積算100
[Assessed 113.1%] Apartment building in Kohoku Ward, Yokohama — 19 min from Kozukue Sta.
Assessed 113.1%Apartment buildingKohoku Ward, Yokohama, KanagawaKozukue Sta. 19 min walk

[Assessed 113.1%] Apartment building in Kohoku Ward, Yokohama — 19 min from Kozukue Sta.

Published: Aug 4, 2026Updated: Aug 27, 2026

Property Overview

LocationKohoku Ward, Yokohama, Kanagawa
Nearest StationJR Yokohama Line Kozukue Sta.
Walk19 min walk
Assessed Ratio113.1%Assessed 113.1%
Price¥88,300,000
TypeApartment building
Expected Yield4%
StructureWooden
BuiltBuilt Mar 2000 (26 years old)
Land Area624.44㎡
Building Area141.59㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

athome¥88,300,000View listing

Assessed Value Breakdown

Land assessed value¥99,910,400
Building assessed value¥0
Total assessed value¥99,910,400
Asking price¥88,300,000
Assessed ratio113.1%

Calculation basis

  • Land = road price ¥160,000/m² × land area 624.44m²
  • Building = replacement cost ¥220,000/m² × floor area 141.59m² × remaining life 0y ÷ statutory life 22y
  • Built Mar 2000 (26 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +3.2%
YearRoad price (JPY/m²)YoY
2024155,000
2025160,000+3.2%
2026160,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we built the land and building valuations from the road price and the building age, and checked three years of road price history.

Locating the road price

We used ¥160,000/m² for Kozukue-cho, Kohoku Ward, Yokohama. The figure was ¥155,000/m² in 2024 and ¥160,000/m² in 2025 — flat over the past year.

Effective land area

The listing records no private-road burden or flagpole extension, so the full 624.44 m² is used for the land valuation with no deduction.

Building valuation assumptions

Against the 22-year statutory life for wood-frame construction, the building dates from March 2000 and is 26 years old, so its assessed value is zero. With a large 624.44 m² plot, the entire assessed value is land.

What We Could Not Confirm

  • We did not retain the sheet number of the road price map consulted when the article was written, so no source link is shown for the road price.
  • We have no record of checking the frontage road or approach from listing photos, so we recommend confirming retaining walls and level differences on site.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Supermarket Ricos Kozukue Ekimae Store
1 min walk from the station

A 24-hour supermarket just outside the south exit of Kozukue Station.

Source
mini Piago Kozukue Ekimae Store
1 min walk from the station

A small supermarket on the Kozukue shopping street.

Source
Super Chain Kawaguchi Angel Kozukue Store
8 min walk from the station

A grocery supermarket at 445 Kozukue-cho.

Source

Neighborhood ② Dining Near the Station

浜ドラゴン
3 min walk from the station

About 161 m from the centre of the district. A restaurant. Location confirmed on OpenStreetMap.

Source
パゴダ
3 min walk from the station

About 195 m from the centre of the district. A restaurant. Location confirmed on OpenStreetMap.

Source

About This Property

A two-storey wooden apartment building in Kozukue-cho, Kohoku Ward, Yokohama, a 19-minute walk from Kozukue Station on the JR Yokohama Line. In front of the station are the 24-hour Supermarket Ricos Kozukue Ekimae store and a mini Piago, with the Kozukue shopping street running from there. Shin-Yokohama Station is reachable by bus.

Built in March 2000, the property has six 1K units aimed at single occupants and is currently tenanted under a sublease agreement. The gross yield is 4.00% and projected annual rental income is 3.5343 million yen. Its defining feature is the size of the land: 624.44 sqm against a building of just 141.59 sqm. Zoned Category I Residential (60% building coverage, 160% floor area ratio), only about 23% of the permitted floor area is used, leaving substantial room for future rebuilding or extension.

On the assessment side, the inheritance-tax roadside land value for Kozukue-cho is 160,000 yen/sqm for 2026 (a conservative representative point, up 3.2% over three years). The land assesses at roughly 99.91 million yen. At 26 years old the building has passed the 22-year statutory useful life for wooden construction, so it assesses at zero, giving a total of about 99.91 million yen. Against the 88.30 million yen asking price the assessed ratio is 113.1% — the land alone exceeds the price.

Points to confirm are the terms and cancellation conditions of the sublease agreement, and the breakdown of the land area, which the listing does not give. Please check the source listing for details.

Estimated Financing

Assessed value ¥99,910,400 → estimated loan ¥88,300,000 (100% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 100.9%] Detached house in Midori Ward, Sagamihara, Kanagawa — 19 min from Aihara Sta.
Assessed 100.9%
Source: Kenbiya
Detached house

[Assessed 100.9%] Detached house in Midori Ward, Sagamihara, Kanagawa — 19 min from Aihara Sta.

Midori Ward, Sagamihara, KanagawaJR Yokohama Line Aihara Sta. 19 min walk
¥39M
Sep 18, 2026
[Assessed 90.9%] Detached house in Midori Ward, Sagamihara, Kanagawa — 19 min from Aihara Sta.
Assessed 90.9%
Source: Kenbiya
Detached house

[Assessed 90.9%] Detached house in Midori Ward, Sagamihara, Kanagawa — 19 min from Aihara Sta.

Midori Ward, Sagamihara, KanagawaJR Yokohama Line Aihara Sta. 19 min walk
¥43M
Sep 18, 2026
[Assessed 93.9%] Detached house in Atsugi, Kanagawa — 12 min from Aiko-Ishida Sta.
Assessed 93.9%
Source: SUUMO
Detached house

[Assessed 93.9%] Detached house in Atsugi, Kanagawa — 12 min from Aiko-Ishida Sta.

Atsugi, KanagawaOdakyu Odawara Line Aiko-Ishida Sta. 12 min walk
¥33.8M
Sep 18, 2026