積算100
[Assessed 144.8%] Land in Tokorozawa, Saitama — 9 min from Sayamagaoka Sta.
Assessed 144.8%LandTokorozawa, SaitamaSayamagaoka Sta. 9 min walk

[Assessed 144.8%] Land in Tokorozawa, Saitama — 9 min from Sayamagaoka Sta.

Published: Updated:

Property Overview

LocationTokorozawa, Saitama
Nearest StationSeibu Ikebukuro Line Sayamagaoka Sta.
Walk9 min walk
Assessed Ratio144.8%Assessed 144.8%
Price¥3,800,000
TypeLand
Land Area50.03㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥3,800,000View listing

Assessed Value Breakdown

Land assessed value¥5,503,300
Building assessed value-
Total assessed value¥5,503,300
Asking price¥3,800,000
Assessed ratio144.8%

Calculation basis

  • Land = road price ¥110,000/m² × land area 50.03m²

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: ±0.0%
YearRoad price (JPY/m²)YoY
2024110,000—
2025110,000±0.0%
2026110,000±0.0%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We checked the FY2026 route price map, the plot plan and three photos in the listing, and GSI elevation data to confirm the representative route price, the treatment of the private-road burden, and whether the surrounding block walls are retaining walls.

Locating the road price

We traced the block roads of Wakasa 4-chome on the FY2026 route price map (sheet 34032; Wakasa 4-chome also extends onto sheets 34031, 34045 and 34046). Excluding the arterial roads, sections at 115,000 and 110,000 yen/m² are the most common and roughly equal in number, so we took the lower 110,000 yen/m² as the representative value. The same road has stayed at 110,000 yen/m² from 2024 to 2026. The broker's comment "inheritance-tax route price valuation about 5.75 million yen" corresponds to 115,000 yen/m² × 50.03 m² and is the seller side's figure; on that value the assessed ratio would be about 151.4%. Even at the lower 105,000 yen/m² band in the chome it would be about 138.2%.

View source
Effective land area

The listing states a private-road burden of 12.78 m² but does not say whether it is included in the 50.03 m² land area. On the plot plan the plot is about 7.74 m × 6.39–6.51 m (about 49.96 m²), matching the surveyed 50.03 m², and the designated road on the west is drawn outside the plot, so we treated it as a separate parcel and made no deduction (about 144.8%). If the 12.78 m² were included and deducted, the effective land area would be 37.25 m² and the assessed ratio about 107.8%.

On-site check from photos

We checked the three listing photos (plot plan, exterior from the road, and the road side from inside the site). The site is flat vacant land at almost the same level as the designated road on the west, with a kerb step of about 0.1–0.15 m; there are no steps or slopes and it is not a flag-shaped lot. Block walls stand on the north, east and south sides, about 1.2–1.4 m above the site judging by the number of block courses. Wall height alone does not show whether the neighbouring land is higher, so we also checked the position of the north neighbour's ground-floor window and GSI elevation data (1 m grid). The site is 97.6–97.7 m, the private road to the west 97.5 m, the north 97.7 m, the south 97.6–97.9 m and the east 98.0 m, so the neighbouring land is at most about 0.4 m higher. Most of the walls are boundary screening walls, and we judged the retained height to be less than 1 m.

Rights and restrictions

The registered land category is forest (sanrin) and the site is currently vacant. It is zoned Category 1 Exclusively Low-rise Residential (coverage 60%, floor area ratio 100%), so on about 50 m² the building footprint is capped at about 30 m² and the total floor area at about 50 m². The small buildable floor area and the land category are likely reasons why the price is below the land value based on the route price.

What We Could Not Confirm

  • The listing does not say whether the 12.78 m² private-road burden is included in the 50.03 m² land area (or is a separate parcel), nor whether a share in the private road comes with the land; this needs checking in the land registry and cadastral map.
  • Because the land category is forest, whether a change of land category is required for a housing loan or for building needs to be confirmed with the broker.
  • The listing gives no lot number, so the route price of the private road the site faces is estimated from the listing's map coordinates and plot plan (near the boundary between the 115,000 and 110,000 yen/m² bands).
  • Boundary details such as the fence on top of the east wall and the structure on the southern neighbour's land cannot be determined from the photos alone and should be checked on site.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Inageya Tokorozawa Sayamagaoka

Supermarket. About 310 m in a straight line from the listing's map coordinates (property location) (OpenStreetMap). Located in Wakasa 1-chome, Tokorozawa.

Source
Mammy Mart Sayamagaoka

Supermarket. About 330 m in a straight line from the listing's map coordinates (property location) (OpenStreetMap). Located in Sayamagaoka 1-chome, Tokorozawa.

Source
FamilyMart Tokorozawa Wakasa

Convenience store. About 370 m in a straight line from the listing's map coordinates (property location) (OpenStreetMap). Located in Wakasa 4-chome, Tokorozawa.

Source

Neighborhood ② Dining Near the Station

McDonald's (Wakasa 1-chome, Tokorozawa)

Hamburger fast-food restaurant. About 240 m in a straight line from the listing's map coordinates (property location) (OpenStreetMap).

Source
Daishin

Chinese restaurant. About 320 m in a straight line from the listing's map coordinates (property location) (OpenStreetMap). Located in Sayamagaoka 1-chome, Tokorozawa.

Source
Saizeriya Sayamagaoka

Italian family restaurant. About 330 m in a straight line from the listing's map coordinates (property location) (OpenStreetMap). Located in Wakasa 4-chome, Tokorozawa.

Source

About This Property

This is a plot of land for sale in Wakasa 4-chome, Tokorozawa. The nearest station is Sayamagaoka on the Seibu Ikebukuro Line, a 9-minute walk away, and the site lies in a residential area zoned Category 1 Exclusively Low-rise Residential (building coverage 60%, floor area ratio 100%, urbanization promotion area). Public water, sewerage and electricity are connected, and gas is propane. Measured as straight-line distances from the map coordinates in the listing (the property location), nearby are McDonald's about 240 m, Inageya Tokorozawa Sayamagaoka about 310 m, the Chinese restaurant Daishin about 320 m, Mammy Mart Sayamagaoka and Saizeriya Sayamagaoka about 330 m each, and FamilyMart Tokorozawa Wakasa about 370 m (OpenStreetMap; all in Tokorozawa).

The price is 3.8 million yen. The land is 50.03 m² (surveyed, about 15.13 tsubo), freehold, and currently vacant (sold as is, no building condition stated), but its registered land category is forest (sanrin). Whether a change of land category is needed, for example when using a housing loan, has to be checked. The site faces a 4.0 m private road (a designated road) on the west side with 6.4 m of frontage, and no setback is required. Because it is a small plot of about 50 m², the 60% coverage and 100% floor area ratio cap the building footprint at about 30 m² and the total floor area at about 50 m², so the size of any building is limited.

The assessed ratio is about 144.8%. On the FY2026 (Reiwa 8) route price map, the block roads in Wakasa 4-chome are mostly 115,000 or 110,000 yen/m², and we took the lower 110,000 yen/m² (leasehold ratio D) as the representative value; it has been unchanged from 2024 to 2026. The broker's comment "inheritance-tax route price valuation about 5.75 million yen" corresponds to 115,000 yen/m² and is the seller side's figure; on that value the ratio would be about 151.4%. ⚠️The listing states a private-road burden of 12.78 m², but does not say whether it is included in the 50.03 m² land area or is a separate parcel. The plot plan dimensions (about 7.74 m × 6.39–6.51 m) almost match the surveyed area and the designated road is drawn outside the plot, so we treated it as a separate parcel and made no deduction. If it were included and deducted, the effective land area would be 37.25 m² and the assessed ratio about 107.8%.

The price of 3.8 million yen is below the land value based on the route price (about 5.5 million yen). The photos show a flat site at almost the same level as the private road in front, with concrete-block walls about 1.2–1.4 m high above the site on the north, east and south. GSI elevation data show a level difference with the neighbouring land of at most about 0.4 m, so we judged most of the walls to be boundary screening walls rather than retaining walls. The small buildable size, the forest land category and the treatment of the private-road burden are points to confirm with the broker.

Estimated Financing

Assessed value ¥5,503,300 → estimated loan ¥3,800,000 (100% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with lands
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with lands
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
所沢市大字山口の中古戸建(イメージ)
Assessed 94.1%
Source: SUUMO
Detached house

[Assessed 94.1%] Detached house in Tokorozawa, Saitama — 8 min from Nishi-Tokorozawa Sta.

Tokorozawa, SaitamaSeibu Ikebukuro Line Nishi-Tokorozawa Sta. 8 min walk
¥28.7M
所沢市大字山口の中古戸建(イメージ)
Assessed 90.3%
Source: SUUMO
Detached house

[Assessed 90.3%] Detached house in Tokorozawa, Saitama — 13 min from Shimo-Yamaguchi Sta.

Tokorozawa, SaitamaSeibu Sayama Line Shimo-Yamaguchi Sta. 13 min walk
¥32.8M
[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.
Assessed 82.6%
Source: athome
Detached house

[Assessed 82.6%] Detached house in Soka, Saitama — 18 min from Yatsuka Sta.

Soka, SaitamaTobu Isesaki Line Yatsuka Sta. 18 min walk
¥39.8M