積算100
[Assessed 87.8%] Apartment building in Aoba Ward, Yokohama, Kanagawa — 10 min from Fujigaoka Sta.
Assessed 87.8%Apartment buildingAoba Ward, Yokohama, KanagawaFujigaoka Sta. 10 min walk

[Assessed 87.8%] Apartment building in Aoba Ward, Yokohama, Kanagawa — 10 min from Fujigaoka Sta.

Published: Aug 5, 2026Updated: Sep 17, 2026

Property Overview

LocationAoba Ward, Yokohama, Kanagawa
Nearest StationTokyu Den-en-toshi Line Fujigaoka Sta.
Walk10 min walk
Assessed Ratio87.8%Assessed 87.8%
Price¥83,000,000
TypeApartment building
Expected Yield5.38%
StructureWooden
BuiltBuilt Sep 1991 (35 years old)
Land Area331.39㎡
Building Area178.86㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Rakumachi¥83,000,000View listing
Kenbiya¥83,000,000View listing

Assessed Value Breakdown

Land assessed value¥72,905,800
Building assessed value¥0
Total assessed value¥72,905,800
Asking price¥83,000,000
Assessed ratio87.8%

Calculation basis

  • Land = road price ¥220,000/m² × land area 331.39m²
  • Building = replacement cost ¥220,000/m² × floor area 178.86m² × remaining life 0y ÷ statutory life 22y
  • Built Sep 1991 (35 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +2.3%
YearRoad price (JPY/m²)YoY
2024215,000
2025220,000+2.3%
2026220,000±0.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we back-calculated the property's position on the map from the listed distances to nearby facilities, and took the conservative end of the road price band.

Locating the road price

Fujigaoka 1-chome spans six road price sheets with a wide ¥195,000–285,000/m² band. Working back from the listed distances to nearby facilities, we placed the centroid in the northern part of sheet 69125. Since the listing notes the Yokohama-Aoba interchange is about 550 m away, the property is likely on the northern side, so we took ¥220,000/m² near the lower end of the band.

View source
Effective land area

The private-road burden reads "-" and the stated land area already excludes private roads. Neither the photo nor the listing suggests a flagpole extension, so the full 331.39 m² is used for the land valuation.

On-site check from photos

We checked both portal listings, but they carry the same single exterior photo. The gravel apron in front of the ground-floor units sits at roughly the same level as the neighbouring plots on either side. No retaining wall, block work, step at the approach, stepped approach or slope appears in the frame, and there is no narrow passage suggesting a flagpole plot.

Listing check

This is the same property as an at-home listing published on 8 June 2026 — price, land area, floor area, build date, unit count and yield all match. We merged them into a single article. Time on market is about two months.

What We Could Not Confirm

  • There is no photo taken square-on to the 4.0 m public road to the north, so any level difference at the approach cannot be settled from photographs alone. Aoba Ward is hilly, so we recommend confirming on site.
  • With a 50% building coverage and 80% floor area ratio, a rebuild could be smaller than the current structure.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

My Basket Fujigaoka 1-chome Store
5 min walk from the station

A small supermarket 408 m from the property, useful for topping up everyday groceries.

Source
Hac Drug Fujigaoka Ekimae Store
8 min walk from the station

A drugstore 641 m from the property, in front of Fujigaoka Station.

Source
Welcia Fujigaoka Store
9 min walk from the station

A drugstore 701 m from the property, also carrying food.

Source

Neighborhood ② Dining Near the Station

Tully's Coffee Showa University Fujigaoka Hospital Store
7 min walk from the station

A cafe 536 m from the property, inside Showa University Fujigaoka Hospital.

Source
Natural Lawson Showa University Fujigaoka Hospital Store
7 min walk from the station

A convenience store 536 m from the property, selling bento and light meals.

Source

About This Property

An apartment building in Fujigaoka 1-chome, Aoba Ward, Yokohama, Kanagawa, a 10-minute walk from Fujigaoka Station on the Tokyu Den-en-toshi Line. My Basket Fujigaoka 1-chome is 408 m away and Showa University Fujigaoka Hospital 532 m, putting amenities close at hand. It is a residential area zoned Category I Low-Rise Exclusive Residential, and the seller describes the walk to the station as flat.

Built in September 1991, the building is wooden and two storeys with six units, each a uniform 29.81 sqm. The land is 331.39 sqm (about 100 tsubo) and the total floor area 178.86 sqm. It is fully occupied as an owner-change sale, with a full-occupancy yield of 5.13% and full-occupancy annual income of 4.466 million yen. It fronts a 4.0 m public road to the north with no private-road burden, and the land is held in freehold.

The 2026 inheritance-tax roadside land value is 220,000 yen/sqm, putting the land assessment at roughly 72.91 million yen. Built in 1991 the building is 34 years old, beyond the 22-year statutory useful life for wooden construction, so it assesses at zero. The assessed value is therefore land only at about 72.91 million yen, or 83.8% of the 87 million yen asking price. The roadside value has risen 2.3% in three years from 215,000 yen/sqm in 2024.

Even valuing the building at zero, land alone takes the assessed value past 80% of the price. In a Category I Low-Rise Exclusive Residential zone with a 50% building coverage and 80% floor area ratio, the roughly 100 tsubo of land against 178.86 sqm of floor area leaves the site comfortably open. Site photographs show the plot and neighbouring ground are at much the same level, with no retaining wall or step.

Estimated Financing

Assessed value ¥72,905,800 → estimated loan ¥72,900,000 (88% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 105.9%] Apartment building in Izumi Ward, Yokohama, Kanagawa — 16 min from Tateba Sta.
Assessed 105.9%
Source: Rakumachi
Apartment building

[Assessed 105.9%] Apartment building in Izumi Ward, Yokohama, Kanagawa — 16 min from Tateba Sta.

Izumi Ward, Yokohama, KanagawaYokohama Municipal Subway Blue Line Tateba Sta. 16 min walk
¥49.8MExpected Yield 4.53%
Sep 19, 2026
[Assessed 97.4%] Condominium building in Minami Ward, Sagamihara, Kanagawa — 6 min from Higashi-Rinkan Sta.
Assessed 97.4%
Source: Rakumachi
Condominium building

[Assessed 97.4%] Condominium building in Minami Ward, Sagamihara, Kanagawa — 6 min from Higashi-Rinkan Sta.

Minami Ward, Sagamihara, KanagawaOdakyu Enoshima Line Higashi-Rinkan Sta. 6 min walk
¥4.1800MExpected Yield 5.21%
Sep 19, 2026
[Assessed 116%] Detached house in Konan Ward, Yokohama, Kanagawa — 14 min from Konan-Chuo Sta.
Assessed 116%
Source: Rakumachi
Detached house

[Assessed 116%] Detached house in Konan Ward, Yokohama, Kanagawa — 14 min from Konan-Chuo Sta.

Konan Ward, Yokohama, KanagawaYokohama Municipal Subway Blue Line Konan-Chuo Sta. 14 min walk
¥12MExpected Yield 5%
Sep 19, 2026