![[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.](https://toushi.homes.co.jp/upload/p4739/4739196/1790666561795-xzv.jpg)
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Property Overview
| Location | Mizuho, Nishitama District, Tokyo |
| Nearest Station | JR Hachiko Line Hakonegasaki Sta. |
| Walk | 20 min walk |
| Assessed Ratio | 117.3%Assessed 117.3% |
| Price | ¥170,000,000 |
| Type | Condominium building |
| Expected Yield | 7.26% |
| Structure | Reinforced concrete (RC) |
| Built | Built Jul 1993 (33 years old) |
| Land Area | 1,410.03㎡ |
| Building Area | 894.96㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥170,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥111,392,370 |
| Building assessed value | ¥87,972,664 |
| Total assessed value | ¥199,365,034 |
| Asking price | ¥170,000,000 |
| Assessed ratio | 117.3% |
Calculation basis
- Land = road price ¥79,000/m² × land area 1,410.03m²
- Building = replacement cost ¥330,000/m² × floor area 894.96m² × remaining life 14y ÷ statutory life 47y
- Built Jul 1993 (33 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +2.6%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 77,000 | — |
| 2025 | 77,000 | ±0.0% |
| 2026 | 79,000 | +2.6% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Because the floor area in the Kenbiya listing did not match the number of units, we compared it with another agent's listing of the same building and checked the 2026 road price maps, the seven listing photos and GSI elevation data.
What We Could Not Confirm
- Part of the site is said to be farmland, but its location and area are not listed. The procedure and cost of the Agricultural Land Act Article 5 notification (the buyer's responsibility) and the registered land category need to be confirmed with the agent.
- The floor area used is the 894.96㎡ from another agent's listing. The exact floor area in the registry or inspection certificate has not been confirmed.
- How the site is divided by the zoning boundary (20m from Ome-kaido) is not clear from the listings, and this affects the scale that could be built in a rebuild.
- The east and west boundaries with the neighbours are not fully shown in the photos, and according to the other agent's listing the seller is exempt from indicating boundaries.
- The seller is exempt from liability for non-conformity. We have not been able to confirm the repair history or the condition of the equipment in the 33-year-old building.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
'Green Mansion' is a whole apartment building in Tonogaya, Mizuho, Nishitama District, listed as a 20-minute walk from Hakonegasaki Station on the JR Hachiko Line. The lot faces Ome-kaido (a metropolitan road about 7m wide) on the south. The area has the large Joyful Honda Mizuho shopping complex and restaurants along Ome-kaido, and the nearest convenience store is about 150m from the address in a straight line.
The building is a four-storey reinforced concrete structure completed in July 1993, with 16 units of 3LDK (56㎡ each), all with separate bath and toilet, and 25 parking spaces. The price is 170 million yen, with projected full-occupancy annual income of 12.348 million yen (gross yield 7.26%); it is currently tenanted and sold as is. According to another agent's listing of the same building, 15 of the 16 units are occupied (the one vacant unit is used by the owner), and the seller is exempt from liability for non-conformity and from the obligation to indicate boundaries. The land is 1,410.03㎡ (426.53 tsubo), freehold, with no private road burden listed. It spans two zones: up to 20m from Ome-kaido is a Category 1 residential zone (building coverage 60%, floor area ratio 200%) and beyond that a Category 1 low-rise exclusive residential zone (40%, 80%), within a quasi-fire prevention district. ⚠️ The other agent's listing states that part of the site is farmland and that the notification under Article 5 of the Agricultural Land Act is the buyer's responsibility. The area of the farmland is not listed.
⚠️ On the floor area: the Kenbiya listing gives 99.96㎡, but this does not match a four-storey building with 16 units (56㎡ × 16 = 896㎡), so we judged it to be an error and used the 894.96㎡ shown in another agent's listing of the same building. Calculated with 99.96㎡, the assessed ratio would be about 71%. 894.96㎡ is almost the same as the total of the unit areas, so the actual floor area including common corridors and stairs may be larger. For the road price we used 79,000 yen/㎡ (leasehold ratio D), the most common value among local streets in Oaza Tonogaya; it has risen about 2.6% from 77,000 yen/㎡ in 2024 and 2025. The assessed ratio is about 117.3%, and the land alone is valued at about 65.5% of the price. The farmland part is valued at the same road price as residential land, with no deduction for site preparation. The building is 33 years old, and its value declines with age.
This is a 33-year-old reinforced concrete apartment building on a large site, where the land accounts for most of the assessment. The location and area of the farmland, the Agricultural Land Act notification procedure and the exact floor area need to be confirmed with the agent. The nearby places are straight-line distances from the position of the address (Tonogaya 926) found with the GSI address search to their OpenStreetMap positions, and we confirmed with the GSI reverse geocoder that each is within Mizuho.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.
![[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.](https://img01.suumo.com/front/gazo/bukken/030/N010000/img/144/77531144/77531144_0013.jpg)
