積算100
[Assessed 114.5%] Condominium building in Omiya Ward, Saitama City, Saitama — 17 min from Saitama-Shintoshin Sta.
Assessed 114.5%Condominium buildingOmiya Ward, Saitama City, SaitamaSaitama-Shintoshin Sta. 17 min walk

[Assessed 114.5%] Condominium building in Omiya Ward, Saitama City, Saitama — 17 min from Saitama-Shintoshin Sta.

Published: Updated:

Property Overview

LocationOmiya Ward, Saitama City, Saitama
Nearest StationJR Keihin-Tohoku Line Saitama-Shintoshin Sta.
Walk17 min walk
Assessed Ratio114.5%Assessed 114.5%
Price¥168,000,000
TypeCondominium building
Expected Yield5.17%
StructureReinforced concrete (RC)
BuiltBuilt Mar 1996 (30 years old)
Land Area409.91㎡
Building Area409.91㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥168,000,000View listing

Assessed Value Breakdown

Land assessed value¥143,468,500
Building assessed value¥48,927,555
Total assessed value¥192,396,055
Asking price¥168,000,000
Assessed ratio114.5%

Calculation basis

  • Land = road price ¥350,000/m² × land area 409.91m²
  • Building = replacement cost ¥330,000/m² × floor area 409.91m² × remaining life 17y ÷ statutory life 47y
  • Built Mar 1996 (30 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +9.4%
YearRoad price (JPY/m²)YoY
2024320,000—
2025330,000+3.1%
2026350,000+6.1%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than taking the listing figures as they are, we counted the local roads of Sengencho 2-chome on the 2026 (Reiwa 8) road price map and checked the ground levels around the lot using the eight listing photos and elevation data from the Geospatial Information Authority of Japan.

Locating the road price

On the 2026 (Reiwa 8) road price map (map no. 31175), counting every section of local road in Sengencho 2-chome gives 8 sections at ¥350,000/m², 6 at ¥360,000/m², 5 at ¥370,000/m² and 1 at ¥280,000/m², so we took the most common value of ¥350,000/m² (leasehold ratio D) as representative. Over three years the same roads were ¥320,000/m² in 2024, ¥330,000/m² in 2025 and ¥350,000/m² in 2026. The dead-end road on the south side that the lot fronts has no road price. The neighbouring Sanko-Ageo Line is a ¥230,000/m² section marked with a commercial/mixed-residential district symbol, and the road to the northeast is ¥245,000/m²; both are below the district's representative value. Using ¥230,000/m² the assessed ratio would be about 85.2%, and using ¥360,000/m² about 117.0%.

View source
Building valuation assumptions

The total floor area is 546.18 m² on athome and 409.91 m² on Rakumachi. The Rakumachi building figure matches the land area of 409.91 m², so we think the land figure was very likely entered in the building field as well, but this cannot be confirmed, so we assessed the building on the smaller figure of 409.91 m². Using 546.18 m², the assessed ratio would be about 124.2%.

On-site check from photos

We checked all eight athome photos (exterior, front road, east-side passage, bicycle parking and LP gas cylinder storage, entrance, common corridor and stairs). On the front (south) side the road and the lot are at the same level, with no step, retaining wall or stairway access. The block wall along the east-side passage (about 1.2 m) has its base at the same level as the passage and does not retain soil. The bicycle parking at the back is flat asphalt, and the neighbouring house beyond the boundary block wall (1.4–1.6 m) appears to be at almost the same level. The lot is not a flag-shaped lot.

Other checks

Because the north (rear) boundary does not appear in the photos, we used the Geospatial Information Authority of Japan's 5 m elevation mesh (laser survey). The area around the building is 11.7–12.0 m, 8–16 m to the north is 11.8–11.9 m and about 10 m to the east is 12.1–12.2 m, so we estimate the level difference at the lot boundaries at 0.3 m or less. There is a drop of about 1.2 m some 20–25 m to the north, which we judged to lie beyond the neighbouring building to the north.

Listing check

We compared the athome and Rakumachi listings. Both give the access as a public road on the south side with 13.2 m of frontage; the athome listing states there is no private road share and mentions no leasehold, rebuilding restriction or cliff ordinance. The walk to Omiya Station is 20 minutes on athome and 21 minutes on Rakumachi.

What We Could Not Confirm

  • The dead-end road on the south side that the lot fronts has no road price, and the representative value of ¥350,000/m² is the most common value among the district's local roads. Using ¥230,000/m² from the neighbouring Sanko-Ageo Line, the assessed ratio falls to about 85.2%.
  • The total floor area differs between athome (546.18 m²) and Rakumachi (409.91 m²); which is correct needs to be confirmed with the certificate of registered matters or the inspection certificate.
  • The north (rear) boundary does not appear in the photos, and its level difference is an estimate from elevation data. Whether the drop of about 1.2 m some 20–25 m to the north reaches the lot boundary needs to be checked on site.
  • The listing does not state the width of the dead-end front road or its classification under the Building Standards Act.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Seven-Eleven Saitama Sengencho

Convenience store. The athome listing gives its distance from the property as 58 m. Reverse geocoding confirmed that its OpenStreetMap location is in Sengencho 2-chome, Omiya Ward, Saitama City.

Source
Maruetsu Amanuma

Supermarket. The athome listing gives its distance from the property as 531 m. Reverse geocoding confirmed that its OpenStreetMap location is in Sengencho 1-chome, Omiya Ward, Saitama City.

Source
Cocoon 2

One of the buildings of the Cocoon City shopping complex on the east side of Saitama-Shintoshin Station. The athome listing gives its distance from the property as 729 m. Its OpenStreetMap location is in Kishikicho 4-chome, Omiya Ward, Saitama City.

Source

Neighborhood ② Dining Near the Station

Takakuracho Coffee

Coffee shop about 70 m in a straight line from the property position shown on the athome map. Reverse geocoding confirmed that its OpenStreetMap location is in Sengencho 2-chome, Omiya Ward, Saitama City.

Source
Kishiki Suehiro

Noodle restaurant about 430 m in a straight line from the property position shown on the athome map. Reverse geocoding confirmed that its OpenStreetMap location is in Kishikicho 4-chome, Omiya Ward, Saitama City.

Source
Ringer Hut

Nagasaki champon noodle chain about 550 m in a straight line from the property position shown on the athome map. Reverse geocoding confirmed that its OpenStreetMap location is in Amanumacho 2-chome, Omiya Ward, Saitama City.

Source

About This Property

This is a whole apartment building (mansion) in Sengencho 2-chome, Omiya Ward, Saitama City. The listing gives it as a 17-minute walk from Saitama-Shintoshin Station on the JR Keihin-Tohoku Line, 20 minutes from Omiya Station (21 minutes in the Rakumachi listing) and 26 minutes from Kita-Yono Station on the JR Saikyo Line. The zoning is Category 2 residential (60% building coverage, 200% floor area ratio) within the urbanization promotion area. The lot lies northeast of the main regional road Sanko-Ageo Line and fronts a short dead-end public road on the south side for 13.2 m.

The building is a three-storey reinforced concrete structure completed in March 1996 (30 years old) with nine units (three 2LDK and six 2DK according to the Rakumachi listing). The land is 409.91 m² (registered area), freehold, with the land category of residential land, and no private road share or leasehold is mentioned. It is sold fully let as an owner-change property, with expected annual rent of ¥8.7 million, a gross yield of 5.17% and a price of ¥168 million. There is no car parking, but there is bicycle parking. ⚠️ The total floor area differs between listings: 546.18 m² on athome and 409.91 m² on Rakumachi. The Rakumachi figure is identical to the land area and was very likely entered twice by mistake, but this cannot be confirmed, so we assessed the building on the smaller figure of 409.91 m². Using 546.18 m², the assessed ratio would be about 124.2%.

For the 2026 (Reiwa 8) road price, we used ¥350,000/m² (leasehold ratio D), the most common value among the local roads in Sengencho 2-chome; it has risen about 9.4% in two years from ¥320,000/m² in 2024. ⚠️ However, the dead-end road the lot fronts has no road price, and the surrounding roads are lower than the district's representative value: ¥230,000/m² on the neighbouring Sanko-Ageo Line and ¥245,000/m² on the road to the northeast. Using ¥230,000/m², the assessed ratio would be about 85.2%. The building is a 30-year-old reinforced concrete structure with 17 of its 47-year statutory useful life remaining, so it still carries assessed value. The assessed ratio on the representative value is about 114.5%.

In the eight listing photos, the front road and the lot are at the same level, and no wall retaining soil was seen along the east-side passage or around the bicycle parking at the back. The north boundary does not appear in the photos, so we supplemented it with elevation data from the Geospatial Information Authority of Japan. For nearby facilities, the distances to Seven-Eleven, Maruetsu and Cocoon 2 are those stated in the athome listing; the restaurants were confirmed on OpenStreetMap to be in Omiya Ward, and their distances are straight-line distances from the property position shown on the athome map. Three points remain unconfirmed: the floor area discrepancy, the road price of the front road, and the level difference at the north boundary.

Estimated Financing

Assessed value ¥192,396,055 → estimated loan ¥168,000,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 174.9%] Detached house in Fujimino, Saitama — 18 min from Fujimino Sta.
Assessed 174.9%
Source: athome
Detached house

[Assessed 174.9%] Detached house in Fujimino, Saitama — 18 min from Fujimino Sta.

Fujimino, SaitamaTobu Tojo Line Fujimino Sta. 18 min walk
¥3.3M
[Assessed 143.2%] Detached house in Fujimi, Saitama — 19 min from Fujimino Sta.
Assessed 143.2%
Source: athome
Detached house

[Assessed 143.2%] Detached house in Fujimi, Saitama — 19 min from Fujimino Sta.

Fujimi, SaitamaTobu Tojo Line Fujimino Sta. 19 min walk
¥8.5M
[Assessed 118.4%] Detached house in Kawagoe, Saitama — 6 min from Kasumigaseki Sta.
Assessed 118.4%
Source: Rakumachi
Detached house

[Assessed 118.4%] Detached house in Kawagoe, Saitama — 6 min from Kasumigaseki Sta.

Kawagoe, SaitamaTobu Tojo Line Kasumigaseki Sta. 6 min walk
¥13.5MExpected Yield 7.11%