積算100
[Assessed 89.3%] Apartment building in Narashino, Chiba — 15 min from Yachiyodai Sta.
Assessed 89.3%Apartment buildingNarashino, ChibaYachiyodai Sta. 15 min walk

[Assessed 89.3%] Apartment building in Narashino, Chiba — 15 min from Yachiyodai Sta.

Published: Aug 5, 2026Updated: Sep 3, 2026

Property Overview

LocationNarashino, Chiba
Nearest StationKeisei Main Line Yachiyodai Sta.
Walk15 min walk
Assessed Ratio89.3%Assessed 89.3%
Price¥78,800,000
TypeApartment building
Expected Yield7.48%
StructureHeavy steel frame
BuiltBuilt Nov 2000 (25 years old)
Land Area481.25㎡
Building Area383.43㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥78,800,000View listing
Rakumachi¥78,800,000View listing

Assessed Value Breakdown

Land assessed value¥39,943,750
Building assessed value¥30,448,853
Total assessed value¥70,392,603
Asking price¥78,800,000
Assessed ratio89.3%

Calculation basis

  • Land = road price ¥83,000/m² × land area 481.25m²
  • Building = replacement cost ¥300,000/m² × floor area 383.43m² × remaining life 9y ÷ statutory life 34y
  • Built Nov 2000 (25 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +5.1%
YearRoad price (JPY/m²)YoY
202479,000
202581,000+2.5%
202683,000+2.5%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we counted the distribution of road prices within the district on the FY2026 map and reviewed the listing photos at full resolution.

Locating the road price

On the FY2026 road price map for Narashino (sheet 03080), block streets in Higashi-Narashino 8-chome range from ¥79,000 to ¥86,000/m², with ¥83,000/m² appearing on about eight stretches — the most common. Around six stretches in the eastern half read ¥86,000/m², but we took the conservative ¥83,000/m² and avoided the ¥105,000/m² arterial running along the south.

View source
On-site check from photos

We examined six of the ten listing photos, including exteriors and site shots, at full resolution. The front view runs continuously flat from the road across an interlocking pavement strip to the asphalt surface car park, with only kerbs and gutters as steps. No retaining wall, stepped approach or slope is present.

Effective land area

No private-road burden is stated; the plot fronts a single 4 m public road to the east and the area is surveyed. There is no flagpole section, so the full 481.25 m² is used for the land valuation. It is a regular plot with 24.5 m of frontage.

Building valuation assumptions

The listing describes the structure simply as "S" (steel). Given three storeys and 383 m² of floor area we treated it as heavy-gauge steel with a 34-year statutory life. Built in November 2000, it is 25 years old with 9 years remaining.

What We Could Not Confirm

  • The listing's "unit floor area: 1–2 m²" is plainly a data entry error, and the remarks note that unit areas are unknown. We adopted the layout given in the remarks — four 2LDK units plus one 4SLDK — but the actual unit areas need to be confirmed.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Kasumi Food Square Higashi-Narashino Store
10 min walk from the station

A grocery supermarket in the Higashi-Narashino area, open 9:00 to midnight.

Source
Big-A Yachiyodai Ekimae Nishiguchi Store
2 min walk from the station

A discount supermarket about 100 m from Yachiyodai Station, open 8:00 to midnight.

Source
Y's Mart Yachiyodai Apia Store
3 min walk from the station

A grocery supermarket inside the Apia commercial complex in front of Yachiyodai Station.

Source

Neighborhood ② Dining Near the Station

Hidakaya Yachiyodai Higashiguchi Store
3 min walk from the station

A Chinese diner at the east exit of Yachiyodai Station, serving ramen and set meals.

Source
Hida no Takayama Ramen Your Elm Yachiyodai Store
3 min walk from the station

A ramen shop inside the Your Elm commercial complex in front of Yachiyodai Station.

Source

About This Property

A whole apartment building for sale in Higashi-Narashino 8-chome, Narashino City, Chiba, a 15-minute walk from Yachiyodai Station on the Keisei Main Line. Kasumi Food Square Higashi-Narashino is in the same Higashi-Narashino area and covers everyday shopping. It sits in a Category I Residential zone, and the listing explicitly notes the terrain as flat.

Built in November 2000, the building is steel-frame and three storeys with five units: four 2LDK and one 4SLDK. Dividing the 383.43 sqm of total floor area across five units gives roughly 77 sqm each, a family-sized configuration. The land is 481.25 sqm (surveyed). It is fully occupied, with a full-occupancy yield of 8.00% and full-occupancy annual income of 6.3048 million yen. It fronts a 4 m public road to the east with 24.5 m of frontage and carries no private-road burden.

The 2026 inheritance-tax roadside land value is 83,000 yen/sqm, putting the land assessment at roughly 39.94 million yen. The building is calculated at the heavy-gauge steel replacement unit price of 300,000 yen/sqm over a 34-year statutory useful life; at 25 years old with 9 remaining it comes to roughly 30.45 million yen. The total assessed value is about 70.39 million yen, or 89.3% of the 78.80 million yen asking price. The roadside value has risen 5.1% in three years from 79,000 yen/sqm in 2024.

Even at 25 years old, heavy-gauge steel still has 9 years left against its 34-year statutory life, and the building accounts for 43% of the assessed value. Five units on 145 tsubo of land leaves the site comfortably open, and parking is provided. Site photographs show the frontage road runs completely flat into the surface parking, with no retaining wall or step.

Estimated Financing

Assessed value ¥70,392,603 → estimated loan ¥70,390,000 (89% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。
滋賀銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 但し、産休中はNG。
スルガ銀行
Regional bankBorrower-profile focusedStrong with apartment buildings
富豪向け。 金融資産3000万円以上が検討対象。 行けるなら8割融資や9割融資が狙える。 金利は2%台、融資期間は35年。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 88.3%] Detached house in Matsudo, Chiba — 8 min from Yagiri Sta.
Assessed 88.3%
Source: Kenbiya
Detached house

[Assessed 88.3%] Detached house in Matsudo, Chiba — 8 min from Yagiri Sta.

Matsudo, ChibaHokuso Line Yagiri Sta. 8 min walk
¥38.9M
Sep 19, 2026
千葉県習志野市鷺沼台4丁目の売地(イメージ)
Assessed 104%
Source: athome
Land

[Assessed 104%] Land in Narashino, Chiba — 17 min from Makuhari-Hongo Sta.

Narashino, ChibaJR Sobu Line Makuhari-Hongo Sta. 17 min walk
¥24.8M
Sep 19, 2026
[Assessed 84.1%] Detached house in Matsudo, Chiba — 8 min from Minoridai Sta.
Assessed 84.1%
Source: Rakumachi
Detached house

[Assessed 84.1%] Detached house in Matsudo, Chiba — 8 min from Minoridai Sta.

Matsudo, ChibaKeisei Matsudo Line Minoridai Sta. 8 min walk
¥9.8MExpected Yield 8.44%
Sep 19, 2026