積算100
[Assessed 91.3%] Apartment building in Fujisawa, Kanagawa — 7 min from Tsujido Sta.
Assessed 91.3%Apartment buildingFujisawa, KanagawaTsujido Sta. 7 min walk

[Assessed 91.3%] Apartment building in Fujisawa, Kanagawa — 7 min from Tsujido Sta.

Published: Aug 8, 2026Updated: Sep 13, 2026

Property Overview

LocationFujisawa, Kanagawa
Nearest StationJR Tokaido Main Line Tsujido Sta.
Walk7 min walk
Assessed Ratio91.3%Assessed 91.3%
Price¥300,000,000
TypeApartment building
Expected Yield4.42%
StructureWooden
BuiltBuilt Jun 1992 (34 years old)
Land Area996.31㎡
Building Area599.07㎡

Where This Property Is Listed

This property appears on the sites below. Listings matching on location, land area and building area are merged into a single article as the same property.

Kenbiya¥300,000,000View listing

Assessed Value Breakdown

Land assessed value¥273,985,250
Building assessed value¥0
Total assessed value¥273,985,250
Asking price¥300,000,000
Assessed ratio91.3%

Calculation basis

  • Land = road price ¥275,000/m² × land area 996.31m²
  • Building = replacement cost ¥220,000/m² × floor area 599.07m² × remaining life 0y ÷ statutory life 22y
  • Built Jun 1992 (34 years old)

Official Road Price Trend (last 3 years)

Cumulative change 2024 → 2026: +22.2%
YearRoad price (JPY/m²)YoY
2024225,000
2025250,000+11.1%
2026275,000+10.0%

Based on inheritance-tax road prices published each July — a reference for the trend in land collateral value.

How We Checked This Property

Rather than reproducing the listing as-is, we calibrated coordinates using block symbols on the road price map to confirm the location, and opened all seven listing photos to check the approach.

Locating the road price

Tsujido 3-chome spans three road price sheets, so we calibrated from two block symbols on the sheet and verified with an independent third point (about 7 m of error) before fixing the location. The surrounding band is ¥295,000 north, ¥280,000 east and ¥275,000/m² south; we took the conservative ¥275,000/m². At the actual frontage figure of ¥295,000/m² the ratio would be 98.0%.

View source
Listing check

The seller quotes a road price of ¥250,000/m², but that is last year's (2025) figure; the 2026 value has risen to ¥275,000/m² (¥295,000/m² on the frontage road). The seller is using a somewhat conservative number.

On-site check from photos

We examined all seven photos. The frontage road is flat asphalt with no height difference against the site, and no steps from the common walkway to each front door. The boundary block wall of about 0.6–0.8 m is not a retaining wall, and the aerial shot shows a near-rectangular plot fronting the northern road directly.

Building valuation assumptions

Against the 22-year statutory life for wood-frame construction, the building dates from June 1992 and is 34 years old, so its assessed value is zero. The 91.3% ratio is land only, making this a land-led assessment.

What We Could Not Confirm

  • The building is a ten-unit row house. Tokyo's ordinance on on-site passages does not apply in Kanagawa, but compliance with Kanagawa Prefecture's own building ordinance provisions for row houses is worth confirming separately.
  • The sale is as-is, all ten units together, with unit details noted as still being confirmed. The 4.42% gross yield prices the property on asset value rather than income.

Rather than reproducing the listing as-is, we verified the figures against public sources such as the official road price maps and the listing photos. This is not based on a site visit, so please confirm on site and with the seller before deciding.

Neighborhood ① Shopping Near the Station

Terrace Mall Shonan
1 min walk from the station

At 1-3-1 Tsujido Kandai, Fujisawa City. A shopping mall directly connected to the north exit of JR Tsujido Station with about 280 shops. Specialty stores 10:00-21:00, restaurants 11:00-23:00.

Source
Seijo Ishii Terrace Mall Shonan Store
1 min walk from the station

A food supermarket on the first floor of Terrace Mall Shonan.

Source
Nagisa Mall Tsujido (Maruetsu and others)
8 min walk from the station

A retail complex in the Tsujido Danchi area. Maruetsu, Daiso and Create are tenants, with a large car park.

Source

Neighborhood ② Dining Near the Station

American House Diner 辻堂店
5 min walk from the station

About 371 m from the centre of the district. A restaurant. Location confirmed on OpenStreetMap.

Source
くら寿司
7 min walk from the station

About 539 m from the centre of the district. A fast-food restaurant. Location confirmed on OpenStreetMap.

Source

About This Property

A terraced housing block in Tsujido 3-chome, Fujisawa City, a 7-minute walk from Tsujido Station on the JR Tokaido Main Line. Terrace Mall Shonan, directly connected to the north exit of Tsujido Station, houses about 280 shops with a Seijo Ishii on the first floor. The Shonan-Shinjuku Line is also available, giving access on two lines.

The building is wood-frame with a slate roof, two storeys, 10 units in total (six 2DK and four 2LDK, 54.6-62.9 sqm each) and 599.07 sqm of total floor area, built in June 1992. The land is 996.31 sqm (301.38 tsubo) held in freehold, with 11 parking spaces on site. Nine of the 10 units are currently occupied and the gross yield is 4.42%. Photographs show the frontage road and the site level with each other, with no retaining wall or stepped access.

The inheritance-tax roadside land value is 275,000 yen/sqm. The land assesses at roughly 273.99 million yen, or 91.3% of the 300 million yen asking price. The roadside value has risen three years running from 225,000 yen in 2024 — up 22.2% in total, as land prices around Tsujido continue to climb.

At 34 years old the wooden building is past its statutory useful life, so the assessment reflects land value only. Please check the listing page for details.

Estimated Financing

Assessed value ¥273,985,250 → estimated loan ¥273,980,000 (91% of the asking price)

Actual loan availability, amounts and terms are subject to each bank's screening.

Suggested Lenders

静岡銀行
Regional bankLand-value focusedStrong with apartment buildingsGood with older buildings
本業年収700万円以上が検討対象。 相続税路線価から算出した「土地の積算」が60%以上出ていれば、基本的にフルローンとなる。 修正後バランスシートも重視しており、属性枠だけで終了する訳ではない為、可能な限り「土地」が高積算の物件を買い進めていきたい。
L&Fアセットファイナンス
Non-bank lenderLand-value focusedStrong with apartment buildingsGood with older buildings
土地値が出る築古系が得意。 属性はほぼ問わない。 どんなに担保評価が付いたとしても8割融資が目安。 建物の価値に対してはほぼ担保評価を付けてくれない為、新築や築浅の物件は要注意。 但し、建売の売れ残りや変形地等の場合は、土地が広くて担保評価が伸びたり、賃料が高くて収益還元評価が伸びたりして、思わずハマるケースがある。 また、産休中でも行けた、貴重な存在の金融機関である。
関西みらい銀行
Regional bankAssessed-value focusedStrong with apartment buildings
土地から新築OK。 築古過ぎず、好立地で積算割合が高く、キャッシュフローが回る物件であれば、検討対象となる。 産休中はNG。 築古過ぎる場合は、信用金庫・信用組合のセゾンファンデックス保証付の不動産担保ローンが適す。

General tendencies of lenders covering this area, for information only. This does not guarantee or suggest any specific financing outcome.

Ask About This PropertyWe offer purchase consultation, brokerage and consulting services.Found an error in this listing? Let us know here
[Assessed 91.8%] Apartment building in Fujisawa, Kanagawa — 11 min from Zengyo Sta.
Assessed 91.8%
Source: Kenbiya
Apartment building

[Assessed 91.8%] Apartment building in Fujisawa, Kanagawa — 11 min from Zengyo Sta.

Fujisawa, KanagawaOdakyu Enoshima Line Zengyo Sta. 11 min walk
¥62.3MExpected Yield 6%
Sep 22, 2026
[Assessed 82.6%] Detached house in Yamato, Kanagawa — 11 min from Yamato Sta.
Assessed 82.6%
Source: athome
Detached house

[Assessed 82.6%] Detached house in Yamato, Kanagawa — 11 min from Yamato Sta.

Yamato, KanagawaOdakyu Enoshima Line Yamato Sta. 11 min walk
¥59.8M
Sep 22, 2026
横浜市港北区新吉田東7丁目の売地(イメージ)
Assessed 82.2%
Source: Rakumachi
Land

[Assessed 82.2%] Land in Kohoku Ward, Yokohama, Kanagawa — 16 min from Nippa Sta.

Kohoku Ward, Yokohama, KanagawaYokohama Municipal Subway Blue Line Nippa Sta. 16 min walk
¥1.1700M
Sep 22, 2026