積算100
埼玉県川口市並木4丁目の売土地(イメージ)
Assessed 89.9%LandKawaguchi, SaitamaNishi-Kawaguchi Sta. 18 min walk

[Assessed 89.9%] Land in Kawaguchi, Saitama — 18 min from Nishi-Kawaguchi Sta.

Published: Updated:

Property Overview

LocationKawaguchi, Saitama
Nearest StationJR Keihin-Tohoku / Negishi Line Nishi-Kawaguchi Sta.
Walk18 min walk
Assessed Ratio89.9%Assessed 89.9%
Price¥160,000,000
TypeLand
Land Area543㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥160,000,000View listing

Assessed Value Breakdown

Land assessed value¥143,895,000
Building assessed value-
Total assessed value¥143,895,000
Asking price¥160,000,000
Assessed ratio89.9%

Calculation basis

  • Land = road price ¥265,000/m² × land area 543m²

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +8.2%
YearRoad price (JPY/m²)YoY
2024245,000—
2025255,000+4.1%
2026265,000+3.9%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

As there are no site photos, we counted the block roads in Namiki 4-chome on two sheets of the 2026 road price map, checked the lot shape and road access on the plot plan, and checked level differences around the site with GSI elevation data.

Locating the road price

We counted the block roads in Namiki 4-chome on the 2026 road price map (sheets 28122 and 28133) and took the most common value, 265,000 yen/㎡ (leasehold ratio D), as representative. The arterial Aokicho Koen-dori (270,000–290,000 yen) and roads with special symbols were excluded as different in character. This band rose from 245,000 yen in 2024 to 255,000 yen in 2025. The map coordinates on the listing point to the northwest corner block of the chome, but with an accuracy of about ±30 m the road the site faces cannot be identified. By candidate band the ratio would be 83.2% at 245,000 yen on the north side, 88.24% at 260,000 yen on the south and east sides, and 91.6% at 270,000 yen.

View source
Effective land area

The 543.00 ㎡ land area on Kenbiya excludes private road, and the House Do listing also states no private-road burden. The plot plan shows an L-shaped irregular lot directly touching the public road on the west, with no access strip, so no area was deducted in the assessment.

On-site check from photos

The only image in the listing is a plot plan, and the LIFULL HOME'S Investment and House Do listings for the same property also show only the plot plan. We found no listing of the same property on SUUMO, Rakumachi or athome. Instead we measured 10 points around the coordinates with GSI 5 m mesh elevation data: the surrounding roads are 2.7 m and candidate points on the site 2.7–3.1 m, showing no level difference on the order of 1 m. Because the grid is 5 m, however, it cannot tell whether there are retaining walls or block walls on the boundaries with neighbours.

Rights and restrictions

The site is zoned Category 1 Residential (60% building coverage, 200% floor area ratio), the land category is residential, and there is no building-contractor condition. An old building stands on the land, and the House Do remarks note an unregistered building (office). The assessment covers the land only and does not include the old building.

What We Could Not Confirm

  • There are no site photos, so the presence of retaining walls and level differences with the front road and neighbouring lots (including whether the site is reached by steps) have not been checked. Elevation data indicate flat low-lying ground, but retaining walls or block walls on the boundaries need to be checked on site.
  • Whether this is a flag-shaped lot, and whether the old building is attached to a neighbouring building, could not be checked from photos. The plot plan shows no access strip, but the shape and use of the narrow protrusion at the northeast corner are also unknown.
  • With no photos, the exterior, structure and condition of the unregistered old building (office) are unknown. The listing also does not make clear whether it will be handed over as is or after demolition.
  • The road width and frontage are blank in every listing. Scaling from the plot plan suggests a frontage of around 5 m, but this needs to be confirmed at the city office together with the road width and type (whether it is a road under the Building Standards Act).
  • The LIFULL HOME'S and House Do listings also state "Hatogaya Station on the Saitama Rapid Railway, 11-minute walk", but Hatogaya Station is more than about 3 km from the property, which does not fit an 11-minute walk. We judged this to be an error and used Nishi-Kawaguchi Station, 18-minute walk (about 1,440 m).

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Kasumi

Supermarket (Namiki 4-chome, Kawaguchi). About 350 m in a straight line north-northeast of the property's map coordinates (LIFULL HOME'S) (OpenStreetMap).

Source
A・Colle

Small supermarket (Namiki 4-chome, Kawaguchi). About 420 m in a straight line east of the property's map coordinates (LIFULL HOME'S) (OpenStreetMap).

Source
FamilyMart Kawaguchi Aokicho Koen-mae

Convenience store (Namiki 4-chome, Kawaguchi). About 320 m in a straight line south of the property's map coordinates (LIFULL HOME'S) (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Denny's

Family restaurant (Namiki 4-chome, Kawaguchi). About 110 m in a straight line east of the property's map coordinates (LIFULL HOME'S) (OpenStreetMap). The listing's nearby facilities section also mentions Denny's Nishi-Kawaguchi.

Source
Jonathan's

Family restaurant (Namiki 4-chome, Kawaguchi). About 320 m in a straight line north-northeast of the property's map coordinates (LIFULL HOME'S) (OpenStreetMap).

Source
Anrakutei

Yakiniku (grilled meat) restaurant (Shibanakada 2-chome, Kawaguchi, on Sangyo-doro). About 520 m in a straight line northwest of the property's map coordinates (LIFULL HOME'S) (OpenStreetMap).

Source

About This Property

This is a plot of land for sale in Namiki 4-chome, Kawaguchi, Saitama. The nearest station is Nishi-Kawaguchi on the JR Keihin-Tohoku / Negishi Line, listed as an 18-minute walk (about 1,440 m). The site is in the northwest part of Namiki 4-chome and borders Tsukagoshi in Warabi to the north. Along Aokicho Koen-dori nearby are Denny's (about 110 m), FamilyMart (about 320 m) and Kasumi supermarket (about 350 m). Distances are straight-line distances from the map coordinates on the listing (LIFULL HOME'S), which are accurate to about ±30 m. Only shops confirmed on OpenStreetMap to be within Kawaguchi are included.

The land is 543.00 ㎡ (164.25 tsubo), freehold. It is zoned Category 1 Residential with a 60% building coverage ratio and a 200% floor area ratio; the land category is residential, there is no building-contractor condition and no private-road burden. The plot plan shows an irregular L-shaped lot that touches a public road on its west side only, with a narrow protrusion at the northeast corner. An old building stands on the land, and the remarks in the House Do listing note an unregistered building (office). The price is 160 million yen.

The assessment covers the land only; the old building is not valued. For the 2026 road price we took 265,000 yen/㎡ (leasehold ratio D), the most common value among the block roads in Namiki 4-chome, which gives an assessed ratio of about 89.9%. This band has risen about 8.2% in two years from 245,000 yen in 2024. However, the road price of the road the site actually faces has not been identified: by candidate band, the ratio would be 83.2% at 245,000 yen, 88.24% at 260,000 yen and 91.6% at 270,000 yen.

⚠️ The road width and frontage are blank in every listing we checked. The plot plan only shows that the west side touches a public road, and whether the site has the frontage required by the Building Standards Act has not been confirmed. The only image in the listings is the plot plan, with no site photos, so retaining walls, level differences with the road, whether it is a flag-shaped lot and the exterior of the old building could not be checked from photos. Anyone considering this property would need a road survey at the city office and an on-site inspection first.

Estimated Financing

Assessed value ¥143,895,000 → estimated loan ¥143,890,000 (90% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with lands
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
所沢市大字山口の中古戸建(イメージ)
Assessed 94.1%
Source: SUUMO
Detached house

[Assessed 94.1%] Detached house in Tokorozawa, Saitama — 8 min from Nishi-Tokorozawa Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Nishi-Tokorozawa Sta. 8 min walk
¥28.7M
所沢市大字山口の中古戸建(イメージ)
Assessed 90.3%
Source: SUUMO
Detached house

[Assessed 90.3%] Detached house in Tokorozawa, Saitama — 13 min from Shimo-Yamaguchi Sta.

Tokorozawa, SaitamaSeibu Sayama Line Shimo-Yamaguchi Sta. 13 min walk
¥32.8M
[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.
Assessed 82.6%
Source: athome
Detached house

[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.

Soka, SaitamaTobu Isesaki Line Yatsuka Sta. 18 min walk
¥39.8M