積算100
[Assessed 85.8%] Detached house in Tachikawa, Tokyo — 20 min from Tachihi Sta.
Assessed 85.8%Detached houseTachikawa, TokyoTachihi Sta. 20 min walk

[Assessed 85.8%] Detached house in Tachikawa, Tokyo — 20 min from Tachihi Sta.

Published: Updated:

Property Overview

LocationTachikawa, Tokyo
Nearest StationTama Toshi Monorail Tachihi Sta.
Walk20 min walk
Assessed Ratio85.8%Assessed 85.8%
Price¥57,900,000
TypeDetached house
StructureWooden
BuiltBuilt Dec 2026 (0 years old)
Land Area122.67㎡
Building Area94.76㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥57,900,000View listing

Assessed Value Breakdown

Land assessed value¥28,827,450
Building assessed value¥20,847,200
Total assessed value¥49,674,650
Asking price¥57,900,000
Assessed ratio85.8%

Calculation basis

  • Land = road price ¥235,000/m² × land area 122.67m²
  • Building = replacement cost ¥220,000/m² × floor area 94.76m² × remaining life 22y ÷ statutory life 22y
  • Built Dec 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +11.9%
YearRoad price (JPY/m²)YoY
2024210,000—
2025220,000+4.8%
2026235,000+6.8%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than relying on the listing alone, we counted the local-street route prices of Sakaecho 2-chome on five FY2026 route price maps and checked the road frontage and the site against the lot plan and seven site photos from the SUUMO listing for the same development.

Locating the road price

On the FY2026 route price maps (Sakaecho 2-chome spans sheets 56130, 56146, 56147, 56163 and 56164), 235,000 yen/m² is the most common value on the local streets, appearing on about 16 sections, and we use it as the representative value (leasehold ratio D). The arterial roads, Tachikawa-dori (280,000–285,000 yen/m²), Enoshima-michi (270,000 yen/m²) and Takagi-dori (255,000 yen/m²), are a different type of route and were not counted. The new road inside the development that the property faces has no route price. The adjacent existing roads are 240,000 yen/m² to the east and 280,000 yen/m² on Tachikawa-dori to the west, both higher than the representative value. Even the lowest band in the district, 210,000 yen/m², gives an assessed ratio of about 80.5%. The route used for the representative value went from 210,000 (2024) to 220,000 (2025) to 235,000 yen/m² (2026).

View source
Effective land area

The listed land area of 122.67 m² excludes any private road, and no private-road share is listed, so we use it as is. On the lot plan the site meets the new road on the north with a frontage of about 4.0 m plus a corner cut and widens to about 8.9 m wide and 13–14 m deep further back, with no access strip.

On-site check from photos

The ten photos in the Kenbiya listing are floor plans, the lot plan, equipment icons and the station, with no site photos, so we checked the seven site photos and the overall lot plan in the SUUMO listing for the same development (Towa House). The plot is graded, flat and level with the new road. The new concrete edging on the neighbouring boundaries appears to be under 0.5 m high; there are no retaining walls, stepped access or slopes, and GSI elevation data shows less than 1 m of difference within 80 m.

Building valuation assumptions

The house is a two-storey wooden 4LDK with 94.76 m² of floor area, scheduled for completion in December 2026 (SUUMO gives completion in November and handover in late December) and not yet finished. The listing gives a building confirmation number. Kenbiya lists it as a detached rental house, but the yield and expected rent are undecided.

Listing check

The same development is also listed on SUUMO by several companies, and the price of Unit 7, 57.9 million yen, matches between Kenbiya and SUUMO (Towa House). We use Kenbiya's 20-minute walk to the station rather than the 19 minutes given by SUUMO (Towa House).

What We Could Not Confirm

  • The new road inside the development that the property faces has no FY2026 route price. If a route price (specific route price) is set for this road in future, it may differ from the representative value of 235,000 yen/m².
  • The site photos were taken at the land-grading stage before construction and come from another company's listing for the same development. The appearance and finish of the completed house could not be checked.
  • We could not identify which unit's boundary each photo shows. The height of the edging on Unit 7's neighbouring boundaries needs to be checked on site.
  • The frontage of about 4.0 m is read from the lot plan. Because the site is near the end of a dead-end road, how easily a car can get in and out of the single parking space needs to be checked on site.
  • Kenbiya lists the property as a detached rental house, but the yield and expected rent are undecided. The achievable rent needs to be checked separately if it is to be let.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

7-Eleven

Convenience store in Sakaecho 3-chome, Tachikawa. About 270 m in a straight line from the map coordinates of the development in the SUUMO listing (OpenStreetMap).

Source
Inageya

Supermarket in Sakaecho 3-chome, Tachikawa. About 560 m in a straight line from the same coordinates (OpenStreetMap).

Source
LaLaport Tachikawa Tachihi

Large shopping mall in Izumicho, Tachikawa. About 990 m in a straight line from the same coordinates (OpenStreetMap). Another listing for the same development gives it as a 16-minute walk.

Source

Neighborhood ② Dining Near the Station

Tonden

Japanese-style family restaurant in Sakaecho 3-chome, Tachikawa. About 200 m in a straight line from the same coordinates (OpenStreetMap).

Source
Gusto

Family restaurant in Sakaecho 3-chome, Tachikawa. About 300 m in a straight line from the same coordinates (OpenStreetMap).

Source
Ume no Hana

Japanese restaurant specialising in tofu and yuba dishes, in Sakaecho 3-chome, Tachikawa. About 420 m in a straight line from the same coordinates (OpenStreetMap).

Source

About This Property

This is Unit 7 of a new eight-home development in Sakaecho 2-chome, Tachikawa, a 20-minute walk from Tachihi Station on the Tama Toshi Monorail (one SUUMO listing for the same development gives 19 minutes). Buses also serve the area: the Sakaecho Nichome stop, 15 minutes by bus from JR Tachikawa Station, is a 3-minute walk away, and the Kamibenten stop, 8 minutes by bus from Kunitachi Station on the JR Chuo Line, is a 6-minute walk away. The listing puts Tachikawa Municipal Minamisuna Elementary School 350 m away, and another listing for the same development gives LaLaport Tachikawa Tachihi as a 16-minute walk.

The house is a two-storey wooden 4LDK with a total floor area of 94.76 m² (46.57 m² on the ground floor and 48.19 m² upstairs). It is scheduled for completion in December 2026 and is not yet finished (SUUMO gives completion in November and handover in late December). The land is a freehold plot of 122.67 m² in a Category 1 Low-Rise Exclusive Residential Zone (40% building coverage, 80% floor area ratio), with parking for one car. According to the lot plan, the site meets a newly built 5 m-wide dead-end road inside the development on the north (a road under Article 42(1)(ii) of the Building Standards Act) with a frontage of about 4.0 m plus a corner cut, and widens to about 8.9 m further back; it is not a flag-shaped lot with an access strip. Kenbiya lists it as a detached rental house, but the yield and expected rent are shown as "to be determined".

The new road in front has no route price on the FY2026 route price map, so we use 235,000 yen/m², the most common value on the local streets of Sakaecho 2-chome, as the representative value. The same route rose from 210,000 to 220,000 to 235,000 yen/m² over three years. Because the house is new, the building makes up a large share of the assessment, and the combined assessed ratio is about 85.8%. Using the 240,000 yen/m² of the existing road to the east gives about 86.9%, and even the lowest local-street band in the district, 210,000 yen/m², gives about 80.5%.

⚠️ The house is not yet built, and the Kenbiya listing has no site photos. Site photos in the SUUMO listing for the same development (Towa House) show a flat, graded vacant plot level with the road in front; the concrete edging on the neighbouring boundaries appears to be under 0.5 m high, and we saw no retaining walls or stepped access. The frontage is narrow at about 4.0 m, and the site meets the road near its dead end. Distances to nearby facilities are straight-line distances from the map coordinates of the development in the SUUMO listing (OpenStreetMap).

Estimated Financing

Assessed value ¥49,674,650 → estimated loan ¥49,670,000 (86% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.
Assessed 117.3%
Source: Kenbiya
Condominium building

[Assessed 117.3%] Condominium building in Mizuho, Nishitama District, Tokyo — 20 min from Hakonegasaki Sta.

Mizuho, Nishitama District, TokyoJR Hachiko Line Hakonegasaki Sta. 20 min walk
¥1.700MExpected Yield 7.26%
[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.
Assessed 95.7%
Source: SUUMO / athome
Land
2 sites

[Assessed 95.7%] Land in Hino, Tokyo — 11 min from Naganuma Sta.

Hino, TokyoKeio Line Naganuma Sta. 11 min walk
¥14.8M
[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.
Assessed 106.7%
Source: SUUMO
Land

[Assessed 106.7%] Land in Chofu, Tokyo — 16 min from Nishi-Chofu Sta.

Chofu, TokyoKeio Line Nishi-Chofu Sta. 16 min walk
¥16.5M