積算100
[Assessed 128.1%] Detached house in Kawagoe, Saitama — 18 min from Shingashi Sta.
Assessed 128.1%Detached houseKawagoe, SaitamaShingashi Sta. 18 min walk

[Assessed 128.1%] Detached house in Kawagoe, Saitama — 18 min from Shingashi Sta.

Published: Updated:

Property Overview

LocationKawagoe, Saitama
Nearest StationTobu Tojo Line Shingashi Sta.
Walk18 min walk
Assessed Ratio128.1%Assessed 128.1%
Price¥4,980,000
TypeDetached house
StructureWooden
BuiltBuilt Jun 1973 (53 years old)
Land Area60.77㎡
Building Area48.83㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥4,980,000View listing

Assessed Value Breakdown

Land assessed value¥6,380,850
Building assessed value¥0
Total assessed value¥6,380,850
Asking price¥4,980,000
Assessed ratio128.1%

Calculation basis

  • Land = road price ¥105,000/m² × land area 60.77m²
  • Building = replacement cost ¥220,000/m² × floor area 48.83m² × remaining life 0y ÷ statutory life 22y
  • Built Jun 1973 (53 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +5.0%
YearRoad price (JPY/m²)YoY
2024100,000—
2025100,000±0.0%
2026105,000+5.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Because the road-access field was blank and there was only one on-site photo, we checked the location of the block and the height differences around the lot against the 2026 rosenka map, all 14 listing photos, and GSI elevation data.

Listing check

We confirmed that the listing's coordinates fall within Oaza Terao and, on aerial photos, point to a block of small residential lots. By geocoding two lot-number annotations on the rosenka map and matching them to the map, we estimate the property is beside the north–south cul-de-sac, around lots 297–300. The cul-de-sac matches the listing's remark that the front road is a designated road owned by Kawagoe City.

Locating the road price

On the 2026 rosenka map (sheet 26139), the block roads in this part of Oaza Terao are 105D on nine segments, 100D on seven and 110D on one, so we used the most common value, 105,000 yen/m². The cul-de-sac in front is also 105D; we did not use the arterial road at the east edge (110D). This band went 100,000 yen in 2024 → 100,000 yen in 2025 → 105,000 yen in 2026.

View source
On-site check from photos

We reviewed all 14 listing photos. There is one on-site photo (front exterior); the rest are 12 interior shots and one taken from the balcony. The road and lot are at almost the same level; along the road there is only a fence of two block courses (about 0.4 m) topped with an iron railing, and a single step at the gate. We saw no retaining wall, no step of 1 m or more and no stairway access, and both neighbors are separate buildings, so it is not a row house. There are no photos of the rear or far sides, so we checked GSI elevation data (1 m mesh) within about 20 m: the height difference was within 0.6 m.

Effective land area

No private-road burden is listed, and the front road is a separate parcel owned by the city. Nor are slope, flag-lot access or setback mentioned, so we used the registered 60.77 m² as is.

Building valuation assumptions

The house is a wooden structure built in June 1973 and has exceeded its statutory useful life (22 years), so we valued the building at zero. The assessed figure reflects the land only.

What We Could Not Confirm

  • The listing's road-access field is blank; the width, frontage length and direction of the front road (a designated road owned by Kawagoe City) are not stated. Because this affects whether the house can be rebuilt, it needs to be confirmed with the agent and the city.
  • The only on-site photo is the front exterior, so height differences along the rear and far side boundaries could not be confirmed from photos (elevation data shows within 0.6 m over about 20 m around the lot).
  • This is a wooden house built in June 1973 to the old seismic code. The listing gives no information on the building's condition or repair history, and the equipment fields are all blank.
  • The lot is small at 60.77 m²; with 50% coverage and a 100% floor area ratio, a rebuild would be capped at about 30 m² of footprint and about 60 m² of total floor area. Whether a minimum lot size or similar rule applies needs to be confirmed with the city. There is no parking.
  • The owner currently lives in the house and plans to move out before handover. The handover date is negotiable.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven

Convenience store in Motofukuoka 1-chome, Fujimino. About 620 m in a straight line from the property's coordinates (location as registered on OpenStreetMap).

Source
FamilyMart

Convenience store in Oaza Ushiko, Kawagoe. About 700 m in a straight line from the property's coordinates (location as registered on OpenStreetMap).

Source
Comodi Iida Shingashi

Supermarket in Oaza Suna, Kawagoe. About 1,000 m in a straight line from the property's coordinates (location as registered on OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

McDonald's Kawagoe Kinome

Hamburger restaurant in Oaza Kinome, Kawagoe. About 1,070 m in a straight line from the property's coordinates (location as registered on OpenStreetMap).

Source
Yoshinoya Route 254 Kawagoe Kinome

Gyudon (beef bowl) chain restaurant in Oaza Kinome, Kawagoe. About 1,150 m in a straight line from the property's coordinates (location as registered on OpenStreetMap).

Source
Cafe de Crie Tobu Shingashi Station

Cafe at Shingashi Station (Oaza Suna, Kawagoe). About 1,250 m in a straight line from the property's coordinates (location as registered on OpenStreetMap).

Source

About This Property

⚠️ The road-access field in the listing is blank, and neither the width of the front road nor the length of frontage is stated. The remarks say only that the front road is a designated road under Article 42-1-5 of the Building Standards Act, owned by Kawagoe City. Because this affects whether the house can be rebuilt, please confirm the road width and frontage with the agent and the city before signing. In addition, the only on-site photo is a single front view, so height differences along the rear and the far side boundaries could not be checked from photos.

This is a pre-owned detached house in Oaza Terao, Kawagoe, Saitama, an 18-minute walk from Shingashi Station and a 28-minute walk from Kami-Fukuoka Station on the Tobu Tojo Line. It sits beside a north–south cul-de-sac in a block of small residential lots. About 100–150 m to the north there is a terrace slope down to the lowlands of the Shingashi River, but the property lies in the flat residential block to the south of it.

The price is 4.98 million yen for 60.77 m² of land (registered) and a 48.83 m² building, a two-story wooden 3DK built in June 1973 (53 years old, built to the pre-1981 seismic code). The land is freehold with no private-road burden, in a Category 1 Exclusively Low-Rise Residential Zone within the urbanization promotion area (building coverage 50%, floor area ratio 100%). There is no parking. The owner currently lives there and plans to move out before handover; the handover date is negotiable. The seller is Wintrance Co., Ltd.

For the assessment, we used 105,000 yen/m², the most common value among the local block roads in this part of Oaza Terao on the 2026 (Reiwa 8) rosenka map; the cul-de-sac in front is in the same band. This band rose from 100,000 yen in 2024 and 2025 to 105,000 yen in 2026. The building is valued at zero because its age exceeds the statutory useful life, so the assessed ratio, based on land alone, is about 128%. Any of the bands in the area (100,000–115,000 yen/m²) gives more than 120%.

In summary, the price is below even the land value based on the lowest road-price band in the area (about 6.08 million yen). On the other hand, the lot is small at around 60 m², so a rebuild would be capped at about 30 m² of building footprint and about 60 m² of total floor area; the condition of this old wooden house is not described in the listing; and the road-access details are missing. These points need to be checked. Distances to nearby facilities are straight-line distances from the property's coordinates, which we cross-checked against the address and aerial photos (locations as registered on OpenStreetMap).

Estimated Financing

Assessed value ¥6,380,850 → estimated loan ¥4,980,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with detached housesGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with detached housesGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
所沢市大字山口の中古戸建(イメージ)
Assessed 94.1%
Source: SUUMO
Detached house

[Assessed 94.1%] Detached house in Tokorozawa, Saitama — 8 min from Nishi-Tokorozawa Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Nishi-Tokorozawa Sta. 8 min walk
¥28.7M
所沢市大字山口の中古戸建(イメージ)
Assessed 90.3%
Source: SUUMO
Detached house

[Assessed 90.3%] Detached house in Tokorozawa, Saitama — 13 min from Shimo-Yamaguchi Sta.

Tokorozawa, SaitamaSeibu Sayama Line Shimo-Yamaguchi Sta. 13 min walk
¥32.8M
[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.
Assessed 82.6%
Source: athome
Detached house

[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.

Soka, SaitamaTobu Isesaki Line Yatsuka Sta. 18 min walk
¥39.8M