積算100
上尾市浅間台4丁目の戸建(掲載写真なしのためイメージ画像)
Assessed 117.1%Detached houseAgeo, SaitamaKita-Ageo Sta. 13 min walk

[Assessed 117.1%] Detached house in Ageo, Saitama — 13 min from Kita-Ageo Sta.

Published: Updated:

Property Overview

LocationAgeo, Saitama
Nearest StationJR Takasaki Line Kita-Ageo Sta.
Walk13 min walk
Assessed Ratio117.1%Assessed 117.1%
Price¥27,600,000
TypeDetached house
Expected Yield6.3%
StructureWooden
BuiltBuilt Apr 2026 (0 years old)
Land Area115.33㎡
Building Area91.91㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥27,600,000View listing

Assessed Value Breakdown

Land assessed value¥12,109,650
Building assessed value¥20,220,200
Total assessed value¥32,329,850
Asking price¥27,600,000
Assessed ratio117.1%

Calculation basis

  • Land = road price ¥105,000/m² × land area 115.33m²
  • Building = replacement cost ¥220,000/m² × floor area 91.91m² × remaining life 22y ÷ statutory life 22y
  • Built Apr 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +5.0%
YearRoad price (JPY/m²)YoY
2024100,000—
2025100,000±0.0%
2026105,000+5.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the listing has no photos and a blank road-access field, we used the 2026 route price map and GSI address search and elevation data to confirm the location, the basis for the valuation, and the terrain around the lot.

Locating the road price

On the 2026 route price map (sheet 38138 and others), nearly all block roads in Sengendai 4-chome are 105,000 yen/m², which we use as the representative value (100,000 yen/m² in 2024 and 2025). Using the nearby 100,000 yen/m² band still gives about 115.0%.

View source
Building valuation assumptions

The house is new (April 2026, two-story wooden, 91.91 m² floor area), so the building value alone is about 73.3% of the price. The listing does not say whether a garage is included in the floor area, but the conclusion would not change either way.

On-site check from photos

The Rakumachi listing has no on-site photos, and no photos of the same property were found on other listing sites. GSI 5 m elevation data shows only 0.6 m of difference across 80 m around the block, on a flat plateau, but retaining walls at the lot boundary or a step to the road cannot be confirmed from this data.

Listing check

We confirmed that the address 4-7-5 Sengendai matches both the location from GSI address search and the listing's map position, and falls in the same block on the route price map. The road-access and private-road fields are blank, and the seller requires a designated management company.

What We Could Not Confirm

  • With no on-site photos, the presence of retaining walls and any step or stairway between the front road and the lot have not been confirmed; an on-site check is needed.
  • Whether the lot is flag-shaped, or attached to a neighboring house, also could not be checked from photos.
  • The condition of the building exterior (finish and exterior works) is unknown because there are no photos.
  • The road-access field is blank, so the direction, width and type (public or private) of the adjoining road are unknown; please confirm with the agent.
  • A designated management company is required, and the terms (fees, contract period) are not stated in the listing.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

TAIRAYA

Supermarket, about 440 m north of the address point in a straight line (OpenStreetMap).

Source
Lawson Ageo Sengendai 3-chome

Convenience store, about 450 m southeast of the address point in a straight line (OpenStreetMap).

Source
Sugi Pharmacy

Drugstore, about 710 m east of the address point in a straight line (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Joyfull

Family restaurant, about 210 m east of the address point in a straight line (OpenStreetMap).

Source
Ramen Menrakuya

Ramen shop, about 280 m north of the address point in a straight line (OpenStreetMap).

Source
Kura Sushi

Conveyor-belt sushi restaurant, about 470 m east of the address point in a straight line (OpenStreetMap).

Source

About This Property

⚠️ The listing has no on-site photos, so retaining walls, any step to the front road, stairway access, a flag-shaped lot, or attachment to a neighboring house could not be checked from photos. The road-access field in the listing is also blank, so the direction, width and type of the adjoining road are unknown. GSI 5 m elevation data shows the block sits on an almost flat plateau (0.6 m difference across 80 m), but steps of around 1 m at the lot boundary cannot be detected by this data, so an on-site check or confirmation with the agent is a prerequisite.

The property is at 4-7-5 Sengendai, Ageo, Saitama, a 13-minute walk from Kita-Ageo Station on the JR Takasaki Line, in a residential area. It is a newly built rental house, "Libre Fine Ageo Sengendai", in a Category 1 low-rise exclusive residential zone (building coverage 60%, floor area ratio 100%); the seller is Hajime Construction.

The house was built in April 2026, is a two-story wooden 3LDK with 91.91 m² of floor area, on 115.33 m² of freehold land (registered area). It is currently leased (fully occupied) at 145,000 yen per month, or 1.74 million yen per year (6.30% gross yield). A designated management company is required, so post-purchase management terms should be checked in advance.

The 2026 route price is 105,000 yen/m² (100,000 yen/m² in 2024 and 2025), taken as the most common value among the block roads in Sengendai 4-chome. Because the building is new, its value alone is about 73.3% of the price, and together with the land the assessed ratio is about 117.1%. Using the nearby 100,000 yen/m² band gives about 115.0%, and even if part of the lot had to be deducted for a private road, setback or flag-lot strip, the effective lot would have to fall below 18 m² for the ratio to drop under 80%. Nearby places are given as straight-line distances from the address point (OpenStreetMap).

Estimated Financing

Assessed value ¥32,329,850 → estimated loan ¥27,600,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
所沢市大字山口の中古戸建(イメージ)
Assessed 94.1%
Source: SUUMO
Detached house

[Assessed 94.1%] Detached house in Tokorozawa, Saitama — 8 min from Nishi-Tokorozawa Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Nishi-Tokorozawa Sta. 8 min walk
¥28.7M
所沢市大字山口の中古戸建(イメージ)
Assessed 90.3%
Source: SUUMO
Detached house

[Assessed 90.3%] Detached house in Tokorozawa, Saitama — 13 min from Shimo-Yamaguchi Sta.

Tokorozawa, SaitamaSeibu Sayama Line Shimo-Yamaguchi Sta. 13 min walk
¥32.8M
[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.
Assessed 82.6%
Source: athome
Detached house

[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.

Soka, SaitamaTobu Isesaki Line Yatsuka Sta. 18 min walk
¥39.8M