![[Assessed 81.8%] Detached house in Niiza, Saitama — 17 min from Kiyose Sta.](https://realestate-pctr.c.yimg.jp/ds/realestate-buy-image/bld_image/00/2543/7191/0001/c6704201443a3fa6c56d654a53bd4abf_01_01.jpg)
[Assessed 81.8%] Detached house in Niiza, Saitama — 17 min from Kiyose Sta.
Property Overview
| Location | Niiza, Saitama |
| Nearest Station | Seibu Ikebukuro Line Kiyose Sta. |
| Walk | 17 min walk |
| Assessed Ratio | 81.8%Assessed 81.8% |
| Price | ¥21,800,000 |
| Type | Detached house |
| Structure | Wooden |
| Built | Built Dec 1976 (49 years old) |
| Land Area | 127.38㎡ |
| Building Area | 115.13㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| SUUMO | ¥21,800,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥17,833,200 |
| Building assessed value | ¥0 |
| Total assessed value | ¥17,833,200 |
| Asking price | ¥21,800,000 |
| Assessed ratio | 81.8% |
Calculation basis
- Land = road price ¥140,000/m² × land area 127.38m²
- Building = replacement cost ¥220,000/m² × floor area 115.13m² × remaining life 0y ÷ statutory life 22y
- Built Dec 1976 (49 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +3.7%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 135,000 | — |
| 2025 | 135,000 | ±0.0% |
| 2026 | 140,000 | +3.7% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Because SUUMO had no exterior photo, we cross-checked the exterior photo and plot plan from another listing of the same property against four sheets of the 2026 route price map to examine the private road and the route price band.
What We Could Not Confirm
- The listings do not settle whether the 58.33 m² private road portion is included in the 127.38 m² land area or is a separate parcel share. If included, the effective site would be 69.05 m² and the assessed ratio about 44.3%, so the registered land area and the parcel of the road share should be checked.
- The route price band on the designated road serving the site has not been identified. At ¥135,000/m², the only lower band in the chome, the assessed ratio would be about 78.9%.
- The site's frontage is its 2.30 m eastern edge, only 0.30 m above the 2 m minimum. Whether the plot plan dimensions match the actual survey should be confirmed with the agent.
- The north (neighboring lot) and west (apartment) boundaries and any height differences are not visible in the photo and have not been checked.
- As the property is sold as-is with the seller exempt from non-conformity liability, the condition of the 49-year-old building and its equipment should be checked through a viewing or building inspection.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
A pre-owned detached house in Shinbori 1-chome, Niiza, a 17-minute walk (about 1,360 m; another listing of the same property says 16 minutes) from Kiyose Station on the Seibu Ikebukuro Line. It lies in a residential area near the city boundaries with Kiyose and Higashikurume, and Niiza Municipal Shinbori Elementary School is listed at 366 m. The zoning is Category 1 Medium-to-High-Rise Exclusive Residential (building coverage 60%, floor area ratio 192%, which is the designated 200% reduced by the 4.8 m frontage road), with a 25 m height district, an Article 22 fire-prevention zone and a residential guidance area.
The building is a two-story wooden 4DK plus storage room (115.13 m²) built in December 1976, on 127.38 m² of freehold land. It is currently vacant, with handover scheduled for October 2026. ⚠️ Another listing of the same property states it is sold as-is (renovation required), with the seller exempt from contract non-conformity liability and from any obligation to repair equipment, so defects in the building or equipment are the buyer's responsibility. Access is via a 4.8 m-wide designated private road on the east; according to the plot plan, the site touches the dead end of this road along only its 2.30 m eastern edge (0.30 m above the 2 m minimum frontage requirement). The 2.5 m passage on the south belongs to the neighboring lot and is not part of the site. Utilities are individual propane gas, public water and public sewer.
The assessment covers the land only: the building is 49 years old and past the 22-year statutory useful life for wooden structures, so its assessed value is zero. We used ¥140,000/m², the most common 2026 route price on the block roads of Shinbori 1-chome (¥135,000/m² in 2024 and 2025), giving an assessed ratio of about 81.8% against the ¥21.8 million asking price. However, we could not identify which price band applies to the designated road serving the site. If it is the ¥135,000/m² band, the only lower band in the chome, the ratio would be about 78.9%, below 80% (about 93.5% at the ¥160,000/m² band).
⚠️ The treatment of the private road changes the assessment significantly. SUUMO only lists a "private road portion of 58.33 m²", but another listing of the same property describes a 1/3 co-ownership share of a 173.00 m² designated road (1/3 of 173.00 m² is about 57.7 m²), and the plot plan draws the site and the road as separate shapes, so we treated the share as a separate parcel and did not deduct it from the 127.38 m². If the 58.33 m² were included in the land area, the effective site would be 69.05 m² and the assessed ratio would fall to about 44.3%. The registered land area and the parcel of the road share should be confirmed with the agent. The only exterior photo, from the other listing, shows flat ground with no retaining wall or steps, but the north and west boundaries are not visible. Distances to nearby facilities are straight-line distances from the map position in the listing (measured with OpenStreetMap).
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.