
[Assessed 83%] Detached house in Sakura Ward, Saitama City, Saitama — 20 min from Minami-Yono Sta.
Property Overview
| Location | Sakura Ward, Saitama City, Saitama |
| Nearest Station | JR Saikyo Line Minami-Yono Sta. |
| Walk | 20 min walk |
| Assessed Ratio | 83%Assessed 83% |
| Price | ¥10,500,000 |
| Type | Detached house |
| Expected Yield | 9.14% |
| Structure | Wooden |
| Built | Built Jun 1978 (48 years old) |
| Land Area | 75.76㎡ |
| Building Area | 59.2㎡ |
Where This Property Is Listed
This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.
| Kenbiya | ¥10,500,000View listing |
| Rakumachi | ¥10,500,000View listing |
Assessed Value Breakdown
| Land assessed value | ¥8,712,400 |
| Building assessed value | ¥0 |
| Total assessed value | ¥8,712,400 |
| Asking price | ¥10,500,000 |
| Assessed ratio | 83% |
Calculation basis
- Land = road price ¥115,000/m² × land area 75.76m²
- Building = replacement cost ¥220,000/m² × floor area 59.2m² × remaining life 0y ÷ statutory life 22y
- Built Jun 1978 (48 years old)
Official Road Price Trend (last 3 years)
Cumulative change 2024 → 2026: +4.5%| Year | Road price (JPY/m²) | YoY |
|---|---|---|
| 2024 | 110,000 | — |
| 2025 | 110,000 | ±0.0% |
| 2026 | 115,000 | +4.5% |
※ Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.
How We Checked This Property
As the listing has no property photos, we counted the roads of Eiwa 2-chome on two sheets of the FY2026 route price maps, cross-checked the private-road burden across two listings, and checked the surroundings with GSI elevation data and aerial photos.
What We Could Not Confirm
- With no site photos, we could not confirm whether there are retaining walls or a height difference with the front road. Elevation data show flat land, but a 5 m mesh cannot detect small steps.
- We could not confirm from photos whether it is a flag-shaped lot or a row house sharing a wall with its neighbour. Aerial photos show small houses packed along the private road.
- The condition of the exterior and interior cannot be seen in photos. The layout is given as 5K in one listing and 3LDK or more in another, and as the house is let, whether a viewing is possible and the terms of the lease need to be confirmed with the agent.
- The front road is a private road with no route price, and we referred to the band of the adjacent public road (115,000 yen/m²). At 110,000 yen/m², the most common value in 2024 and 2025, the ratio would be 79.37%; at 120,000 yen/m² it would be 86.58%. The ratio moves by several points depending on which band is taken as representative, and the actual inheritance-tax valuation may use a specific route price that could be lower than the public road.
- The listing does not say how the 155 m² private road (designated road) is held (co-ownership or a separate parcel share) or whether consent for passage and excavation has been given; this needs to be confirmed.
※ Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.
Neighborhood ① Shopping Near the Station
Neighborhood ② Dining Near the Station
About This Property
⚠️ The listing has no photos of the site, so we could not check for retaining walls, height differences with the front road, whether it is a flag-shaped lot, whether it is a row house joined to its neighbours, or the condition of the building exterior. GSI 5 m-mesh elevation data show the surroundings as flat land on the Arakawa lowland at 6.0 to 6.4 m above sea level, so a large height difference seems unlikely, but a 5 m mesh cannot rule out small steps. Aerial photos show small detached houses packed along a narrow private road running east from the public road, and we could not tell whether the house shares a wall with its neighbour.
This detached house is in Eiwa 2-chome, Sakura Ward, Saitama City, in a Category 1 residential zone (60% building coverage, 200% floor area ratio), a 20-minute walk from Minami-Yono Station on the JR Saikyo Line (all three listings say 20 minutes). Straight-line distances from the coordinates of the property's address are about 220 m to TAIRAYA Urawa Eiwa, about 340 m to FamilyMart Saitama Eiwa 5-chome and about 360 m to 7-Eleven Saitama Eiwa 2-chome; for restaurants, about 240 m to Sukesan Udon Urawa Nakajima and about 470 m to Bikkuri Donkey Urawa Saidai-dori (OpenStreetMap). Actual walking routes are longer.
The building is a two-storey wooden house built in June 1978 with 59.20 m² of floor area; the layout is given as 5K in one listing and 3LDK or more in another. The land is 75.76 m², freehold, registered as residential land. It touches a 4.0 m wide private road (a designated road) on the south-east side with 8.2 m of frontage. A private-road burden of 155 m² is listed, but this is separate from the 75.76 m² of land. It is currently let at 80,000 yen a month (960,000 yen a year), a gross yield of 9.14%. No parking is listed.
Because the building has exceeded the statutory useful life for wooden buildings, we value it at zero and assess the land only. The private front road has no route price, so we treated it as the same band as the adjacent public road it branches from and used 115,000 yen/m², the most common FY2026 value among the block roads of Eiwa 2-chome, giving an assessed ratio of 82.98%. Using 110,000 yen/m², the most common value in 2024 and 2025, the ratio would be 79.37%; at 120,000 yen/m² it would be 86.58%. Note that the ratio moves by several points depending on which band is taken as representative, so the margin is small. Because the front road is private, the actual inheritance-tax valuation would use a specific route price, which can be lower than the public-road band. The 155 m² private-road burden is not included in the land area, so we did not deduct it.
Estimated Financing
Suggested Lenders
※ General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.
Learn About Assessed Value and Financing
Our blog explains the basics you need to read the numbers on this page.