積算100
[Assessed 110.8%] Detached house in Toshima Ward, Tokyo — 10 min from Mejiro Sta.
Assessed 110.8%Detached houseToshima Ward, TokyoMejiro Sta. 10 min walk

[Assessed 110.8%] Detached house in Toshima Ward, Tokyo — 10 min from Mejiro Sta.

Published: Updated:

Property Overview

LocationToshima Ward, Tokyo
Nearest StationJR Yamanote Line Mejiro Sta.
Walk10 min walk
Assessed Ratio110.8%Assessed 110.8%
Price¥57,800,000
TypeDetached house
Expected Yield4.79%
StructureWooden
BuiltBuilt Nov 2023 (2 years old)
Land Area83.05㎡
Building Area50.1㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥57,800,000View listing

Assessed Value Breakdown

Land assessed value¥54,035,500
Building assessed value¥10,020,000
Total assessed value¥64,055,500
Asking price¥57,800,000
Assessed ratio110.8%

Calculation basis

  • Land assessed value was entered manually by the operator.
  • Building = replacement cost ¥220,000/m² × floor area 50.1m² × remaining life 20y ÷ statutory life 22y
  • Built Nov 2023 (2 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +24.1%
YearRoad price (JPY/m²)YoY
2024540,000—
2025600,000+11.1%
2026670,000+11.7%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We checked the 2026 route price maps, all three listing photos and GSI elevation data to decide which route price to use for a lot on a private road and to estimate the setback.

Locating the road price

Counting the local roads of Mejiro 4-chome on the 2026 route price map (map number 44040), ¥670,000/m² (leasehold ratio C) was the most common at about 12 sections, followed by ¥680,000–710,000/m² at 4 to 6 sections each. The southern part of 4-chome on the adjacent map 44047 is ¥620,000–660,000/m², which does not change the most common value. The band of ¥930,000/m² and above near Mejiro Station has a different character and was not used. As the lot fronts a private road, there is no route price specific to it, so the most common value in the chome, ¥670,000/m², was taken as representative. On the same road west of the Mejiro Library the three-year history is ¥540,000/m² in 2024, ¥600,000/m² in 2025 and ¥670,000/m² in 2026. Even the lowest value in 4-chome, ¥620,000/m², gives an assessed ratio of about 103.8%.

View source
Effective land area

The private road in front is 3.4m wide, narrower than 4m, so we assumed the lot must be set back to 2m from the road centreline on rebuilding. We estimated 2.40m² (about 0.3m of setback × about 8m of frontage, judged from the width of the gravel area in the exterior photo) and assessed 80.65m², the listed 83.05m² minus that area. Without the deduction the assessed ratio would be about 113.6%. The private-road burden area is "-", so no deduction was made for it.

On-site check from photos

We checked all three listing photos (one exterior, two interior). The front on the south side is flat gravel, with no step, stairs or retaining wall between the road and the lot. On the east boundary a decorative block wall holds back the soil of the neighbour's planted area; the visible height is about 0.55m (up to about 0.8m, as its base is hidden by plants). On the west side the neighbouring apartment's ground is at the same level. The building is a detached two-storey wooden house (not a terraced unit), and there is no narrow flag-lot passage. GSI elevation data show a gentle slope rising about 1m over 30–40m to the north-east.

Rights and restrictions

Freehold, with no mention of leasehold. For the private road in front, the listing shows the burden area as "-" and says nothing about a share in the road or consent for passage and excavation. The house was newly built in 2023 with building confirmation, so rebuilding appears possible, but the legal class of the private road is not stated in the listing.

What We Could Not Confirm

  • For the 3.4m-wide private road in front, the burden area is shown as "-" and there is no mention of a share in the road or consent for passage and excavation (for water, sewer and gas pipe works). This needs to be confirmed with the agent.
  • The listing does not state the legal class of the private road under the Building Standards Act (for example an Article 42-2 road or a designated road), or whether a setback is required on rebuilding and how large it would be. Our 2.40m² is an estimate from the photos.
  • The north (rear) boundary is not shown in the listing photos, so any level difference with the neighbouring lot and the presence of walls or retaining walls are unconfirmed.
  • The property is let, but the current rent, contract period and transfer of the deposit are not given in the listing. The 4.79% gross yield is based on the listing's projected annual rent of ¥2.772 million.
  • The address is published only down to the chome (Mejiro 4-chome), and as the lot fronts a private road there is no route price specific to it. The route price is an estimate using the most common value on local roads in the chome; with the lowest value, ¥620,000/m², the assessed ratio would be about 103.8%.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

My Basket Nishi-Ikebukuro 2-chome

Small supermarket in Nishi-Ikebukuro 2-chome, Toshima Ward. The listing's nearby facilities section gives 174m from the property. The address was checked on the operator's store page.

Source
7-Eleven Nishi-Ikebukuro 3-chome

Convenience store in Nishi-Ikebukuro 3-chome, Toshima Ward. The listing's nearby facilities section gives 225m from the property.

Source
Tobu Store (Nishi-Ikebukuro 3-chome, Toshima Ward)

Supermarket in Nishi-Ikebukuro 3-chome, Toshima Ward, about 410m in a straight line from the listing's coordinates to its OpenStreetMap location.

Source

Neighborhood ② Dining Near the Station

Chuka Soba Shinagawa

Ramen shop in Nishi-Ikebukuro 4-chome, Toshima Ward, about 470m in a straight line from the listing's coordinates.

Source
Nanten

Soba shop in Nagasaki 1-chome, Toshima Ward (near Shiinamachi Station), about 530m in a straight line from the listing's coordinates.

Source
KFC Mejiro

Fried chicken fast-food restaurant in Mejiro 3-chome, Toshima Ward, about 540m in a straight line from the listing's coordinates.

Source

About This Property

A pre-owned detached house in Mejiro 4-chome, Toshima Ward. The listing gives walking times of 10 minutes from Mejiro Station on the JR Yamanote Line and 8 minutes from Shiinamachi Station on the Seibu Ikebukuro Line. The zoning is Category 1 Low-Rise Exclusive Residential (building coverage 60%, floor-area ratio 150%) and the land is flat. The coordinates in the listing fall in the northern part of Mejiro 4-chome, toward the Seibu Ikebukuro Line. According to the listing, My Basket Nishi-Ikebukuro 2-chome is 174m away and 7-Eleven Nishi-Ikebukuro 3-chome 225m.

The building is a two-storey wooden house completed in November 2023, with a 2LDK layout and a floor area of 50.10m². The land is 83.05m² (registered area), freehold, registered as residential land, with no parking. It is sold with a tenant in place (owner change). The listing's projected annual rent is ¥2.772 million, a gross yield of 4.79%, and the price is ¥57.8 million. Because the building is new and most of the 22-year statutory useful life for wooden buildings remains, it also carries an assessed value.

⚠️ The front road on the south side is a 3.4m-wide private road. The listing shows the private-road burden area as "-" and says nothing about a share in the private road or consent for passage and excavation (for water, sewer and gas pipe works). These points need to be confirmed with the agent before purchase. Because the road is narrower than 4m, the lot may have to be set back to 2m from the road centreline when the house is rebuilt. The listing's setback field is "-", but we estimated 2.40m² (about 0.3m of setback × about 8m of frontage) and assessed the effective lot of 80.65m² (without the deduction the assessed ratio would be about 113.6%). The route price is ¥670,000/m², the most common value on the local roads of Mejiro 4-chome, up about 24.1% in two years from ¥540,000/m² in 2024.

In the listing photos the front is flat gravel, with no step, stairs or retaining wall between the road and the lot. On the east boundary a decorative block wall holds back the soil of the neighbour's planted area; the visible height is about 0.55m (up to about 0.8m, as its base is hidden by plants). The north (rear) boundary is not shown in any photo and remains unconfirmed. Anyone considering the property should confirm the private-road share and passage/excavation consent, whether a setback is required, the condition of the north boundary, and the lease terms (rent, contract period and transfer of the deposit). Distances to nearby places are from the listing for My Basket and 7-Eleven, and otherwise straight-line distances from the listing's coordinates to the OpenStreetMap location.

Estimated Financing

Assessed value ¥64,055,500 → estimated loan ¥57,800,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 106.6%] Land in Meguro Ward, Tokyo — 7 min from Fudomae Sta.
Assessed 106.6%
Source: athome
Land

[Assessed 106.6%] Land in Meguro Ward, Tokyo — 7 min from Fudomae Sta.

Meguro Ward, TokyoTokyu Meguro Line Fudomae Sta. 7 min walk
¥9.8M
[Assessed 81.2%] Apartment building in Ota Ward, Tokyo — 10 min from Otorii Sta.
Assessed 81.2%
Source: Rakumachi
Apartment building
2 sites

[Assessed 81.2%] Apartment building in Ota Ward, Tokyo — 10 min from Otorii Sta.

Ota Ward, TokyoKeikyu Airport Line Otorii Sta. 10 min walk
¥38.8MExpected Yield 5.26%
[Assessed 106.1%] Detached house in Koto Ward, Tokyo — 8 min from Minami-Sunamachi Sta.
Assessed 106.1%
Source: athome
Detached house

[Assessed 106.1%] Detached house in Koto Ward, Tokyo — 8 min from Minami-Sunamachi Sta.

Koto Ward, TokyoTokyo Metro Tozai Line Minami-Sunamachi Sta. 8 min walk
¥29.5MExpected Yield 4.88%