積算100
[Assessed 83.2%] Apartment building in Hiratsuka, Kanagawa — 20 min from Hiratsuka Sta.
Assessed 83.2%Apartment buildingHiratsuka, KanagawaHiratsuka Sta. 20 min walk

[Assessed 83.2%] Apartment building in Hiratsuka, Kanagawa — 20 min from Hiratsuka Sta.

Published: Updated:

Property Overview

LocationHiratsuka, Kanagawa
Nearest StationJR Tokaido Line Hiratsuka Sta.
Walk20 min walk
Assessed Ratio83.2%Assessed 83.2%
Price¥29,800,000
TypeApartment building
Expected Yield12.36%
StructureHeavy steel frame
BuiltBuilt May 1982 (44 years old)
Land Area198.41㎡
Building Area315.59㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥29,800,000View listing

Assessed Value Breakdown

Land assessed value¥24,801,250
Building assessed value¥0
Total assessed value¥24,801,250
Asking price¥29,800,000
Assessed ratio83.2%

Calculation basis

  • Land = road price ¥125,000/m² × land area 198.41m²
  • Building = replacement cost ¥300,000/m² × floor area 315.59m² × remaining life 0y ÷ statutory life 34y
  • Built May 1982 (44 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +4.2%
YearRoad price (JPY/m²)YoY
2024120,000—
2025120,000±0.0%
2026125,000+4.2%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than repeating the listing, we checked the blocks of Oiwake one by one on the 2026 road price maps and confirmed the site's level using the exterior photo and GSI elevation data.

Locating the road price

Because the address is a lot number, we divided the blocks of Oiwake by use on the road price map (sheet 74266 and others) and counted only the local streets in the residential area around the hospital and school. 125,000 yen/㎡ appears on 5 sections and 130,000 yen/㎡ on 3, so we used the most common value, 125,000 yen/㎡. Values along the arterial commercial roads and in the factory district were not used.

View source
Building valuation assumptions

The building is steel-frame, completed in May 1982; the listing does not say whether it is heavy or light steel. In either case it is past the statutory useful life, so we assessed the building at zero.

On-site check from photos

We checked the single exterior photo. It is a corner lot and both visible roads are level. The ground-floor parking is at road level, with no retaining wall, step or stairs. For the unphotographed rear, GSI elevation data shows the whole of Oiwake is flat lowland at 6.6–8.9m above sea level.

What We Could Not Confirm

  • The remarks say there is a disclosure matter (kokuchi jiko), but the listing does not give its content.
  • The building permit date is not in the listing, so compliance with the new earthquake-resistance standard (June 1981) has not been confirmed.
  • Road access is described only as a corner lot, with no road width, direction or type.
  • There is only one exterior photo, and the two boundaries away from the roads are not shown.
  • The parking figures are inconsistent: six spaces versus four let and three vacant.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Gyomu Super

Supermarket, about 680m in a straight line from the centroid of Oiwake to its OpenStreetMap location.

Source
7-Eleven

Convenience store, about 520m in a straight line from the centroid of Oiwake to its OpenStreetMap location.

Source
Lawson

Convenience store, about 620m in a straight line from the centroid of Oiwake to its OpenStreetMap location.

Source

Neighborhood ② Dining Near the Station

Royal Host

Family restaurant, about 550m in a straight line from the centroid of Oiwake to its OpenStreetMap location.

Source
Denny's

Family restaurant, about 660m in a straight line from the centroid of Oiwake to its OpenStreetMap location.

Source

About This Property

A small apartment building in Oiwake, Hiratsuka, listed as a 20-minute walk from Hiratsuka Station on the JR Tokaido Line. The zoning is Neighborhood Commercial (80% building coverage / 300% floor area ratio), in a quasi-fire-prevention district and Height District 3. It is a corner lot: the exterior photo shows a road with a sidewalk on one side and a narrower residential street with a painted edge line on the other. The address is given as a lot number (1628-3), so the exact residential block is not identified, but we judge the property to be in the residential blocks of Oiwake around Hiratsuka Kyosai Hospital and the prefectural school for the blind.

The building is a three-story steel-frame structure completed in May 1982, with a total floor area of 315.59㎡. There are six residential units (three each on the second and third floors) and a pilotis parking area for six cars on the ground floor. The land is 198.41㎡, freehold. Four of the six units are let and two are being advertised. The listing gives current annual rent of 2.388 million yen (gross yield 8.01%) and 3.684 million yen when fully let (12.36%). The price is 29.8 million yen.

At 44 years old the building exceeds the statutory useful life for steel construction, so its assessed value is zero and the assessment rests almost entirely on the land. We used 125,000 yen/㎡, the most common value on the local streets of the residential part of Oiwake; it was 120,000 yen/㎡ in 2024 and 2025, a rise of about 4.2%. At the previous year's level of 120,000 yen/㎡ the assessment ratio would be about 79.9%, so the figure is sensitive to small differences in the road price.

⚠️ The remarks say there is a disclosure matter (kokuchi jiko), but its content is not given in the listing. A May 1982 completion falls in the period when the building permit may predate or postdate the new earthquake-resistance standard of June 1981, and the listing does not show which. Road access is described only as a corner lot, with no width, direction or road type. There is only one exterior photo, and the two boundaries on the side away from the roads are not shown. The parking figures are also inconsistent (six spaces versus four let and three vacant). Before deciding, the disclosure matter, the building permit date, the road width and type, the rear boundaries and the parking contracts should be confirmed with the listing agent. Distances to nearby facilities are straight-line distances from the centroid of Oiwake to their OpenStreetMap locations.

Estimated Financing

Assessed value ¥24,801,250 → estimated loan ¥24,800,000 (83% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 102.7%] Condominium building in Midori Ward, Sagamihara, Kanagawa — 15 min from Hashimoto Sta.
Assessed 102.7%
Source: Kenbiya
Condominium building

[Assessed 102.7%] Condominium building in Midori Ward, Sagamihara, Kanagawa — 15 min from Hashimoto Sta.

Midori Ward, Sagamihara, KanagawaJR Yokohama Line Hashimoto Sta. 15 min walk
¥200MExpected Yield 5.24%
[Assessed 81.6%] Detached house in Tsurumi Ward, Yokohama, Kanagawa — 16 min from Kagetsu-Sojiji Sta.
Assessed 81.6%
Source: athome
Detached house

[Assessed 81.6%] Detached house in Tsurumi Ward, Yokohama, Kanagawa — 16 min from Kagetsu-Sojiji Sta.

Tsurumi Ward, Yokohama, KanagawaKeikyu Main Line Kagetsu-Sojiji Sta. 16 min walk
¥32.8M
川崎市多摩区長尾の一棟アパート(新築・写真未掲載のためイメージ)
Assessed 112.2%
Source: Kenbiya
Apartment building

[Assessed 112.2%] Apartment building in Tama Ward, Kawasaki, Kanagawa — 12 min from Mukogaoka-Yuen Sta.

Tama Ward, Kawasaki, KanagawaOdakyu Odawara Line Mukogaoka-Yuen Sta. 12 min walk
¥1.4700MExpected Yield 6.66%