[Assessed 94.7%] Detached house in Suginami Ward, Tokyo — 15 min from Kamikitazawa Sta.
Property Overview
| Location | Suginami Ward, Tokyo |
| Nearest Station | Keio Line Kamikitazawa Sta. |
| Walk | 15 min walk |
| Assessed Ratio | 94.7%Assessed 94.7% |
| Price | ¥35,000,000 |
| Type | Detached house |
| Expected Yield | 3.77% |
| Structure | Wooden |
| Built | Built Nov 1987 (38 years old) |
| Land Area | 106.97㎡ |
| Building Area | 42.34㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Rakumachi | ¥35,000,000View listing |
| Kenbiya | ¥35,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥33,135,000 |
| Building assessed value | ¥0 |
| Total assessed value | ¥33,135,000 |
| Asking price | ¥35,000,000 |
| Assessed ratio | 94.7% |
Calculation basis
- Land assessed value was entered manually by the operator.
- Building = replacement cost ¥220,000/m² × floor area 42.34m² × remaining life 0y ÷ statutory life 22y
- Built Nov 1987 (38 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +14.6%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 410,000 | — |
| 2025 | 440,000 | +7.3% |
| 2026 | 470,000 | +6.8% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
We checked the 2026 route price map (sheet 42064), the two listing photos and the floor plan with its lot plan, and GSI elevation data to confirm the representative route price and how much of the lot is usable land.
What We Could Not Confirm
- The listing does not say whether the private-road burden is included in the registered 106.97㎡ or held as a separate parcel (a share in the private road). Included, the ratio is 94.7%; separate, it is 143.6%. This needs to be confirmed with the agent.
- The usable land (about 70.5㎡) may fall below the 80㎡ minimum lot size. Whether the existing lot is exempt when rebuilding needs to be confirmed with Suginami Ward.
- The photos show a nearby high-voltage tower and power lines, but the listing does not show whether the lot lies beneath the lines. If it does, building restrictions apply and the assessed value in this article would be higher than the reality.
- The listing says the site is within a planned land readjustment project area, but gives no project name, schedule or details of the building restrictions.
- The setback area along the private roads in front (3.70m and 3.80m wide) and the extent to which the carport exceeds the coverage limit are not stated in the listing and remain estimates.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
A detached rental house at 4-34 Shimotakaido, Suginami Ward, a 15-minute walk from Kamikitazawa Station on the Keio Line. The zoning is Category 1 Low-Rise Exclusive Residential (building coverage 40%, floor-area ratio 80%, Category 1 height district with a 10m height limit), and the listing notes that the Kanda River is nearby. The lot is a corner lot facing private roads 3.70m wide on the north and 3.80m wide on the east. Shops confirmed in OpenStreetMap as located within Suginami Ward include a 7-Eleven about 300m, the Chinese restaurant Rikaen about 350m, a FamilyMart about 450m and Super Value about 620m away, measured as straight-line distances from the block's reference point for No. 34 (coordinates from the GSI address search).
The building is a two-storey wooden 1LDK completed in November 1987, with a total floor area of 42.34㎡ (28.27㎡ on the ground floor and 14.07㎡ upstairs). It was built by Mitsui Home and has a certificate of completion inspection. The land is freehold with a registered area of 106.97㎡. It is sold with the current tenant in place, with annual rent of ¥1.32 million (¥110,000 per month) and a gross yield of 3.77%. Because the building is past the statutory useful life for wooden structures, its assessed value is set at ¥0.
The 2026 route price is ¥470,000/㎡ (¥410,000 in 2024 and ¥440,000 in 2025, up 14.6% over two years). The listing leaves the private-road burden field blank, but the lot plan draws the site boundary out to around the centerline of the private roads on the north and east, so we judged that the registered 106.97㎡ includes half of the private road. Excluding that portion and an estimated setback for the roads narrower than 4m leaves about 70.5㎡ of usable land, which gives an assessed-value ratio of 94.7%. If the private road is a separate parcel and the full registered area is usable land, the ratio would be 143.6%. The listing does not settle which is the case, so both figures are shown.
⚠️ There are several points to note. The minimum lot size in this area is 80㎡, and the usable land (about 70.5㎡) may fall below it; whether the existing lot is exempt when rebuilding needs to be confirmed with Suginami Ward. According to the listing's notes, the site is within an area covered by a land readjustment project in the city plan; building in such an area requires permission under Article 53 of the City Planning Act. There is a carport, and the listing states that it may cause the building coverage limit to be exceeded. The seller is released from liability for non-conformity and from obligations to repair equipment. The photos show a nearby high-voltage transmission tower and power lines overhead, but the listing does not show whether the lot itself lies beneath the lines. No route price is set on the private roads in front, so the lot is valued using the route price of the roads surrounding block No. 34 (¥470,000/㎡).
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.