[Assessed 112.4%] Detached house in Tsurugashima, Saitama — 11 min from Wakaba Sta.
Property Overview
| Location | Tsurugashima, Saitama |
| Nearest Station | Tobu Tojo Line Wakaba Sta. |
| Walk | 11 min walk |
| Assessed Ratio | 112.4%Assessed 112.4% |
| Price | ¥8,000,000 |
| Type | Detached house |
| Expected Yield | 12% |
| Structure | Wooden |
| Built | Built Aug 1978 (48 years old) |
| Land Area | 102.14㎡ |
| Building Area | 87.26㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Rakumachi | ¥8,000,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥8,988,320 |
| Building assessed value | ¥0 |
| Total assessed value | ¥8,988,320 |
| Asking price | ¥8,000,000 |
| Assessed ratio | 112.4% |
Calculation basis
- Land = road price ¥88,000/m² × land area 102.14m²
- Building = replacement cost ¥220,000/m² × floor area 87.26m² × remaining life 0y ÷ statutory life 22y
- Built Aug 1978 (48 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +4.8%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 84,000 | — |
| 2025 | 86,000 | +2.4% |
| 2026 | 88,000 | +2.3% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Because the lot number is undisclosed and the road-access field is blank, we narrowed down the location from the 2026 road price maps and the walking time to the station, and checked the ground levels around the lot in the listing photos.
What We Could Not Confirm
- The road-access field is blank on both Rakumachi and Kenbiya, so the type of front road (public or private), its width, the frontage length and whether the house can be rebuilt cannot be confirmed from the listing. These need to be confirmed with the listing agent.
- The price of 8 million yen is below the land value based on the road price (about 8.99 million yen). Possible reasons include the tenant's occupancy, the unknown road access, and the 48-year-old building built under the old seismic standards, but the listing gives no explanation.
- The leaseback lease terms (period, ordinary or fixed-term lease, any buyback arrangement) are not given in the listing.
- Because the lot number is undisclosed, the road price is applied from the band of the area estimated from the walking time. At the lowest band in the area, 85,000 yen/m², the ratio is about 108.5%. The lot number needs to be confirmed with the listing agent.
- There is only one exterior photo, so the level difference at the rear boundary and the condition of the side and back of the building have not been confirmed.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
⚠️ The lot number is not disclosed, and the road-access field is blank on both the Rakumachi and Kenbiya listings, so the type and width of the front road and the frontage length have not been confirmed. The price of 8 million yen is also below the land value derived from the road price (about 8.99 million yen). This is a leaseback property in which the seller continues to live as the tenant, and the lease terms (period, ordinary or fixed-term lease, any buyback arrangement) are not stated in the listing. All of these need to be confirmed with the listing agent before signing.
A detached house in Oaza Suneori, Tsurugashima, Saitama, an 11-minute walk from Wakaba Station on the Tobu Tojo Line. Suneori is a large district without chome subdivisions that straddles the Kan-Etsu Expressway; based on the 11-minute walk, we estimated the property lies in the corner east of the expressway near Wakaba Station and applied the road price for that area. Supermarkets, drugstores and restaurants are clustered within a few hundred meters of Wakaba Station.
Price 8 million yen; land 102.14 m² (registered) and building 87.26 m²; a two-storey wooden house built in August 1978 (48 years old). It is leased back and occupied, with rent of 80,000 yen per month (960,000 yen per year) and a gross yield of 12.00%. The land is freehold, in an urbanization promotion area zoned Category 1 Medium-to-High-Rise Residential (60% building coverage, 200% floor area ratio). The listing agent is Reuse Home Co., Ltd. (general brokerage).
For the assessment, we counted the block roads in the estimated area on the 2026 road price map and took the most common value, 88,000 yen/m², as representative. This band rose from 84,000 yen in 2024 to 86,000 yen in 2025 and 88,000 yen in 2026, about 4.8% over two years. The building is valued at zero because it is past its statutory useful life, so the land alone gives an assessed ratio of about 112.4%. If the property faces the lowest road in the area at 85,000 yen/m², the ratio is about 108.5%; with the bands west of the expressway (73,000–76,000 yen/m²) it is about 93–97%.
There is one exterior photo. Along the front is a screening wall of decorative block (about 1.0 m) topped with a fence, standing at road level, and the bottom of the gate is almost level with the road. The neighboring lots on both sides appear to be at the same height; no retaining wall or stepped access is visible, and the house is not a terraced unit. The rear boundary is not shown. Because the building is not included in the valuation, please confirm the building's condition (it predates the 1981 seismic standards), whether it can be rebuilt and the front road conditions, and the lease terms with the listing agent before signing.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.

