[Assessed 80.7%] Apartment building in Fujimino, Saitama — 5 min from Kami-Fukuoka Sta.
Property Overview
| Location | Fujimino, Saitama |
| Nearest Station | Tobu Tojo Line Kami-Fukuoka Sta. |
| Walk | 5 min walk |
| Assessed Ratio | 80.7%Assessed 80.7% |
| Price | ¥36,800,000 |
| Type | Apartment building |
| Expected Yield | 9.35% |
| Structure | Wooden |
| Built | Built Jan 1970 (56 years old) |
| Land Area | 174.73㎡ |
| Building Area | 198.71㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Rakumachi | ¥36,800,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥29,704,100 |
| Building assessed value | ¥0 |
| Total assessed value | ¥29,704,100 |
| Asking price | ¥36,800,000 |
| Assessed ratio | 80.7% |
Calculation basis
- Land = road price ¥170,000/m² × land area 174.73m²
- Building = replacement cost ¥220,000/m² × floor area 198.71m² × remaining life 0y ÷ statutory life 22y
- Built Jan 1970 (56 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +6.3%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 160,000 | — |
| 2025 | 165,000 | +3.1% |
| 2026 | 170,000 | +3.0% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
Because the property faces a private road with no route price, we counted every block road in Kami-Fukuoka 1-chome on the 2026 route price maps and checked the ground levels around the site with the listing photo and GSI elevation data.
What We Could Not Confirm
- The listing does not state the share in the front private road (designated road, 4.00 m wide), consent for passage and excavation, or whether the private road is included in the 174.73 m² land area. If 1.6 m² or more is included, the assessed ratio falls below 80%.
- Because the private road has no route price, we borrowed the town's block-road value (¥170,000/m²); the margin above 80% is about 0.7 points. With the town's other block-road value of ¥165,000/m², the ratio would be about 78.3%.
- The building dates from 1970 and predates the 1981 seismic standards. Its seismic performance, repair history, equipment condition and the status of the one vacant unit are not stated in the listing.
- There is only one exterior photo; the private road itself and ground-level differences at the rear (north, east and south) boundaries could not be checked from photos.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
⚠️ The property faces a dead-end private road (a designated road, 4.00 m wide). The listing says nothing about a share in the private road or consent for passage and excavation, and the private-road area field is blank. Because this private road has no route price, we valued the land using the route price of the public block roads in the same town, and the assessed ratio is about 80.7%, only slightly above 80%. If 1.6 m² or more of the private road is included within the 174.73 m² land area, the ratio falls below 80%. Please confirm the private-road rights and the breakdown of the land area with the listing agent before signing.
A wooden apartment building in Kami-Fukuoka 1-chome, Fujimino, Saitama, a 5-minute walk from Kami-Fukuoka Station on the Tobu Tojo Line. Northeast of the station is a mixed residential and shopping area, with Tobu Store and Yaoko in front of the station and the Big-A discount supermarket within a few hundred meters.
Price ¥36.8 million; land 174.73 m² (registered) and building 198.71 m²; two-story wooden building completed in January 1970 with 8 units (Maison Chiaki). Seven of the eight units are leased; projected annual rent when fully occupied is ¥3.444 million, for a gross yield of 9.35%. The land is freehold in a Category 2 residential zone (60% building coverage / 200% floor-area ratio). Transaction type: general brokerage; listing agent: Interface Co., Ltd.
For the valuation, we counted the block roads in Kami-Fukuoka 1-chome on the 2026 route price maps and used the most common value, ¥170,000/m², as the representative price. This road rose from ¥160,000 (2024) to ¥165,000 (2025) to ¥170,000 (2026), about 6.3% over two years. The building is 56 years old, beyond the 22-year statutory useful life for wooden buildings, so it is valued at zero and the assessed ratio of about 80.7% comes from the land alone. Using the town's other block-road value of ¥165,000/m² gives about 78.3%.
The listing has one exterior photo, and the site is flat. On the left, along the walkway, is a block wall topped with a fence; the ground-level difference between the walkway and the site is 0.2 m or less. On the right, both sides of the metal panel fence are at the same level, and no retaining walls or steps are visible. GSI elevation data also show no step of 1 m or more around the site. The private road itself and the rear boundaries are not shown. The building dates from 1970 and predates the 1981 seismic standards; its condition, repair history and the status of the one vacant unit are not stated in the listing.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.

