積算100
[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.
Assessed 83.4%Condominium buildingMatsudo, ChibaShin-Matsudo Sta. 12 min walk

[Assessed 83.4%] Condominium building in Matsudo, Chiba — 12 min from Shin-Matsudo Sta.

Published: Updated:

Property Overview

LocationMatsudo, Chiba
Nearest StationJR Joban Line (Local) / Chiyoda Line Shin-Matsudo Sta.
Walk12 min walk
Assessed Ratio83.4%Assessed 83.4%
Price¥388,000,000
TypeCondominium building
Expected Yield7.31%
StructureReinforced concrete (RC)
BuiltBuilt Jan 1989 (37 years old)
Land Area1,081.58㎡
Building Area1,915.59㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥388,000,000View listing

Assessed Value Breakdown

Land assessed value¥189,276,500
Building assessed value¥134,498,872
Total assessed value¥323,775,372
Asking price¥388,000,000
Assessed ratio83.4%

Calculation basis

  • Land = road price ¥175,000/m² × land area 1,081.58m²
  • Building = replacement cost ¥330,000/m² × floor area 1,915.59m² × remaining life 10y ÷ statutory life 47y
  • Built Jan 1989 (37 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +16.7%
YearRoad price (JPY/m²)YoY
2024150,000—
2025160,000+6.7%
2026175,000+9.4%

※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

We counted the local streets of Shin-Matsudo-kita 1-chome across two sheets of the 2026 route price map and checked the level difference between the frontage road and the site using the nine listing photos and GSI elevation data.

Locating the road price

On the 2026 route price map (sheets 09018 and 09012), the local streets of Shin-Matsudo-kita 1-chome range from 165,000 to 180,000 yen/㎡; 175,000 yen/㎡ was the most common value, so we use it as the representative value. The same route was 150,000 yen/㎡ in 2024 and 160,000 yen/㎡ in 2025. The northern part of the chome, including block 16 where the property stands, is mostly 165,000 yen/㎡; using that value gives an assessment ratio of about 80.7%. The 18 m road the site fronts to the southwest is a 180,000 yen/㎡ route in a mixed commercial/residential district; because its character differs from residential local streets we excluded it from the representative value, but using it would give about 84.8%. The ratio moves by a few points depending on the value taken, so the margin is not large.

View source
Effective land area

The land is 1,081.58 ㎡ by registered area, with no private-road burden stated, and it fronts an 18 m-wide public road directly, so no area deductions are made. With 1,915.59 ㎡ of floor area, about 177% of the 200% floor area ratio is used.

Building valuation assumptions

The building is RC, built in January 1989, and 37 years old at the time of assessment. Against the 47-year statutory useful life for RC, 10 years remain, and the building is valued only for those remaining years. There are 28 units of 3LDK (62.40 ㎡), fully occupied as of the listing.

On-site check from photos

We checked all nine listing photos (three of the site: exterior, entrance and common corridor). Along the southwest pavement there is a planting bed of decorative concrete blocks about 1.2–1.4 m high, but the approach under the gateway arch continues from the pavement without a step and the rear car park also appears to be at road level. GSI elevation data also show the area as flat, so we judged the site to be at about the same level as the road. However, the ground level behind the planting bed cannot be confirmed from the photos, and the confidence of this judgement is medium. The ground-floor entrance is reached by 7–8 outdoor steps. We judge these to be a building porch resulting from the four-storey-plus-basement, semi-basement structure, not steps leading from the road up to the site. There are no photos of the northwest, northeast and southeast boundaries.

Listing check

The property is sold directly by the owner, Realize Co., Ltd. (managed by a group company), and was registered on 1 October 2026. It is leased and fully occupied, with an estimated annual rent of 28.39 million yen, a gross yield of 7.31% and 5 parking spaces. The listing's nearby-facilities section only says "near a supermarket and convenience store" without names or distances, so the nearby places were supplemented from OpenStreetMap.

What We Could Not Confirm

  • For the planting bed of decorative concrete blocks about 1.2–1.4 m high along the southwest pavement, the ground level behind it cannot be confirmed from the photos (the approach under the arch and the rear car park appear to be at road level, and elevation data show the area as flat). An on-site check is needed.
  • There are no listing photos of the northwest, northeast and southeast boundaries with neighbouring lots, so whether there are retaining walls or level differences has not been confirmed. An on-site check or an inquiry to the seller is needed.
  • The ground-floor entrance is a semi-basement porch reached by 7–8 outdoor steps and is not barrier-free. The actual height of the steps should be checked on site.

※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Acore Shin-Matsudo-kita 1-chome

Supermarket (Shin-Matsudo-kita 1-chome, Matsudo). About 110 m in a straight line southwest of the property's location (block 16 of Shin-Matsudo-kita 1-chome) (OpenStreetMap).

Source
7-Eleven Shin-Matsudo-kita

Convenience store (Shin-Matsudo-kita 2-chome, Matsudo). About 130 m in a straight line west of the property's location (block 16 of Shin-Matsudo-kita 1-chome) (OpenStreetMap).

Source
7-Eleven Shin-Matsudo Yurinoki-dori

Convenience store (Shin-Matsudo-kita 1-chome, Matsudo). About 220 m in a straight line south-southwest of the property's location (block 16 of Shin-Matsudo-kita 1-chome) (OpenStreetMap).

Source

Neighborhood ② Dining Near the Station

Renge Shokudo Toshu Shin-Matsudo

Chinese and ramen restaurant (Yokosuka 1-chome, Matsudo). About 120 m in a straight line west-northwest of the property's location (block 16 of Shin-Matsudo-kita 1-chome) (OpenStreetMap).

Source
Tandoori-ya

Indian restaurant (Shin-Matsudo-kita 1-chome, Matsudo). About 130 m in a straight line southwest of the property's location (block 16 of Shin-Matsudo-kita 1-chome) (OpenStreetMap).

Source
CoCo Ichibanya

Curry restaurant (Yokosuka 1-chome, Matsudo). About 290 m in a straight line west-northwest of the property's location (block 16 of Shin-Matsudo-kita 1-chome) (OpenStreetMap).

Source

About This Property

This is a whole apartment building in Shin-Matsudo-kita 1-chome, Matsudo, Chiba, a 12-minute walk from Shin-Matsudo Station on the JR Joban Line (Local, through-running to the Tokyo Metro Chiyoda Line) and a 9-minute walk from Koganejoshi Station on the Ryutetsu Nagareyama Line. The site faces an 18 m-wide public road on its southwest side and lies in a Category 2 Residential zone. GSI elevation data show the surroundings as flat lowland about 4–5 m above sea level. The nearby places below are straight-line distances from the property's location (block 16 of Shin-Matsudo-kita 1-chome) based on OpenStreetMap.

The building is reinforced concrete (RC) with four storeys above ground and one basement level, built in January 1989 (37 years old), with 1,915.59 ㎡ of total floor area. The land is 1,081.58 ㎡ (registered area, freehold), with no private-road burden stated. Against a 60% building coverage ratio and 200% floor area ratio, about 177% of floor area ratio is used. There are 28 units, all 3LDK (62.40 ㎡), fully occupied, with an estimated annual rent of 28.39 million yen and a gross yield of 7.31%; there are 5 parking spaces and an elevator. The price is 388 million yen, sold directly by the owner, Realize Co., Ltd. (managed by a group company).

The 2026 route price is 175,000 yen/㎡ (150,000 yen/㎡ in 2024, 160,000 yen/㎡ in 2025), the most common value among the local streets of Shin-Matsudo-kita 1-chome. The land is assessed at its registered area with no deductions, and the building for the remaining 10 years of the 47-year statutory useful life for RC. ⚠️ The northern part of the chome is mostly in the 165,000 yen/㎡ band; using that value lowers the assessment ratio to about 80.7%. On the other hand, the 18 m road the site fronts to the southwest is a 180,000 yen/㎡ route in a mixed commercial/residential district, and using it gives about 84.8%. The ratio moves by a few points depending on which route price is taken, so the margin is not large.

⚠️ The photo assessment, based on the listing photos (three of the site: exterior, entrance and common corridor), has a medium level of confidence. Along the pavement on the southwest side there is a planting bed of decorative concrete blocks about 1.2–1.4 m high, and the ground level behind it cannot be confirmed from the photos. The approach under the gateway arch continues from the pavement without a step, the rear car park also appears to be at road level, and elevation data show the area as flat, so we judge the site itself to be at about the same level as the road. ⚠️ The ground-floor entrance is reached by 7–8 outdoor steps (a porch due to the semi-basement structure; not barrier-free). ⚠️ There are no photos of the northwest, northeast and southeast boundaries with neighbouring lots, so whether there are retaining walls or level differences has not been confirmed. Together with the ground level behind the planting bed, an on-site check is needed.

Estimated Financing

Assessed value ¥323,775,372 → estimated loan ¥323,770,000 (83% of the asking price)

※ Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with condominium buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with condominium buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here

Learn About Assessed Value and Financing

Our blog explains the basics you need to read the numbers on this page.

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法
不動産担保ローン

不動産担保ローンとは?手持ちの不動産で次の物件を買う方法

不動産担保ローンは、持っている不動産を担保にお金を借りるローンです。仕組みや借りられる金額の目安、次の物件購入に使う方法、メリット・デメリットを解説します。

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説
不動産担保ローン

積算評価・担保評価とは?計算方法と調べ方をわかりやすく解説

積算評価(担保評価)とは、銀行が物件の担保価値を土地と建物から計算する方法です。計算式・再調達価格・法定耐用年数の目安、路線価を使った調べ方、融資が付きやすい物件の特徴を計算例つきで解説します。

More articles on the blog
柏市藤心1丁目の戸建(イメージ)
Assessed 87.9%
Source: Kenbiya
Detached house

[Assessed 87.9%] Detached house in Kashiwa, Chiba — 14 min from Sakasai Sta.

Kashiwa, ChibaTobu Noda Line (Tobu Urban Park Line) Sakasai Sta. 14 min walk
¥7MExpected Yield 10.28%
[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.
Assessed 140.7%
Source: athome
Land

[Assessed 140.7%] Land in Funabashi, Chiba — 8 min from Higashi-Funabashi Sta.

Funabashi, ChibaJR Sobu Line Higashi-Funabashi Sta. 8 min walk
¥7.8M
[Assessed 83.3%] Detached house in Matsudo, Chiba — 17 min from Goko Sta.
Assessed 83.3%
Source: SUUMO
Detached house

[Assessed 83.3%] Detached house in Matsudo, Chiba — 17 min from Goko Sta.

Matsudo, ChibaKeisei Matsudo Line Goko Sta. 17 min walk
¥11M