積算100
[Assessed 97.1%] Detached house in Kawagoe, Saitama — 14 min from Nishi-Kawagoe Sta.
Assessed 97.1%Detached houseKawagoe, SaitamaNishi-Kawagoe Sta. 14 min walk

[Assessed 97.1%] Detached house in Kawagoe, Saitama — 14 min from Nishi-Kawagoe Sta.

Published: Updated:

Property Overview

LocationKawagoe, Saitama
Nearest StationJR Kawagoe Line Nishi-Kawagoe Sta.
Walk14 min walk
Assessed Ratio97.1%Assessed 97.1%
Price¥26,800,000
TypeDetached house
StructureWooden
BuiltBuilt Aug 2016 (10 years old)
Land Area118.21㎡
Building Area103.68㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

SUUMO¥26,800,000View listing

Assessed Value Breakdown

Land assessed value¥13,594,150
Building assessed value¥12,441,600
Total assessed value¥26,035,750
Asking price¥26,800,000
Assessed ratio97.1%

Calculation basis

  • Land = road price ¥115,000/m² × land area 118.21m²
  • Building = replacement cost ¥220,000/m² × floor area 103.68m² × remaining life 12y ÷ statutory life 22y
  • Built Aug 2016 (10 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +4.5%
YearRoad price (JPY/m²)YoY
2024110,000—
2025115,000+4.5%
2026115,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We counted the block roads of Imanari 4-chome on the 2026 route price map to set the representative value, and used the listing's exterior and garden photos and floor plan to check the level of the front road and the boundaries with the neighbors.

Locating the road price

On the 2026 route price map (map no. 26057; Imanari 4-chome spans maps 26056, 26057 and 26068) we counted the block roads within the chome. ¥115,000/m² was the most common with 7 roads, so it is used as the representative value. The same road was ¥110,000/m² in 2024 and ¥115,000/m² in 2025. Taking the ¥105,000/m² band of the western blocks gives an assessed ratio of about 92.7%, and even the lowest band in the chome, ¥94,000/m², gives about 87.9%. The northwestern part of Imanari 4-chome falls in a multiplier area, but Kawagoe's 2026 multiplier table states that the urbanization-promotion areas of Imanari 2 to 4-chome are valued by route prices. Given the listed zoning (Category 1 Residential) and the appearance of a readjusted subdivision, we treated the lot as being in the route price area.

View source
Effective land area

No private road share is listed, so the listed land area of 118.21 m² is used as is. The listing's promotional text gives the front road width as about 4.5 m, and the listed floor area ratio of 180% equals 4.5 m multiplied by the residential coefficient of 0.4, so we consider no setback necessary. However, the access-road section of the listing gives no direction or width, and the north-side frontage is inferred from the floor plan.

On-site check from photos

We checked two on-site photos of the exterior and garden, plus the entrance and floor plan images. The front road and the lot are at the same level, with the concrete of the two-car parking space meeting the road directly and no steps. The boundary with the left-hand neighbor (under construction) is a low block wall of about 0.4 m topped by a fence, with the ground at almost the same level. The right-hand neighbor is a house from the same development at the same level, the south garden is flat, and the south boundary is a fence on a 0.1 to 0.2 m base. No retaining wall or slope is visible; the house is detached and the lot is not a flag lot. The west end of the garden is only partly visible.

What We Could Not Confirm

  • The direction, width and legal type of the access road are not given in the listing's access-road section and need to be confirmed with the broker. The width of about 4.5 m comes from the promotional text, and the north-side frontage is inferred from the floor plan.
  • The lot number is not disclosed, so the route price cannot be pinned down precisely. The listing's map points near the center of the chome and the block has not been identified, so we used the most common band among the chome's block roads. Confirming the lot number requires asking the broker.
  • The west end of the garden is only partly visible in the photos, so the level difference at the western boundary has not been confirmed.
  • As the seller lives in the house and it is offered for owner-occupation, no yield or expected rent is listed. Rent for use as a rental needs to be checked against local market rates.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

TAIRAYA月吉店

A supermarket 610 m from the property according to the listing's neighborhood section. The operator's (Ecos) store page gives its address as 34-1 Tsukiyoshi-machi, Kawagoe, and GSI reverse geocoding also confirms it is in Tsukiyoshi-machi, Kawagoe.

Source
スーパービバホーム西川越店

A home improvement store 1,030 m from the property according to the listing's neighborhood section. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Oaza Komuro, Kawagoe.

Source
マミーマート生鮮市場TOP川越店

A supermarket 1,190 m from the property according to the listing's neighborhood section. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Oaza Komuro, Kawagoe.

Source

Neighborhood ② Dining Near the Station

すぺいん亭

A Spanish restaurant about 180 m in a straight line from the center point of Imanari 4-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Imanari 4-chome, Kawagoe.

Source
焼肉東洋

A yakiniku (grilled meat) restaurant about 220 m in a straight line from the center point of Imanari 4-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Imanari 4-chome, Kawagoe.

Source
いも膳

A restaurant about 420 m in a straight line from the center point of Imanari 4-chome. Confirmed via OpenStreetMap and GSI reverse geocoding to be in Oaza Komuro, Kawagoe.

Source

About This Property

A pre-owned detached house in Imanari 4-chome, Kawagoe, a 14-minute walk from Nishi-Kawagoe Station on the JR Kawagoe Line. Kawagoeshi Station on the Tobu Tojo Line is listed at a 22-minute walk and Hon-Kawagoe Station on the Seibu Shinjuku Line at 25 minutes. It is one of a group of houses built for sale in a residential area laid out by land readjustment, zoned Category 1 Residential (building coverage 60%, floor area ratio 180%). The listing gives the location only down to Imanari 4-chome; the lot number is not disclosed.

The building is a two-story wooden 3LDK+S (with a small free room of about 2 tatami) built in August 2016, with 103.68 m² of floor area on 118.21 m² of freehold land with no private road share. There is parking for two cars and a gravel garden on the south side. Public water, public sewer and city gas. In the listing photos the road and the lot are at the same level with no steps, the retaining height at the boundary with the left-hand neighbor is only about 0.4 m, and no retaining wall is visible. The price is ¥26.8 million. The seller lives in the house, so the handover date is to be discussed. As it is offered as a home for owner-occupation, no yield or expected rent is listed.

⚠️ The access-road section of the listing gives neither the direction nor the width of the road. The road width of about 4.5 m comes from the listing's promotional text, and the north-side frontage is inferred from the floor plan. The listed floor area ratio of 180% equals a 4.5 m road width multiplied by the residential coefficient of 0.4, which is consistent with that width, so we treated no setback as necessary and used the listed land area as is. The direction, width and legal type of the road need to be confirmed with the broker.

The 2026 route price of ¥115,000/m² is used as the representative value. It is the most common band among the block roads in Imanari 4-chome; the same road was ¥110,000/m² in 2024 and ¥115,000/m² in 2025. Even the lowest band in the chome, ¥94,000/m², gives an assessed ratio of about 87.9%. At 10 years old, the building still retains assessed value. Of the nearby places, the three shops use the distances given in the listing's neighborhood section, and the three restaurants use straight-line distances from the center point of Imanari 4-chome (OpenStreetMap).

Estimated Financing

Assessed value ¥26,035,750 → estimated loan ¥26,030,000 (97% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 174.9%] Detached house in Fujimino, Saitama — 18 min from Fujimino Sta.
Assessed 174.9%
Source: athome
Detached house

[Assessed 174.9%] Detached house in Fujimino, Saitama — 18 min from Fujimino Sta.

Fujimino, SaitamaTobu Tojo Line Fujimino Sta. 18 min walk
¥3.3M
[Assessed 143.2%] Detached house in Fujimi, Saitama — 19 min from Fujimino Sta.
Assessed 143.2%
Source: athome
Detached house

[Assessed 143.2%] Detached house in Fujimi, Saitama — 19 min from Fujimino Sta.

Fujimi, SaitamaTobu Tojo Line Fujimino Sta. 19 min walk
¥8.5M
[Assessed 118.4%] Detached house in Kawagoe, Saitama — 6 min from Kasumigaseki Sta.
Assessed 118.4%
Source: Rakumachi
Detached house

[Assessed 118.4%] Detached house in Kawagoe, Saitama — 6 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 6 min walk
¥13.5MExpected Yield 7.11%