積算100
横浜市神奈川区西大口の木造アパート(掲載写真なしのためイメージ)
Assessed 214.4%Apartment buildingKanagawa Ward, Yokohama, KanagawaMyorenji Sta. 12 min walk

[Assessed 214.4%] Apartment building in Kanagawa Ward, Yokohama, Kanagawa — 12 min from Myorenji Sta.

Published: Updated:

Property Overview

LocationKanagawa Ward, Yokohama, Kanagawa
Nearest StationTokyu Toyoko Line Myorenji Sta.
Walk12 min walk
Assessed Ratio214.4%Assessed 214.4%
Price¥14,800,000
TypeApartment building
Expected Yield15%
StructureWooden
BuiltBuilt Sep 1967 (59 years old)
Land Area132.23㎡
Building Area115.92㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥14,800,000View listing

Assessed Value Breakdown

Land assessed value¥31,735,200
Building assessed value¥0
Total assessed value¥31,735,200
Asking price¥14,800,000
Assessed ratio214.4%

Calculation basis

  • Land = road price ¥240,000/m² × land area 132.23m²
  • Building = replacement cost ¥220,000/m² × floor area 115.92m² × remaining life 0y ÷ statutory life 22y
  • Built Sep 1967 (59 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +14.3%
YearRoad price (JPY/m²)YoY
2024210,000—
2025225,000+7.1%
2026240,000+6.7%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

With no on-site photos and no lot number disclosed, we narrowed the location from the walking times to the stations and checked it against the 2026 route price maps, GSI elevation data and the other sites listing the same property.

Locating the road price

Nishi-Oguchi is a large district without chome subdivisions; on the 2026 route price maps it spans four sheets (map numbers 67107, 67119, 67120 and 67131), with local-road values ranging from ¥220,000 to ¥295,000/m². Because only the district name is given, we narrowed the location to the area that satisfies all three walking times at once (12 minutes to Myorenji, 13 to Oguchi and 19 to Koyasu), around Kanagawa Junior High School and Oguchidai Elementary School, and counted the local roads there. There were five roads at ¥240,000/m², four at ¥235,000/m² and three at ¥245,000/m², so we took the most common value, ¥240,000/m² (leasehold ratio D). For the three-year history we followed the same stretch on map 67119: ¥210,000/m² in 2024, ¥225,000/m² in 2025 and ¥240,000/m² in 2026. Even the lowest value in the area, ¥220,000/m², gives an assessed ratio of about 196.6%. The ¥265,000–295,000/m² bands in the southern part of the district (toward Koyasu and Oguchi) do not fit the walking times and were not used.

View source
Effective land area

No private-road burden is listed, so the listed land area of 132.23m² (registered area) is used as is. The road access field says only "north side" and gives no width, so we could not estimate a setback in case the road is narrower than 4m. If the lot fronted a 2.7m road over 8m, the deduction would be about 5m² and the assessed ratio about 206%.

On-site check from photos

The Kenbiya listing has no on-site photos, and the Rakumachi and LIFULL HOME'S listings of the same property also have none. Without the lot number we could not measure any step on the lot itself; nine points of GSI 5m-mesh elevation (laser survey) within the area estimated from the walking times ranged from 15.6m to 42.5m, with a 23m difference between two points about 110m apart, showing steep hilly ground. The route price maps also show many footpaths marked with stair symbols in this area.

Listing check

The price of ¥14.8 million is less than half the land value at the representative ¥240,000/m² (about ¥31.74 million) and below the value at the area's lowest ¥220,000/m² (about ¥29.09 million). We do not read this gap as a bargain but treat the property as one whose price cannot be explained from the listing. None of the Kenbiya, Rakumachi or LIFULL HOME'S listings has a remarks section, and none mentions whether rebuilding is allowed or whether the cliff ordinance applies.

What We Could Not Confirm

  • Because not a single on-site photo is published, the presence of retaining walls and any step between the lot and the front road (including whether the lot can only be reached by stairs) are unconfirmed. The surroundings are hilly with large height differences; if there is a slope or retaining wall, whether the cliff ordinance applies needs to be checked on site or with the agent.
  • Whether it is a flag-shaped lot (reaching the road through a narrow passage), whether it is a row-type building sharing walls with its neighbours, and how worn the 59-year-old exterior is are also unconfirmed because there are no photos.
  • The road access field says only "north side"; the road width, whether it is public or private, and its classification under the Building Standards Act are not stated. Whether the building can be rebuilt needs to be confirmed with the agent.
  • Only the district name (Nishi-Oguchi) is disclosed, so the route price is an estimate using the most common value, ¥240,000/m², in the area narrowed down from the walking times, and its precision is limited. Using the area's lowest value of ¥220,000/m², the assessed ratio would be about 196.6%.
  • The listing does not explain why the price is so far below the land value implied by the route price. Any encroachment, the tenancy contracts and occupancy status, and the surveyed land area (the listing gives the registered 132.23m²) need to be confirmed with the seller.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Lawson Yokohama Nishi-Oguchi

Convenience store about 290m in a straight line from the centroid of Nishi-Oguchi. Its OpenStreetMap location was confirmed to be in Nishi-Oguchi, Kanagawa Ward, Yokohama, with the GSI reverse geocoder.

Source
Create SD Yokohama Nishi-Oguchi

Drugstore with a dispensing pharmacy, about 310m in a straight line from the centroid of Nishi-Oguchi. Its OpenStreetMap location was confirmed to be in Nishi-Oguchi, Kanagawa Ward, Yokohama.

Source
7-Eleven Yokohama Oguchi-Nakacho

Convenience store about 400m in a straight line from the centroid of Nishi-Oguchi. Its OpenStreetMap location was confirmed to be in Oguchi-Nakacho, Kanagawa Ward, Yokohama, with the GSI reverse geocoder.

Source

Neighborhood ② Dining Near the Station

Ace

Restaurant about 260m in a straight line from the centroid of Nishi-Oguchi. Its OpenStreetMap location was confirmed to be in Nishi-Oguchi, Kanagawa Ward, Yokohama, with the GSI reverse geocoder.

Source
Wakaba Sushi

Sushi restaurant about 370m in a straight line from the centroid of Nishi-Oguchi. Its OpenStreetMap location was confirmed to be in Oguchi-Nakacho, Kanagawa Ward, Yokohama, with the GSI reverse geocoder.

Source
Restaurant Spoon

Restaurant about 440m in a straight line from the centroid of Nishi-Oguchi. Its OpenStreetMap location and registered address were confirmed to be in Nishi-Oguchi, Kanagawa Ward, Yokohama.

Source

About This Property

A wooden apartment building in Nishi-Oguchi, Kanagawa Ward, Yokohama. The listing gives walking times of 12 minutes from Myorenji Station on the Tokyu Toyoko Line, 13 minutes from Oguchi Station on the JR Yokohama Line and 19 minutes from Koyasu Station on the Keikyu Main Line. The zoning is Category 1 Medium-to-High-Rise Exclusive Residential (building coverage 60%, floor-area ratio 150%) within the urbanization promotion area. Only the district name (Nishi-Oguchi) is disclosed, not the lot number. The area narrowed down from the walking times is hilly ground east of Tsunashima Kaido; GSI 5m-mesh elevation data show a 23m difference between two points about 110m apart.

The building is a two-storey wooden structure completed in September 1967 (59 years old), with four studio (1R) units, all currently let. Total floor area is 115.92m² and the land is 132.23m² (registered area), freehold, registered as residential land, with no private-road burden listed. Annual rent at full occupancy is ¥2.22 million (¥185,000 per month), the gross yield is 15.0% and the price is ¥14.8 million. Because the building is past the statutory useful life for wooden structures, its assessed value is ¥0. ⚠️ The road access field says only "north side": the road width, whether it is public or private, and its classification under the Building Standards Act are all missing, so the listing does not show whether the building can be rebuilt.

⚠️ For the 2026 route price we used ¥240,000/m² (leasehold ratio D), the most common value on the local roads in the estimated area, up about 14.3% from ¥210,000/m² in 2024. On that value the assessed ratio is 214.4%, but we do not read this as a bargain; we treat it as a property whose price cannot be explained from the listing. The price of ¥14.8 million is far below even the land value at the lowest route price in the area, ¥220,000/m² (about ¥29.09 million for 132.23m²). The price may reflect circumstances not shown in the listing, such as the building not being rebuildable, the access road not being a road under the Building Standards Act, or a slope or retaining wall subject to the prefectural cliff ordinance. Anyone considering it should ask the seller about: whether rebuilding is allowed and the type and width of the access road; whether there is a slope or retaining wall and whether the cliff ordinance applies; any encroachment; the status of tenants and occupancy; and the surveyed land area.

Neither the Kenbiya listing nor the two other sites listing the same property show a single on-site photo, so the presence of retaining walls, any step between the lot and the front road, whether it is a flag-shaped lot, whether it is a row-type building and the condition of the exterior are all unconfirmed. The thumbnail is an illustration made by this site. Nearby places are shops confirmed in OpenStreetMap to be in Kanagawa Ward, Yokohama; because the lot number is unknown, distances are straight-line distances from the centroid of Nishi-Oguchi (coordinates from the GSI address search), not from the property.

Estimated Financing

Assessed value ¥31,735,200 → estimated loan ¥14,800,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 102.7%] Condominium building in Midori Ward, Sagamihara, Kanagawa — 15 min from Hashimoto Sta.
Assessed 102.7%
Source: Kenbiya
Condominium building

[Assessed 102.7%] Condominium building in Midori Ward, Sagamihara, Kanagawa — 15 min from Hashimoto Sta.

Midori Ward, Sagamihara, KanagawaJR Yokohama Line Hashimoto Sta. 15 min walk
¥200MExpected Yield 5.24%
[Assessed 81.6%] Detached house in Tsurumi Ward, Yokohama, Kanagawa — 16 min from Kagetsu-Sojiji Sta.
Assessed 81.6%
Source: athome
Detached house

[Assessed 81.6%] Detached house in Tsurumi Ward, Yokohama, Kanagawa — 16 min from Kagetsu-Sojiji Sta.

Tsurumi Ward, Yokohama, KanagawaKeikyu Main Line Kagetsu-Sojiji Sta. 16 min walk
¥32.8M
川崎市多摩区長尾の一棟アパート(新築・写真未掲載のためイメージ)
Assessed 112.2%
Source: Kenbiya
Apartment building

[Assessed 112.2%] Apartment building in Tama Ward, Kawasaki, Kanagawa — 12 min from Mukogaoka-Yuen Sta.

Tama Ward, Kawasaki, KanagawaOdakyu Odawara Line Mukogaoka-Yuen Sta. 12 min walk
¥1.4700MExpected Yield 6.66%