積算100
我孫子市青山台2丁目の新築一戸建て(イメージ)
Assessed 92.5%Detached houseAbiko, ChibaTennodai Sta. 19 min walk

[Assessed 92.5%] Detached house in Abiko, Chiba — 19 min from Tennodai Sta.

Published: Updated:

Property Overview

LocationAbiko, Chiba
Nearest StationJR Joban Line Tennodai Sta.
Walk19 min walk
Assessed Ratio92.5%Assessed 92.5%
Price¥33,900,000
TypeDetached house
StructureWooden
BuiltBuilt Dec 2026 (0 years old)
Land Area97.5㎡
Building Area99.97㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥33,900,000View listing

Assessed Value Breakdown

Land assessed value¥9,360,000
Building assessed value¥21,993,400
Total assessed value¥31,353,400
Asking price¥33,900,000
Assessed ratio92.5%

Calculation basis

  • Land = road price ¥96,000/m² × land area 97.5m²
  • Building = replacement cost ¥220,000/m² × floor area 99.97m² × remaining life 22y ÷ statutory life 22y
  • Built Dec 2026 (0 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +12.9%
YearRoad price (JPY/m²)YoY
202485,000—
202591,000+7.1%
202696,000+5.5%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reposting the listing as is, we checked the 2026 route price map, the images and sales drawings on four listing sites, and GSI elevation data to confirm how the route price was chosen and the conditions of the lot.

Locating the road price

We traced the streets of Aoyamadai 2-chome on the 2026 route price map (map no. 14343). Almost all local streets in the block are 96,000 yen/m², with a few sections at 100,000 and 105,000 yen/m² and 115,000 yen/m² along the main road, so we used the most common value, 96,000 yen/m². The same street was 85,000 yen in 2024 and 91,000 yen in 2025.

View source
Effective land area

The 97.5 m² lot of Building B is consistent across three listing sites and is a separate lot from Building A (93.43 m²). It faces a 4.5 m-wide public road on the south, and no private-road burden or setback is listed, so the listed area is used as is.

Building valuation assumptions

The house is under construction and scheduled for completion in December 2026, so it is valued in full as new. The 99.97 m² floor area includes a 5.58 m² built-in garage; excluding it, the assessed ratio would be about 88.9%.

On-site check from photos

The images on the four listing sites are only floor plans, nearby facilities and sales drawings, with no photos of the site or exterior. Both listings point to the same coordinates, and an elevation profile through that point shows the lot about 0.7-0.9 m above the front road; the step at Building B's position has not been confirmed.

What We Could Not Confirm

  • There are no site photos, so retaining walls and the step from the front road have not been confirmed. An elevation profile through the development's listed coordinates shows the lot about 0.7-0.9 m above the front road; the height difference around Building B's entrance and parking needs to be checked on site or with the agent.
  • Whether the lot is flag-shaped or the house is attached can only be inferred from the floor plan, which shows a detached building facing the south road; it has not been confirmed by a lot plan or photos.
  • The house is under construction and scheduled for completion in December 2026, so the exterior condition has not been confirmed by photos. The finish should be checked after completion and before handover.
  • Kenbiya lists the house as a rental detached house, but the expected rent and yield have not been set, so no income figures can be read from the listing.
  • The sales drawing gives lot number 185, Aoyamadai 2-chome, but the street that Building B's lot faces has not been identified, so the most common route price in the block is applied.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

KEIHOKU Super Tennodai

Supermarket in Shibasakidai 5-chome, Abiko. 600 m from the property according to the listing.

Source
7-Eleven Abiko Shibasakidai 3-chome

Convenience store in Shibasakidai 3-chome, Abiko. 900 m from the property according to the listing.

Source

Neighborhood ② Dining Near the Station

Dahfe (ダーフェ)

Indian and Nepali restaurant in Shibasakidai 3-chome, Abiko (takeaway available). About 550 m in a straight line from the centroid of Aoyamadai 2-chome (OpenStreetMap).

Source
Seramu

Cafe in Aoyamadai 3-chome, Abiko. About 580 m in a straight line from the centroid of Aoyamadai 2-chome (OpenStreetMap).

Source

About This Property

A newly built detached house in Aoyamadai 2-chome, Abiko, Chiba, a 19-minute walk from Tennodai Station on the JR Joban Line (1,520 m by road according to the listing). Higashi-Abiko Station on the JR Narita Line is also a 19-minute walk. The area is a Category 1 low-rise residential zone (building coverage 50%, floor area ratio 100%). The lot faces a 4.5 m-wide paved public road on the south side, and no private-road burden or setback is listed. According to the listing, KEIHOKU Super Tennodai is 600 m away, 7-Eleven Abiko Shibasakidai 3-chome 900 m, Abiko Seijinkai Hospital 600 m and Abiko Daisan Elementary School 900 m.

This is Building B of a two-house development: a 97.5 m² freehold residential lot and a two-story wooden 4LDK house with 99.97 m² of floor area (an LDK of about 16.2 tatami, four Western-style rooms and a wide balcony spanning two rooms). The floor area includes a 5.58 m² built-in garage. The house is under construction and scheduled for completion in December 2026, with handover planned for late January 2027; a design housing performance evaluation report is available. Building A of the same development (lot 93.43 m², building 94.91 m²) is offered at the same price of 33.9 million yen. Kenbiya lists the house as a rental detached house, but the rent and yield have not been set.

Against the price of 33.9 million yen, the assessed value is about 31.35 million yen, an assessed ratio of about 92.5%. We used 96,000 yen/m², the most common route price on the local streets of Aoyamadai 2-chome; it rose from 85,000 yen in 2024 to 91,000 yen in 2025 and 96,000 yen in 2026, about 12.9% over two years. Because the house is not yet complete, the building is valued in full as new (with all 22 years of its statutory useful life remaining); the figure assumes a building that is still under construction. Excluding the built-in garage from the floor area, the assessed ratio would be about 88.9%.

Note that the listing images are only floor plans, nearby facilities and sales drawings; there are no photos of the site or the building exterior. The floor plan shows both houses as detached buildings with entrances facing the south road, but retaining walls, a step from the front road, and whether the lot is flag-shaped or attached have not been confirmed by photos. Both listings point to the same coordinates, and an elevation profile through that point shows the lot about 0.7-0.9 m higher than the front road, so the height difference around Building B's entrance and parking needs to be checked on site. Distances for the supermarket and convenience store are from the listing; restaurant distances are straight-line distances from the centroid of Aoyamadai 2-chome based on OpenStreetMap.

Estimated Financing

Assessed value ¥31,353,400 → estimated loan ¥31,350,000 (92% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with detached houses
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
信用金庫・信用組合のセゾンファンデックス保証付の不動産担保融資
Shinkin bankAssessed-value focusedStrong with detached houses
築古でも可。 築年数は問わず、土地の積算さえ出ていれば、20年程度の期間で融資してくれるケースが多い。 但し、立地が良くないと、担保評価が付かず取扱不可となる。 新築や築浅に関しても、建物の価値を適切に判断してくれる為、やりやすい。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
柏市藤心1丁目の戸建(イメージ)
Assessed 87.9%
Source: Kenbiya
Detached house

[Assessed 87.9%] Detached house in Kashiwa, Chiba — 14 min from Sakasai Sta.

Kashiwa, ChibaTobu Noda Line (Tobu Urban Park Line) Sakasai Sta. 14 min walk
¥7MExpected Yield 10.28%
[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.
Assessed 140.7%
Source: athome
Land

[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.

Funabashi, ChibaJR Sobu Line Higashi-Funabashi Sta. 8 min walk
¥7.8M
[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.
Assessed 83.4%
Source: Rakumachi
Condominium building

[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.

Matsudo, ChibaJR Joban Line (Local) / Chiyoda Line Shin-Matsudo Sta. 12 min walk
¥3.8800MExpected Yield 7.31%