap. In straight-line distance from the property position estimated by photo matching: Shabu-yo Niiza Nobidome about 140 m, and Hoshino Coffee and Hama-sushi about 200 m (all in Nobidome 7-chome; these are not walking distances from the property).
The land is 2,335.62 m² (registered) and freehold. The building is a three-story steel-frame structure with 30 units and a total floor area (usable area) of 2,025.28 m², built in March 1994 (32 years old). The main windows face southeast, and there is parking for cars and bicycles. The site is in a Category 1 Medium-to-High-Rise Exclusive Residential Zone within the urbanization promotion area, with a 60% building coverage ratio and a 150% floor area ratio, and it fronts a road on the northwest side for 56.8 m. There is no private road burden, and the listing mentions no rebuilding restriction or disclosure matters. It is sold fully occupied as an owner change, with a gross yield of 6.08% (expected annual income of 34.06 million yen), under a general brokerage agreement.
On the 2026 road price maps, Nobidome 7-chome is divided by Prefectural Route Niiza-Wako Line (the old Kawagoe Kaido): local streets south of it are mostly 200,000 yen/m², while those north of it are 145,000–180,000 yen/m². Because the building name and lot number are not listed, we matched the exterior photos against GSI aerial photos, placed the property south of the prefectural road (around block 7 of 7-chome), and used the 200,000 yen/m² (leasehold ratio D) of the local street it fronts. The listing gives the structure only as "steel frame", without saying heavy or light gauge, so the building was assessed as heavy steel (32 years old, 2 years of useful life remaining). If it is light-gauge steel, the building's assessed value would be zero and the assessed ratio would be 83.4%.
⚠️ The listing does not state the type or width of the front road (in the photos it is a two-lane road with a center line). Photos confirm equal ground levels at the road-side and side boundaries, but the southeast (balcony-side) boundary does not appear in any photo and is unconfirmed. The location is an estimate based on photo matching; if the property were north of the prefectural road, the road price band would be lower. As a fully occupied owner-change sale, the condition of the units and the lease terms cannot be seen from the listing, so these remain points to confirm with the agent when considering a purchase.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
![[Assessed 86.3%] Detached house in Miyoshi, Iruma District, Saitama — 17 min from Mizuhodai Sta.](https://toushi.homes.co.jp/upload/p4727/4727376/1790130646659-1.jpg)
![[Assessed 109.7%] Land in Kawagoe, Saitama — 10 min from Kasumigaseki Sta.](https://img01.suumo.com/jj/resizeImage?src=gazo%2Fbukken%2F030%2FN010000%2Fimg%2F631%2F78688631%2F78688631_0029.jpg&w=800&h=600)
![[Assessed 167.4%] Land in Sakado, Saitama — 14 min from Kita-Sakado Sta.](https://img01.suumo.com/jj/resizeImage?src=gazo%2Fbukken%2F030%2FN010000%2Fimg%2F142%2F20086142%2F20086142_0003.jpg&w=1600&h=1200)